Samudera Indonesia Tbk (JK:SMDR) — Stock Price
Samudera Indonesia Tbk (JK:SMDR) is currently trading at Rp302.00 IDR, down 1.95% today. Over the past 52 weeks, shares have ranged between Rp260.00 and Rp448.00. This page tracks Samudera Indonesia Tbk's live share price on the JK exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market value of Samudera Indonesia Tbk.
Samudera Indonesia Tbk (SMDR) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Samudera Indonesia Tbk's daily closing share price and trading volume on the JK exchange over the past year, giving a clear view of recent price momentum and liquidity.
Samudera Indonesia Tbk Income Statement — Revenue, Profit & Earnings by Year
Samudera Indonesia Tbk's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Rp791.86 Million | Rp737.41 Million | Rp772.40 Million | Rp1.15 Billion | Rp672.92 Million |
| Cost of Revenue | Rp648.66 Million | Rp588.00 Million | Rp604.65 Million | Rp756.86 Million | Rp483.09 Million |
| Gross Profit | Rp143.20 Million | Rp149.41 Million | Rp167.76 Million | Rp394.10 Million | Rp189.83 Million |
| Research & Development | — | — | — | — | — |
| SG&A | Rp17.19 Million | Rp17.42 Million | Rp14.92 Million | Rp16.71 Million | Rp11.38 Million |
| Total Operating Expenses | Rp52.69 Million | Rp54.33 Million | Rp40.77 Million | Rp53.03 Million | Rp44.52 Million |
| Operating Income | Rp90.51 Million | Rp95.08 Million | Rp118.33 Million | Rp345.15 Million | Rp150.17 Million |
| EBITDA | Rp188.21 Million | Rp113.19 Million | Rp145.53 Million | Rp347.70 Million | Rp154.81 Million |
| EBIT | Rp90.51 Million | Rp110.84 Million | Rp118.33 Million | Rp345.75 Million | Rp152.73 Million |
| Interest Expense | Rp28.12 Million | Rp26.14 Million | Rp22.40 Million | Rp13.29 Million | Rp10.35 Million |
| Income Before Tax | Rp85.28 Million | Rp84.71 Million | Rp118.55 Million | Rp332.45 Million | Rp142.39 Million |
| Income Tax Expense | Rp7.17 Million | Rp7.73 Million | Rp8.55 Million | Rp5.45 Million | Rp3.31 Million |
| Net Income | Rp51.41 Million | Rp50.70 Million | Rp74.59 Million | Rp327.00 Million | Rp139.08 Million |
Samudera Indonesia Tbk Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Samudera Indonesia Tbk's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Rp1.43 Billion | Rp1.29 Billion | Rp1.26 Billion | Rp1.15 Billion | Rp829.18 Million |
| Total Current Assets | Rp623.94 Million | Rp610.55 Million | Rp589.66 Million | Rp652.05 Million | Rp429.45 Million |
| Cash & Equivalents | Rp207.41 Million | Rp222.42 Million | Rp298.41 Million | Rp285.76 Million | Rp95.01 Million |
| Short-term Investments | Rp119.02 Million | Rp110.00 Million | Rp42.82 Million | Rp1.01K | Rp1.01K |
| Net Receivables | Rp148.91 Million | Rp128.37 Million | Rp123.55 Million | Rp189.55 Million | Rp166.23 Million |
| Inventory | Rp4.94 Million | Rp4.34 Million | Rp3.18 Million | Rp3.42 Million | Rp2.94 Million |
| Property, Plant & Equipment | Rp728.68 Million | Rp616.69 Million | Rp597.90 Million | Rp436.41 Million | Rp347.23 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rp653.14 Million | Rp561.48 Million | Rp571.45 Million | Rp506.93 Million | Rp447.39 Million |
| Total Current Liabilities | Rp288.92 Million | Rp224.67 Million | Rp245.62 Million | Rp318.96 Million | Rp296.64 Million |
| Long-term Debt | Rp210.18 Million | Rp204.63 Million | Rp171.11 Million | Rp108.00 Million | Rp68.83 Million |
| Net Debt | Rp167.80 Million | Rp71.40 Million | Rp-20.06 Million | Rp-113.44 Million | Rp49.84 Million |
| Total Stockholder Equity | Rp546.60 Million | Rp514.65 Million | Rp485.11 Million | Rp443.41 Million | Rp264.16 Million |
| Retained Earnings | Rp550.80 Million | Rp480.38 Million | Rp444.80 Million | Rp407.21 Million | Rp216.57 Million |
Samudera Indonesia Tbk Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Samudera Indonesia Tbk generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rp149.87 Million | Rp137.16 Million | Rp258.43 Million | Rp328.96 Million | Rp157.65 Million |
| Capital Expenditures | Rp80.65 Million | Rp87.70 Million | Rp161.42 Million | Rp104.34 Million | Rp25.47 Million |
| Free Cash Flow | Rp69.22 Million | Rp49.46 Million | Rp97.01 Million | Rp224.62 Million | Rp132.18 Million |
| Investing Cash Flow | Rp-94.10 Million | Rp-148.54 Million | Rp-193.94 Million | Rp-134.46 Million | Rp9.97 Million |
| Financing Cash Flow | Rp-71.07 Million | Rp-43.59 Million | Rp-94.01 Million | Rp-141.91 Million | Rp-36.63 Million |
| Dividends Paid | Rp10.97 Million | Rp15.33 Million | Rp39.91 Million | Rp15.89 Million | Rp2.12 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rp97.70 Million | Rp1.21 Trillion | Rp115.67 Million | Rp1.96 Million | Rp43.68 Million |
| Change in Cash | Rp-3.85 Million | Rp-54.65 Million | Rp-29.17 Million | Rp182.21 Million | Rp130.60 Million |
Samudera Indonesia Tbk Earnings History — EPS Actual vs. Analyst Estimates
Track Samudera Indonesia Tbk's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 28, 2026 | — | — | — |
| Oct 29, 2025 | — | — | — |
| Jul 29, 2025 | — | — | — |
| Apr 29, 2025 | — | — | — |
| Mar 04, 2025 | — | — | — |
| Oct 31, 2024 | — | — | — |
| Jul 31, 2023 | 22.07 | — | — |
| May 02, 2023 | 25.50 | — | — |