Royal Unibrew A/S (RBREW) — Financial Flexibility Index

Latest as of June 2026: 0.10x

Royal Unibrew A/S (RBREW) has a Financial Flexibility Index of 0.10x as of June 2026. Free cash flow of Dkr1.26 Billion (operating CF Dkr1.10 Billion minus capex Dkr157.00 Million) represents 0% of total liabilities (Dkr13.05 Billion). Check Royal Unibrew A/S total reinvestment intensity to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

0.10x
Free Cash Flow / Total Liabilities

Free Cash Flow

Dkr1.26 Billion
Operating CF − Capex

Total Liabilities

Dkr13.05 Billion
DKK

Capital Expenditures

Dkr157.00 Million
DKK

Royal Unibrew A/S Financial Flexibility Index (1998–2025)

Historical Financial Flexibility Index trend for Royal Unibrew A/S across 28 annual periods. For the full cash flow conversion analysis, see Royal Unibrew A/S operating cash flow efficiency.

Annual Financial Flexibility Index for Royal Unibrew A/S (1998–2025)

Year-by-year free cash flow to debt coverage for Royal Unibrew A/S. Explore Royal Unibrew A/S cash debt coverage ratio to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (DKK) Operating CF Total Liabilities YoY Change
2025 0.28x Dkr3.23 Billion Dkr2.38 Billion Dkr11.56 Billion ▲ +6.5%
2024 0.26x Dkr3.01 Billion Dkr2.19 Billion Dkr11.48 Billion ▲ +32.5%
2023 0.20x Dkr2.38 Billion Dkr1.78 Billion Dkr12.03 Billion ▲ +12.5%
2022 0.18x Dkr1.64 Billion Dkr1.14 Billion Dkr9.32 Billion ▼ -38.9%
2021 0.29x Dkr2.18 Billion Dkr1.75 Billion Dkr7.57 Billion ▼ -29.1%
2020 0.41x Dkr2.02 Billion Dkr1.74 Billion Dkr4.97 Billion ▲ +24.7%
2019 0.33x Dkr1.75 Billion Dkr1.40 Billion Dkr5.39 Billion ▲ +7.7%
2018 0.30x Dkr1.56 Billion Dkr1.21 Billion Dkr5.15 Billion ▼ -15.8%
2017 0.36x Dkr1.42 Billion Dkr1.17 Billion Dkr3.96 Billion ▼ -5.0%
2016 0.38x Dkr1.19 Billion Dkr984.73 Million Dkr3.16 Billion ▲ +5.9%
2015 0.36x Dkr1.36 Billion Dkr1.16 Billion Dkr3.81 Billion ▲ +36.1%
2014 0.26x Dkr1.10 Billion Dkr895.44 Million Dkr4.21 Billion ▲ +56.3%
2013 0.17x Dkr803.23 Million Dkr652.82 Million Dkr4.79 Billion ▼ -61.7%
2012 0.44x Dkr656.29 Million Dkr497.40 Million Dkr1.50 Billion ▲ +45.4%
2011 0.30x Dkr472.14 Million Dkr397.99 Million Dkr1.57 Billion ▼ -3.0%
2010 0.31x Dkr551.06 Million Dkr492.33 Million Dkr1.78 Billion ▲ +8.6%
2009 0.29x Dkr712.41 Million Dkr513.24 Million Dkr2.49 Billion ▲ +59.5%
2008 0.18x Dkr622.32 Million Dkr103.21 Million Dkr3.48 Billion ▲ +27.4%
2007 0.14x Dkr374.00 Million Dkr151.46 Million Dkr2.66 Billion ▼ -53.4%
2006 0.30x Dkr682.97 Million Dkr425.24 Million Dkr2.27 Billion ▲ +12.0%
2005 0.27x Dkr551.01 Million Dkr382.40 Million Dkr2.05 Billion ▼ -37.3%
2004 0.43x Dkr625.78 Million Dkr409.00 Million Dkr1.46 Billion ▲ +31.1%
2003 0.33x Dkr471.87 Million Dkr358.45 Million Dkr1.44 Billion ▼ -4.3%
2002 0.34x Dkr504.79 Million Dkr333.61 Million Dkr1.48 Billion ▲ +35.7%
2001 0.25x Dkr441.49 Million Dkr291.19 Million Dkr1.75 Billion ▲ +15.6%
2000 0.22x Dkr366.06 Million Dkr208.89 Million Dkr1.68 Billion ▲ +15.5%
1999 0.19x Dkr236.56 Million Dkr236.56 Million Dkr1.25 Billion ▲ +103814.7%
1998 0.00x Dkr207.41K Dkr207.41K Dkr1.14 Billion —
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities