Samudera Indonesia Tbk (SMDR) — Free Cash Flow Generation Index

Latest as of September 2025: -1.11x

Samudera Indonesia Tbk (SMDR) has a Free Cash Flow Generation Index of -1.11x as of September 2025. Free cash flow of Rp-504.21 Billion represents -1% of operating cash flow (Rp452.79 Billion). See SMDR working capital efficiency to evaluate short-term liquidity relative to the company's equity base.

FCF Generation Index

-1.11x
Free Cash Flow / Operating CF

Free Cash Flow

Rp-504.21 Billion
IDR

Operating Cash Flow

Rp452.79 Billion
IDR

Capital Expenditures

Rp957.00 Billion
IDR

Samudera Indonesia Tbk Free Cash Flow Generation Index (2000–2024)

Historical FCF Generation Index trend for Samudera Indonesia Tbk across 25 annual periods. Explore SMDR debt coverage from operations to assess how comfortably operating cash covers total debt obligations.

Annual Free Cash Flow Generation for Samudera Indonesia Tbk (2000–2024)

Year-by-year Free Cash Flow Generation Index for Samudera Indonesia Tbk. For the full company profile including market capitalisation, see Samudera Indonesia Tbk (SMDR) market capitalisation.

Year FCG Index Free Cash Flow (IDR) Operating CF Capital Expenditures YoY Change
2024 0.36x Rp49.46 Million Rp137.16 Million Rp87.70 Million ▼ -3.9%
2023 0.38x Rp97.01 Million Rp258.43 Million Rp161.42 Million ▼ -45.0%
2022 0.68x Rp224.62 Million Rp328.96 Million Rp104.34 Million ▼ -18.6%
2021 0.84x Rp132.18 Million Rp157.65 Million Rp25.47 Million ▲ +14.8%
2020 0.73x Rp43.52 Million Rp59.58 Million Rp16.06 Million ▲ +148.3%
2019 0.29x Rp7.24 Million Rp24.62 Million Rp17.38 Million ▲ +206.5%
2018 -0.28x Rp-7.89 Million Rp28.55 Million Rp36.44 Million ▼ -428.9%
2017 0.08x Rp2.14 Million Rp25.50 Million Rp23.36 Million ▼ -72.6%
2016 0.31x Rp14.08 Million Rp45.89 Million Rp31.81 Million ▼ -57.4%
2015 0.72x Rp29.92 Million Rp41.53 Million Rp11.61 Million ▼ -9.4%
2014 0.79x Rp52.59 Million Rp66.17 Million Rp13.58 Million ▲ +0.1%
2013 0.79x Rp37.55 Million Rp47.30 Million Rp9.76 Million ▲ +1212.9%
2012 0.06x Rp2.34 Million Rp38.78 Million Rp36.43 Million ▼ -99.0%
2011 6.19x Rp1.18 Trillion Rp190.79 Billion Rp990.14 Billion ▲ +183.9%
2010 2.18x Rp570.86 Billion Rp261.82 Billion Rp309.04 Billion ▼ -58.6%
2009 5.27x Rp1.20 Trillion Rp227.58 Billion Rp971.74 Billion ▲ +131.8%
2008 2.27x Rp1.47 Trillion Rp645.78 Billion Rp822.52 Billion ▲ +119.0%
2007 1.04x Rp428.19 Billion Rp412.35 Billion Rp15.85 Billion ▼ -95.5%
2006 23.14x Rp599.04 Billion Rp25.89 Billion Rp573.15 Billion ▲ +1625.4%
2005 1.34x Rp1.05 Trillion Rp782.03 Billion Rp266.62 Billion ▲ +21.9%
2004 1.10x Rp377.49 Billion Rp343.10 Billion Rp34.39 Billion ▼ -49.3%
2003 2.17x Rp303.90 Billion Rp140.00 Billion Rp163.90 Billion ▲ +37.7%
2002 1.58x Rp373.53 Billion Rp236.97 Billion Rp136.55 Billion ▼ -8.6%
2001 1.72x Rp503.55 Billion Rp292.08 Billion Rp211.47 Billion ▲ +29.9%
2000 1.33x Rp405.31 Billion Rp305.41 Billion Rp99.90 Billion
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).