Merida Industry Co Ltd (9914) — Free Cash Flow Generation Index

Latest as of September 2025: 0.97x

Merida Industry Co Ltd (9914) has a Free Cash Flow Generation Index of 0.97x as of September 2025. Free cash flow of NT$1.07 Billion represents 1% of operating cash flow (NT$1.10 Billion). See working capital position of Merida Industry Co Ltd to evaluate short-term liquidity relative to the company's equity base.

FCF Generation Index

0.97x
Free Cash Flow / Operating CF

Free Cash Flow

NT$1.07 Billion
TWD

Operating Cash Flow

NT$1.10 Billion
TWD

Capital Expenditures

NT$35.37 Million
TWD

Merida Industry Co Ltd Free Cash Flow Generation Index (2000–2025)

Historical FCF Generation Index trend for Merida Industry Co Ltd across 23 annual periods. Explore how well can Merida Industry Co Ltd service its debt to assess how comfortably operating cash covers total debt obligations.

Annual Free Cash Flow Generation for Merida Industry Co Ltd (2000–2025)

Year-by-year Free Cash Flow Generation Index for Merida Industry Co Ltd. For the full company profile including market capitalisation, see 9914 market cap overview.

Year FCG Index Free Cash Flow (TWD) Operating CF Capital Expenditures YoY Change
2025 0.96x NT$2.35 Billion NT$2.44 Billion NT$95.19 Million ▲ +1.2%
2024 0.95x NT$2.12 Billion NT$2.24 Billion NT$110.49 Million ▲ +3.4%
2022 0.92x NT$1.59 Billion NT$1.73 Billion NT$140.78 Million ▲ +14.2%
2021 0.80x NT$633.63 Million NT$787.70 Million NT$154.07 Million ▲ +3.7%
2020 0.78x NT$1.64 Billion NT$2.11 Billion NT$473.85 Million ▲ +3.0%
2019 0.75x NT$911.91 Million NT$1.21 Billion NT$298.44 Million ▼ -7.9%
2018 0.82x NT$602.32 Million NT$735.93 Million NT$133.61 Million ▲ +56.9%
2017 0.52x NT$159.60 Million NT$305.94 Million NT$146.35 Million ▼ -42.9%
2016 0.91x NT$1.57 Billion NT$1.71 Billion NT$147.74 Million ▲ +0.8%
2015 0.91x NT$1.75 Billion NT$1.94 Billion NT$181.72 Million ▲ +14.1%
2014 0.79x NT$2.58 Billion NT$3.25 Billion NT$669.54 Million ▲ +20.3%
2013 0.66x NT$1.79 Billion NT$2.71 Billion NT$920.59 Million ▼ -32.2%
2012 0.97x NT$2.81 Billion NT$2.89 Billion NT$76.72 Million ▲ +27.5%
2011 0.76x NT$588.77 Million NT$770.94 Million NT$182.17 Million ▼ -10.4%
2010 0.85x NT$1.18 Billion NT$1.39 Billion NT$205.39 Million ▲ +0.2%
2009 0.85x NT$856.74 Million NT$1.01 Billion NT$151.01 Million ▲ +33.3%
2007 0.64x NT$688.72 Million NT$1.08 Billion NT$390.81 Million ▼ -11.7%
2006 0.72x NT$345.51 Million NT$478.06 Million NT$132.55 Million ▼ -32.7%
2005 1.07x NT$683.47 Million NT$636.05 Million NT$47.42 Million ▼ -3.3%
2004 1.11x NT$413.64 Million NT$372.08 Million NT$41.56 Million ▲ +3.7%
2003 1.07x NT$873.55 Million NT$814.96 Million NT$58.59 Million ▼ -5.8%
2002 1.14x NT$487.32 Million NT$428.39 Million NT$58.93 Million ▼ -3.2%
2000 1.17x NT$650.86 Million NT$553.97 Million NT$96.89 Million
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).