Downer Edi Ltd (DOW) — Tangible Net Worth Ratio

Latest as of December 2025: 88.3%

Downer Edi Ltd (DOW) has a Tangible Net Worth Ratio of 88.3% as of December 2025. This metric is calculated by deducting intangible assets (AU$252.60 Million) from net assets (AU$2.15 Billion) and expressing it as a percentage of total net assets. A higher ratio means that more of the company's equity is backed by tangible, balance-sheet-verifiable assets rather than goodwill, patents, or brand value. See how liquid is Downer Edi Ltd's working capital to evaluate short-term liquidity relative to the company's equity base.

Tangible NW Ratio

88.3%
Tangible equity / total equity

Net Assets (Equity)

AU$2.15 Billion
AUD

Intangible Assets

AU$252.60 Million
Goodwill, patents, brand value

Total Assets

AU$6.08 Billion
AUD

Downer Edi Ltd Tangible Net Worth Ratio (1990–2025)

This chart shows how Downer Edi Ltd's Tangible Net Worth Ratio has changed across 36 annual periods from 1990 to 2025. As of December 2025, the ratio stands at 88.3%, reflecting net assets of AU$2.15 Billion with intangible assets of AU$252.60 Million AUD. See DOW defensive asset coverage days to measure how many days the company can operate on defensive assets alone.

Annual Tangible Net Worth Ratio for Downer Edi Ltd (1990–2025)

The table below presents the year-by-year Tangible Net Worth Ratio for Downer Edi Ltd from 1990 to 2025, covering 36 annual filings. Each row shows net assets, intangible assets, total assets, the tangible net worth ratio, and the change in percentage points versus the prior year. For the full company profile including market capitalisation, see market value of Downer Edi Ltd.

Year Tangible NW Ratio Net Assets (AUD) Intangible Assets Total Assets Change (pp)
2025 88.1% AU$2.24 Billion AU$266.80 Million AU$6.48 Billion ▲ +3.9 pp
2024 84.2% AU$2.26 Billion AU$357.80 Million AU$7.06 Billion ▲ +79.4 pp
2023 4.8% AU$2.29 Billion AU$2.18 Billion AU$7.48 Billion ▲ +2.3 pp
2022 2.5% AU$2.81 Billion AU$2.74 Billion AU$7.64 Billion ▼ -3.4 pp
2021 5.9% AU$2.96 Billion AU$2.78 Billion AU$8.32 Billion ▲ +16.1 pp
2020 -10.2% AU$2.60 Billion AU$2.86 Billion AU$8.84 Billion ▼ -87.9 pp
2019 77.7% AU$3.03 Billion AU$676.20 Million AU$8.02 Billion ▼ -0.5 pp
2018 78.2% AU$3.21 Billion AU$699.20 Million AU$7.79 Billion ▼ -2.6 pp
2017 80.8% AU$3.59 Billion AU$690.10 Million AU$7.58 Billion ▼ -11.4 pp
2016 92.1% AU$2.09 Billion AU$164.60 Million AU$4.20 Billion ▼ -1.1 pp
2015 93.3% AU$2.04 Billion AU$137.30 Million AU$4.00 Billion ▼ -3.3 pp
2014 96.5% AU$1.96 Billion AU$67.90 Million AU$3.87 Billion ▼ -0.3 pp
2013 96.9% AU$1.83 Billion AU$56.97 Million AU$4.17 Billion ▲ +0.5 pp
2012 96.3% AU$1.62 Billion AU$59.06 Million AU$4.11 Billion ▼ -2.1 pp
2011 98.4% AU$1.44 Billion AU$22.91 Million AU$3.71 Billion ▼ -1.1 pp
2010 99.5% AU$1.24 Billion AU$5.80 Million AU$3.46 Billion ▼ 0.0 pp
2009 99.6% AU$1.33 Billion AU$5.56 Million AU$3.38 Billion ▼ 0.0 pp
2008 99.6% AU$1.20 Billion AU$4.92 Million AU$3.18 Billion ▲ +0.2 pp
2007 99.3% AU$1.17 Billion AU$7.71 Million AU$3.18 Billion ▲ +0.8 pp
2006 98.5% AU$950.54 Million AU$13.86 Million AU$2.76 Billion ▲ +3.6 pp
2005 94.9% AU$908.02 Million AU$46.24 Million AU$2.34 Billion ▲ +34.9 pp
2004 60.0% AU$823.03 Million AU$329.08 Million AU$2.12 Billion ▼ -35.5 pp
2003 95.5% AU$760.19 Million AU$33.90 Million AU$2.03 Billion ▲ +0.4 pp
2002 95.2% AU$709.57 Million AU$34.17 Million AU$1.83 Billion ▲ +1.5 pp
2001 93.6% AU$586.11 Million AU$37.26 Million AU$1.63 Billion ▼ -6.0 pp
2000 99.6% AU$372.23 Million AU$1.51 Million AU$1.03 Billion ▲ +0.0 pp
1999 99.6% AU$344.48 Million AU$1.52 Million AU$1.00 Billion ▲ +0.3 pp
1998 99.3% AU$240.74 Million AU$1.71 Million AU$800.34 Million ▼ -0.3 pp
1997 99.6% AU$8.25 Million AU$35.00K AU$10.13 Million ▼ -0.4 pp
1996 100.0% AU$7.62 Million AU$0.00 AU$8.10 Million ▲ +0.0 pp
1995 100.0% AU$6.61 Million AU$0.00 AU$6.64 Million ▲ +0.0 pp
1994 100.0% AU$8.37 Million AU$0.00 AU$9.66 Million ▲ +0.0 pp
1993 100.0% AU$7.12 Million AU$0.00 AU$8.14 Million ▲ +0.0 pp
1992 100.0% AU$7.28 Million AU$0.00 AU$7.70 Million ▲ +0.0 pp
1991 100.0% AU$7.18 Million AU$0.00 AU$7.37 Million ▲ +0.0 pp
1990 100.0% AU$707.00K AU$0.00 AU$6.15 Million
pp = percentage points