Samudera Indonesia Tbk (SMDR) — Financial Flexibility Index

Latest as of September 2025: 0.14x

Samudera Indonesia Tbk (SMDR) has a Financial Flexibility Index of 0.14x as of September 2025. Free cash flow of Rp1.41 Trillion (operating CF Rp452.79 Billion minus capex Rp957.00 Billion) represents 0% of total liabilities (Rp10.26 Trillion). Also explore SMDR shareholders equity momentum to track the company's year-over-year net asset growth rate.

Financial Flexibility Index

0.14x
Free Cash Flow / Total Liabilities

Free Cash Flow

Rp1.41 Trillion
Operating CF − Capex

Total Liabilities

Rp10.26 Trillion
IDR

Capital Expenditures

Rp957.00 Billion
IDR

Samudera Indonesia Tbk Financial Flexibility Index (2000–2024)

Historical Financial Flexibility Index trend for Samudera Indonesia Tbk across 25 annual periods. Check how strategically is Samudera Indonesia Tbk's equity deployed to assess the company's strategic physical and investment asset allocation.

Annual Financial Flexibility Index for Samudera Indonesia Tbk (2000–2024)

Year-by-year free cash flow to debt coverage for Samudera Indonesia Tbk. For the full company profile including market capitalisation, see Samudera Indonesia Tbk (SMDR) market capitalisation.

Year Flexibility Index Free Cash Flow (IDR) Operating CF Total Liabilities YoY Change
2024 0.40x Rp224.86 Million Rp137.16 Million Rp561.48 Million ▼ -45.5%
2023 0.73x Rp419.85 Million Rp258.43 Million Rp571.45 Million ▼ -14.0%
2022 0.85x Rp433.29 Million Rp328.96 Million Rp506.93 Million ▲ +108.8%
2021 0.41x Rp183.12 Million Rp157.65 Million Rp447.39 Million ▲ +79.8%
2020 0.23x Rp75.64 Million Rp59.58 Million Rp332.37 Million ▲ +46.5%
2019 0.16x Rp42.00 Million Rp24.62 Million Rp270.40 Million ▼ -29.9%
2018 0.22x Rp64.98 Million Rp28.55 Million Rp293.16 Million ▲ +28.3%
2017 0.17x Rp48.87 Million Rp25.50 Million Rp282.80 Million ▼ -39.5%
2016 0.29x Rp77.70 Million Rp45.89 Million Rp272.15 Million ▲ +50.7%
2015 0.19x Rp53.14 Million Rp41.53 Million Rp280.51 Million ▼ -21.4%
2014 0.24x Rp79.74 Million Rp66.17 Million Rp330.96 Million ▲ +56.4%
2013 0.15x Rp57.06 Million Rp47.30 Million Rp370.41 Million ▼ -13.9%
2012 0.18x Rp75.21 Million Rp38.78 Million Rp420.36 Million ▼ -40.3%
2011 0.30x Rp1.18 Trillion Rp190.79 Billion Rp3.94 Trillion ▲ +69.6%
2010 0.18x Rp570.86 Billion Rp261.82 Billion Rp3.23 Trillion ▼ -51.0%
2009 0.36x Rp1.20 Trillion Rp227.58 Billion Rp3.33 Trillion ▼ -24.6%
2008 0.48x Rp1.47 Trillion Rp645.78 Billion Rp3.07 Trillion ▲ +78.6%
2007 0.27x Rp428.19 Billion Rp412.35 Billion Rp1.60 Trillion ▼ -37.2%
2006 0.43x Rp599.04 Billion Rp25.89 Billion Rp1.40 Trillion ▼ -56.0%
2005 0.97x Rp1.05 Trillion Rp782.03 Billion Rp1.08 Trillion ▲ +132.5%
2004 0.42x Rp377.49 Billion Rp343.10 Billion Rp906.04 Billion ▲ +11.6%
2003 0.37x Rp303.90 Billion Rp140.00 Billion Rp814.32 Billion ▼ -15.5%
2002 0.44x Rp373.53 Billion Rp236.97 Billion Rp845.65 Billion ▼ -6.8%
2001 0.47x Rp503.55 Billion Rp292.08 Billion Rp1.06 Trillion ▲ +21.2%
2000 0.39x Rp405.31 Billion Rp305.41 Billion Rp1.04 Trillion
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities