TUI AG (TUI1) — Tangible Net Worth Ratio

Latest as of December 2025: 77.5%

TUI AG (TUI1) has a Tangible Net Worth Ratio of 77.5% as of December 2025. This metric is calculated by deducting intangible assets (€603.90 Million) from net assets (€2.68 Billion) and expressing it as a percentage of total net assets. A higher ratio means that more of the company's equity is backed by tangible, balance-sheet-verifiable assets rather than goodwill, patents, or brand value. See working capital position of TUI AG to evaluate short-term liquidity relative to the company's equity base.

Tangible NW Ratio

77.5%
Tangible equity / total equity

Net Assets (Equity)

€2.68 Billion
EUR

Intangible Assets

€603.90 Million
Goodwill, patents, brand value

Total Assets

€16.76 Billion
EUR

TUI AG Tangible Net Worth Ratio (2003–2025)

This chart shows how TUI AG's Tangible Net Worth Ratio has changed across 22 annual periods from 2003 to 2025. As of December 2025, the ratio stands at 77.5%, reflecting net assets of €2.68 Billion with intangible assets of €603.90 Million EUR. See TUI AG (TUI1) defensive interval to measure how many days the company can operate on defensive assets alone.

Annual Tangible Net Worth Ratio for TUI AG (2003–2025)

The table below presents the year-by-year Tangible Net Worth Ratio for TUI AG from 2003 to 2025, covering 22 annual filings. Each row shows net assets, intangible assets, total assets, the tangible net worth ratio, and the change in percentage points versus the prior year. For the full company profile including market capitalisation, see market cap of TUI AG.

Year Tangible NW Ratio Net Assets (EUR) Intangible Assets Total Assets Change (pp)
2025 77.8% €2.69 Billion €596.80 Million €18.48 Billion ▲ +11.0 pp
2024 66.8% €1.77 Billion €589.60 Million €17.42 Billion ▼ -5.6 pp
2023 72.4% €1.95 Billion €538.00 Million €16.15 Billion ▲ +51.0 pp
2022 21.4% €645.70 Million €507.60 Million €15.26 Billion ▲ +175.2 pp
2020 -153.8% €218.10 Million €553.50 Million €15.34 Billion ▼ -236.7 pp
2019 82.9% €4.17 Billion €710.60 Million €16.27 Billion ▼ -3.9 pp
2018 86.8% €4.33 Billion €569.90 Million €15.61 Billion ▲ +2.4 pp
2017 84.5% €3.53 Billion €548.10 Million €14.19 Billion ▲ +1.3 pp
2016 83.2% €3.25 Billion €545.80 Million €14.46 Billion ▲ +20.9 pp
2015 62.3% €2.42 Billion €911.50 Million €14.09 Billion ▼ -0.6 pp
2014 62.9% €2.52 Billion €933.50 Million €14.03 Billion ▲ +5.6 pp
2013 57.3% €2.03 Billion €866.20 Million €13.45 Billion ▲ +0.4 pp
2012 56.9% €2.07 Billion €890.90 Million €13.21 Billion ▼ -9.5 pp
2011 66.4% €2.55 Billion €856.60 Million €13.49 Billion ▲ +3.6 pp
2010 62.7% €2.43 Billion €907.20 Million €14.62 Billion ▲ +8.4 pp
2009 54.4% €1.95 Billion €887.90 Million €13.18 Billion ▼ -9.7 pp
2008 64.1% €2.24 Billion €805.90 Million €16.71 Billion ▲ +8.0 pp
2007 56.0% €3.12 Billion €1.37 Billion €16.30 Billion ▼ -23.9 pp
2006 79.9% €3.01 Billion €604.90 Million €13.01 Billion ▲ +0.4 pp
2005 79.5% €4.38 Billion €898.50 Million €15.33 Billion ▼ -14.6 pp
2004 94.0% €2.99 Billion €178.10 Million €12.32 Billion ▲ +1.2 pp
2003 92.8% €2.77 Billion €198.60 Million €12.99 Billion
pp = percentage points