Royal Unibrew A/S (CO:RBREW) — Stock Price
Royal Unibrew A/S (CO:RBREW) is currently trading at Dkr474.20 DKK, down 1.66% today. Over the past 52 weeks, shares have ranged between Dkr399.80 and Dkr650.50. This page tracks Royal Unibrew A/S's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see RBREW market cap overview.
Royal Unibrew A/S (RBREW) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Royal Unibrew A/S's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Royal Unibrew A/S Income Statement — Revenue, Profit & Earnings by Year
Royal Unibrew A/S's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Dkr15.72 Billion | Dkr15.04 Billion | Dkr12.93 Billion | Dkr11.49 Billion | Dkr8.75 Billion |
| Cost of Revenue | Dkr9.29 Billion | Dkr8.65 Billion | Dkr7.53 Billion | Dkr6.62 Billion | Dkr4.49 Billion |
| Gross Profit | Dkr6.43 Billion | Dkr6.39 Billion | Dkr5.39 Billion | Dkr4.87 Billion | Dkr4.26 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | Dkr4.56 Billion | Dkr794.00 Million | Dkr628.00 Million | Dkr427.00 Million | Dkr415.00 Million |
| Total Operating Expenses | Dkr4.23 Billion | Dkr4.42 Billion | Dkr3.53 Billion | Dkr3.35 Billion | Dkr2.60 Billion |
| Operating Income | Dkr2.20 Billion | Dkr1.97 Billion | Dkr1.61 Billion | Dkr1.51 Billion | Dkr1.69 Billion |
| EBITDA | Dkr2.93 Billion | Dkr2.84 Billion | Dkr2.21 Billion | Dkr2.34 Billion | Dkr2.07 Billion |
| EBIT | Dkr2.20 Billion | Dkr2.17 Billion | Dkr1.63 Billion | Dkr1.86 Billion | Dkr1.70 Billion |
| Interest Expense | Dkr258.00 Million | Dkr312.00 Million | Dkr242.00 Million | Dkr60.00 Million | Dkr35.00 Million |
| Income Before Tax | Dkr1.97 Billion | Dkr1.86 Billion | Dkr1.41 Billion | Dkr1.78 Billion | Dkr1.65 Billion |
| Income Tax Expense | Dkr406.00 Million | Dkr401.00 Million | Dkr311.00 Million | Dkr294.00 Million | Dkr349.00 Million |
| Net Income | Dkr1.56 Billion | Dkr1.46 Billion | Dkr1.09 Billion | Dkr1.49 Billion | Dkr1.30 Billion |
Royal Unibrew A/S Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Royal Unibrew A/S's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Dkr18.27 Billion | Dkr17.89 Billion | Dkr17.78 Billion | Dkr14.47 Billion | Dkr10.91 Billion |
| Total Current Assets | Dkr3.44 Billion | Dkr3.53 Billion | Dkr3.52 Billion | Dkr3.06 Billion | Dkr2.14 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | Dkr-10.00 Million | Dkr-9.00 Million |
| Net Receivables | Dkr1.92 Billion | Dkr1.94 Billion | Dkr1.90 Billion | Dkr1.50 Billion | Dkr1.19 Billion |
| Inventory | Dkr1.29 Billion | Dkr1.34 Billion | Dkr1.40 Billion | Dkr1.21 Billion | Dkr780.00 Million |
| Property, Plant & Equipment | — | — | — | Dkr3.68 Billion | Dkr2.73 Billion |
| Goodwill | Dkr5.16 Billion | Dkr5.15 Billion | Dkr5.22 Billion | Dkr3.98 Billion | Dkr3.03 Billion |
| Total Liabilities | Dkr11.56 Billion | Dkr11.48 Billion | Dkr12.03 Billion | Dkr9.32 Billion | Dkr7.57 Billion |
| Total Current Liabilities | Dkr4.85 Billion | Dkr5.51 Billion | Dkr5.24 Billion | Dkr4.61 Billion | Dkr3.80 Billion |
| Long-term Debt | Dkr5.43 Billion | Dkr4.70 Billion | Dkr5.50 Billion | Dkr3.69 Billion | Dkr3.00 Billion |
| Net Debt | Dkr6.04 Billion | Dkr5.70 Billion | Dkr6.43 Billion | Dkr4.46 Billion | Dkr3.54 Billion |
| Total Stockholder Equity | Dkr6.71 Billion | Dkr6.41 Billion | Dkr5.75 Billion | Dkr5.16 Billion | Dkr3.33 Billion |
| Retained Earnings | Dkr5.20 Billion | Dkr4.90 Billion | Dkr4.13 Billion | Dkr2.76 Billion | Dkr1.81 Billion |
Royal Unibrew A/S Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Royal Unibrew A/S generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr2.38 Billion | Dkr2.19 Billion | Dkr1.78 Billion | Dkr1.14 Billion | Dkr1.75 Billion |
| Capital Expenditures | Dkr797.00 Million | Dkr819.00 Million | Dkr602.00 Million | Dkr502.00 Million | Dkr426.00 Million |
| Free Cash Flow | Dkr1.59 Billion | Dkr1.37 Billion | Dkr1.18 Billion | Dkr633.00 Million | Dkr1.33 Billion |
| Investing Cash Flow | Dkr-954.00 Million | Dkr-651.00 Million | Dkr-2.92 Billion | Dkr-744.00 Million | Dkr-1.60 Billion |
| Financing Cash Flow | Dkr-1.45 Billion | Dkr-1.49 Billion | Dkr998.00 Million | Dkr-252.00 Million | Dkr-146.00 Million |
| Dividends Paid | Dkr749.00 Million | Dkr726.00 Million | Dkr720.00 Million | Dkr692.00 Million | Dkr653.00 Million |
| Stock-Based Compensation | Dkr35.00 Million | Dkr23.00 Million | Dkr6.00 Million | Dkr-1.00 Million | Dkr4.00 Million |
| Depreciation | Dkr729.00 Million | Dkr666.00 Million | Dkr570.00 Million | Dkr487.00 Million | Dkr381.00 Million |
| Change in Cash | Dkr-21.00 Million | Dkr46.00 Million | Dkr-157.00 Million | Dkr128.00 Million | Dkr5.00 Million |
Royal Unibrew A/S Earnings History — EPS Actual vs. Analyst Estimates
Track Royal Unibrew A/S's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Aug 17, 2026 | — | 11.27 | — |
| Apr 21, 2026 | 3.50 | 2.98 | +17.45% |
| Feb 26, 2026 | 7.00 | 6.55 | +6.87% |
| Nov 12, 2025 | 11.30 | 10.66 | +6.00% |
| Aug 26, 2025 | 10.60 | 10.43 | +1.63% |
| Apr 29, 2025 | 2.50 | 2.76 | -9.42% |
| Feb 25, 2025 | 4.70 | 5.79 | -18.83% |
| Nov 12, 2024 | 9.30 | 9.46 | -1.69% |