TUI AG (TUI1) — Financial Flexibility Index

Latest as of December 2025: -0.09x

TUI AG (TUI1) has a Financial Flexibility Index of -0.09x as of December 2025. Free cash flow of €-1.32 Billion (operating CF €-1.66 Billion minus capex €341.20 Million) represents 0% of total liabilities (€14.08 Billion). Also explore TUI AG net asset momentum to track the company's year-over-year net asset growth rate.

Financial Flexibility Index

-0.09x
Free Cash Flow / Total Liabilities

Free Cash Flow

€-1.32 Billion
Operating CF − Capex

Total Liabilities

€14.08 Billion
EUR

Capital Expenditures

€341.20 Million
EUR

TUI AG Financial Flexibility Index (2003–2025)

Historical Financial Flexibility Index trend for TUI AG across 23 annual periods. Check how strategically is TUI AG's equity deployed to assess the company's strategic physical and investment asset allocation.

Annual Financial Flexibility Index for TUI AG (2003–2025)

Year-by-year free cash flow to debt coverage for TUI AG. For the full company profile including market capitalisation, see TUI AG stock valuation.

Year Flexibility Index Free Cash Flow (EUR) Operating CF Total Liabilities YoY Change
2025 0.16x €2.47 Billion €1.73 Billion €15.79 Billion ▼ -6.8%
2024 0.17x €2.62 Billion €1.91 Billion €15.64 Billion ▲ +3.4%
2023 0.16x €2.30 Billion €1.64 Billion €14.21 Billion ▼ -8.7%
2022 0.18x €2.59 Billion €2.08 Billion €14.61 Billion ▲ +1643.4%
2021 0.01x €148.40 Million €-151.30 Million €14.57 Billion ▲ +107.0%
2020 -0.14x €-2.18 Billion €-2.77 Billion €15.12 Billion ▼ -183.2%
2019 0.17x €2.10 Billion €1.11 Billion €12.11 Billion ▼ -7.1%
2018 0.19x €2.11 Billion €1.15 Billion €11.28 Billion ▼ -24.4%
2017 0.25x €2.63 Billion €1.58 Billion €10.65 Billion ▲ +59.9%
2016 0.15x €1.73 Billion €1.03 Billion €11.21 Billion ▲ +11.5%
2015 0.14x €1.62 Billion €790.50 Million €11.67 Billion ▼ -4.8%
2014 0.15x €1.68 Billion €1.07 Billion €11.51 Billion ▲ +12.9%
2013 0.13x €1.47 Billion €875.30 Million €11.42 Billion ▲ +10.6%
2012 0.12x €1.30 Billion €819.10 Million €11.15 Billion ▼ -16.6%
2011 0.14x €1.53 Billion €1.09 Billion €10.94 Billion ▲ +52.0%
2010 0.09x €1.12 Billion €818.10 Million €12.18 Billion ▼ -20.4%
2009 0.12x €1.30 Billion €960.60 Million €11.24 Billion ▼ -9.2%
2008 0.13x €1.84 Billion €945.80 Million €14.46 Billion ▼ -3.3%
2007 0.13x €1.74 Billion €568.50 Million €13.18 Billion ▲ +18.0%
2006 0.11x €1.12 Billion €466.50 Million €10.00 Billion ▼ -32.8%
2005 0.17x €1.82 Billion €964.60 Million €10.95 Billion ▼ -4.8%
2004 0.17x €1.63 Billion €963.50 Million €9.33 Billion ▲ +19.7%
2003 0.15x €1.49 Billion €902.20 Million €10.22 Billion
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities