TUI AG (TUI1) — Tangible Net Worth Ratio
TUI AG (TUI1) has a Tangible Net Worth Ratio of 77.5% as of December 2025. This metric is calculated by deducting intangible assets (€603.90 Million) from net assets (€2.68 Billion) and expressing it as a percentage of total net assets. A higher ratio means that more of the company's equity is backed by tangible, balance-sheet-verifiable assets rather than goodwill, patents, or brand value. For live market cap and overall valuation, see TUI AG stock valuation.
Tangible NW Ratio
Net Assets (Equity)
Intangible Assets
Total Assets
TUI AG Tangible Net Worth Ratio (2003–2025)
This chart shows how TUI AG's Tangible Net Worth Ratio has changed across 22 annual periods from 2003 to 2025. As of December 2025, the ratio stands at 77.5%, reflecting net assets of €2.68 Billion with intangible assets of €603.90 Million EUR. Also explore TUI AG equity growth rate to track the company's year-over-year net asset growth rate.
Annual Tangible Net Worth Ratio for TUI AG (2003–2025)
The table below presents the year-by-year Tangible Net Worth Ratio for TUI AG from 2003 to 2025, covering 22 annual filings. Each row shows net assets, intangible assets, total assets, the tangible net worth ratio, and the change in percentage points versus the prior year. See financial agility of TUI AG to measure the company's free cash flow as a share of total liabilities.
| Year | Tangible NW Ratio | Net Assets (EUR) | Intangible Assets | Total Assets | Change (pp) |
|---|---|---|---|---|---|
| 2025 | 77.8% | €2.69 Billion | €596.80 Million | €18.48 Billion | ▲ +11.0 pp |
| 2024 | 66.8% | €1.77 Billion | €589.60 Million | €17.42 Billion | ▼ -5.6 pp |
| 2023 | 72.4% | €1.95 Billion | €538.00 Million | €16.15 Billion | ▲ +51.0 pp |
| 2022 | 21.4% | €645.70 Million | €507.60 Million | €15.26 Billion | ▲ +175.2 pp |
| 2020 | -153.8% | €218.10 Million | €553.50 Million | €15.34 Billion | ▼ -236.7 pp |
| 2019 | 82.9% | €4.17 Billion | €710.60 Million | €16.27 Billion | ▼ -3.9 pp |
| 2018 | 86.8% | €4.33 Billion | €569.90 Million | €15.61 Billion | ▲ +2.4 pp |
| 2017 | 84.5% | €3.53 Billion | €548.10 Million | €14.19 Billion | ▲ +1.3 pp |
| 2016 | 83.2% | €3.25 Billion | €545.80 Million | €14.46 Billion | ▲ +20.9 pp |
| 2015 | 62.3% | €2.42 Billion | €911.50 Million | €14.09 Billion | ▼ -0.6 pp |
| 2014 | 62.9% | €2.52 Billion | €933.50 Million | €14.03 Billion | ▲ +5.6 pp |
| 2013 | 57.3% | €2.03 Billion | €866.20 Million | €13.45 Billion | ▲ +0.4 pp |
| 2012 | 56.9% | €2.07 Billion | €890.90 Million | €13.21 Billion | ▼ -9.5 pp |
| 2011 | 66.4% | €2.55 Billion | €856.60 Million | €13.49 Billion | ▲ +3.6 pp |
| 2010 | 62.7% | €2.43 Billion | €907.20 Million | €14.62 Billion | ▲ +8.4 pp |
| 2009 | 54.4% | €1.95 Billion | €887.90 Million | €13.18 Billion | ▼ -9.7 pp |
| 2008 | 64.1% | €2.24 Billion | €805.90 Million | €16.71 Billion | ▲ +8.0 pp |
| 2007 | 56.0% | €3.12 Billion | €1.37 Billion | €16.30 Billion | ▼ -23.9 pp |
| 2006 | 79.9% | €3.01 Billion | €604.90 Million | €13.01 Billion | ▲ +0.4 pp |
| 2005 | 79.5% | €4.38 Billion | €898.50 Million | €15.33 Billion | ▼ -14.6 pp |
| 2004 | 94.0% | €2.99 Billion | €178.10 Million | €12.32 Billion | ▲ +1.2 pp |
| 2003 | 92.8% | €2.77 Billion | €198.60 Million | €12.99 Billion | — |