Goodman Group Net Assets
Goodman Group net assets. Based on the latest financial reports, Goodman Group (GMG) has net assets worth AU$24.95 Billion AUD (≈ $17.65 Billion USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$33.60 Billion ≈ $23.78 Billion USD) and total liabilities (AU$8.65 Billion ≈ $6.12 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See how leveraged is Goodman Group's balance sheet to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$24.95 Billion |
| % of Total Assets | 74.24% |
| Annual Growth Rate | 14.77% |
| 5-Year Change | 51.89% |
| 10-Year Change | 189.35% |
| Growth Volatility | 634.01 |
Net Assets of Goodman Group (2001–2026)
Net assets of Goodman Group from 2001 to 2026. This chart illustrates how Goodman Group's net assets have evolved over time, based on quarterly financial data. Also explore GMG net asset momentum to track the company's year-over-year net asset growth rate.
Annual Net Assets for Goodman Group (2001–2026)
The table below shows the annual net assets of Goodman Group from 2001 to 2026. For live market cap and overall valuation, see GMG company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2026-06-30 | AU$24.95 Billion ≈ $17.65 Billion |
+7.03% |
| 2025-06-30 | AU$23.31 Billion ≈ $16.49 Billion |
+32.91% |
| 2024-06-30 | AU$17.54 Billion ≈ $12.41 Billion |
-2.70% |
| 2023-06-30 | AU$18.02 Billion ≈ $12.75 Billion |
+9.74% |
| 2022-06-30 | AU$16.42 Billion ≈ $11.62 Billion |
+24.79% |
| 2021-06-30 | AU$13.16 Billion ≈ $9.31 Billion |
+14.24% |
| 2020-06-30 | AU$11.52 Billion ≈ $8.15 Billion |
+9.49% |
| 2019-06-30 | AU$10.52 Billion ≈ $7.45 Billion |
+14.70% |
| 2018-06-30 | AU$9.17 Billion ≈ $6.49 Billion |
+6.40% |
| 2017-06-30 | AU$8.62 Billion ≈ $6.10 Billion |
+2.73% |
| 2016-06-30 | AU$8.39 Billion ≈ $5.94 Billion |
+13.79% |
| 2015-06-30 | AU$7.38 Billion ≈ $5.22 Billion |
+18.39% |
| 2014-06-30 | AU$6.23 Billion ≈ $4.41 Billion |
+6.76% |
| 2013-06-30 | AU$5.84 Billion ≈ $4.13 Billion |
+12.78% |
| 2012-06-30 | AU$5.17 Billion ≈ $3.66 Billion |
+3.21% |
| 2011-06-30 | AU$5.01 Billion ≈ $3.55 Billion |
+6.19% |
| 2010-06-30 | AU$4.72 Billion ≈ $3.34 Billion |
+24.99% |
| 2009-06-30 | AU$3.78 Billion ≈ $2.67 Billion |
-19.09% |
| 2008-06-30 | AU$4.67 Billion ≈ $3.30 Billion |
+1.99% |
| 2007-06-30 | AU$4.58 Billion ≈ $3.24 Billion |
+15.28% |
| 2006-06-30 | AU$3.97 Billion ≈ $2.81 Billion |
+28.39% |
| 2005-06-30 | AU$3.09 Billion ≈ $2.19 Billion |
+21.64% |
| 2004-06-30 | AU$2.54 Billion ≈ $1.80 Billion |
+3241.39% |
| 2003-06-30 | AU$76.10 Million ≈ $53.85 Million |
-93.08% |
| 2002-06-30 | AU$1.10 Billion ≈ $778.18 Million |
+37.99% |
| 2001-06-30 | AU$797.00 Million ≈ $563.93 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Goodman Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1201090000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Goodman Group Net Assets Breakdown (June 2026)
Goodman Group net assets breakdown by equity component as of June 2026.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$12.01 Billion | 48.14% |
| Common Stock | AU$12.51 Billion | 50.15% |
| Other Comprehensive Income | AU$425.70 Million | 1.71% |
| Total Equity | AU$24.95 Billion | 100.00% |
Goodman Group Competitors by Market Cap
The table below lists competitors of Goodman Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gold Fields Ltd DRC
BA:GFI
|
$38.81 Billion |
|
WEG S.A.
SA:WEGE3
|
$38.86 Billion |
|
Holcim AG
SW:HOLN
|
$38.96 Billion |
|
Heineken
AS:HEIA
|
$38.97 Billion |
|
Bank of Communications Co. Ltd
F:C4C
|
$38.84 Billion |
|
Telstra Group Ltd
AU:TLS
|
$39.10 Billion |
|
ERSTE GP BNK AG ADR 1/2
F:EBOR
|
$38.69 Billion |
|
3I GROUP PLC ADR 1/2
F:IGQ
|
$38.56 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Goodman Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 23,310,100,000 to 24,948,200,000, a change of 1,638,100,000 (7.0%).
- Net income of 2,778,700,000 contributed positively to equity growth.
- Dividend payments of 611,400,000 reduced retained earnings.
- New share issuances of 123,400,000 increased equity.
- Other comprehensive income decreased equity by 819,500,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$2.78 Billion | +11.14% |
| Dividends Paid | AU$611.40 Million | -2.45% |
| Share Issuances | AU$123.40 Million | +0.49% |
| Other Comprehensive Income | AU$-819.50 Million | -3.28% |
| Other Changes | AU$166.90 Million | +0.67% |
| Total Change | AU$- | 7.03% |
Book Value vs Market Value Analysis
This analysis compares Goodman Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.29x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.40x to 2.29x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-06-30 | AU$19.55 | AU$27.30 | x |
| 2006-06-30 | AU$11.91 | AU$27.30 | x |
| 2007-06-30 | AU$12.22 | AU$27.30 | x |
| 2008-06-30 | AU$11.13 | AU$27.30 | x |
| 2009-06-30 | AU$6.36 | AU$27.30 | x |
| 2010-06-30 | AU$3.46 | AU$27.30 | x |
| 2011-06-30 | AU$3.17 | AU$27.30 | x |
| 2012-06-30 | AU$3.13 | AU$27.30 | x |
| 2013-06-30 | AU$3.25 | AU$27.30 | x |
| 2014-06-30 | AU$3.37 | AU$27.30 | x |
| 2015-06-30 | AU$3.85 | AU$27.30 | x |
| 2016-06-30 | AU$4.35 | AU$27.30 | x |
| 2017-06-30 | AU$4.43 | AU$27.30 | x |
| 2018-06-30 | AU$4.94 | AU$27.30 | x |
| 2019-06-30 | AU$5.64 | AU$27.30 | x |
| 2020-06-30 | AU$6.13 | AU$27.30 | x |
| 2021-06-30 | AU$6.95 | AU$27.30 | x |
| 2022-06-30 | AU$8.60 | AU$27.30 | x |
| 2023-06-30 | AU$9.39 | AU$27.30 | x |
| 2024-06-30 | AU$9.25 | AU$27.30 | x |
| 2025-06-30 | AU$11.80 | AU$27.30 | x |
| 2026-06-30 | AU$11.94 | AU$27.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Goodman Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.14%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 104.60%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.35x
- Recent ROE (11.14%) is above the historical average (10.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 7.58% | 56.66% | 0.09x | 1.46x | AU$-19.30 Million |
| 2002 | 9.02% | 61.48% | 0.08x | 1.74x | AU$-9.43 Million |
| 2003 | 22.34% | 44.04% | 0.28x | 1.78x | AU$9.39 Million |
| 2004 | 78.56% | 46.19% | 0.02x | 89.46x | AU$32.29 Million |
| 2005 | -0.06% | -0.84% | 0.04x | 1.71x | AU$-304.09 Million |
| 2006 | 12.66% | 95.42% | 0.08x | 1.71x | AU$105.09 Million |
| 2007 | 13.67% | 76.33% | 0.09x | 2.01x | AU$167.05 Million |
| 2008 | 5.77% | 30.44% | 0.09x | 2.22x | AU$-184.15 Million |
| 2009 | -32.38% | -155.64% | 0.08x | 2.48x | AU$-1.47 Billion |
| 2010 | -14.34% | -99.07% | 0.07x | 1.94x | AU$-954.96 Million |
| 2011 | 8.83% | 58.57% | 0.09x | 1.70x | AU$-52.08 Million |
| 2012 | 8.41% | 60.88% | 0.08x | 1.69x | AU$-77.28 Million |
| 2013 | 2.93% | 18.72% | 0.10x | 1.62x | AU$-389.42 Million |
| 2014 | 11.13% | 56.69% | 0.12x | 1.59x | AU$66.84 Million |
| 2015 | 17.13% | 76.59% | 0.14x | 1.60x | AU$502.97 Million |
| 2016 | 15.80% | 60.80% | 0.17x | 1.54x | AU$467.85 Million |
| 2017 | 9.38% | 39.45% | 0.16x | 1.53x | AU$-51.54 Million |
| 2018 | 11.97% | 44.04% | 0.19x | 1.47x | AU$180.83 Million |
| 2019 | 15.47% | 57.10% | 0.19x | 1.42x | AU$575.65 Million |
| 2020 | 13.06% | 100.58% | 0.09x | 1.40x | AU$352.04 Million |
| 2021 | 17.57% | 123.90% | 0.11x | 1.28x | AU$995.75 Million |
| 2022 | 20.79% | 166.03% | 0.10x | 1.31x | AU$1.77 Billion |
| 2023 | 8.65% | 79.44% | 0.08x | 1.34x | AU$-242.58 Million |
| 2024 | -0.56% | -5.15% | 0.08x | 1.36x | AU$-1.85 Billion |
| 2025 | 7.15% | 75.51% | 0.07x | 1.35x | AU$-664.61 Million |
| 2026 | 11.14% | 104.60% | 0.08x | 1.35x | AU$283.88 Million |
Industry Comparison
This section compares Goodman Group's net assets metrics with peer companies in the REIT - Diversified industry.
Industry Context
- Industry: REIT - Diversified
- Average net assets among peers: $3,601,127,876
- Average return on equity (ROE) among peers: 7.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Goodman Group (GMG) | AU$24.95 Billion | 7.58% | 0.35x | $39.69 Billion |
| Abacus Group (ABG) | $1.92 Billion | 12.53% | 0.46x | $509.02 Million |
| Charter Hall Group (CHC) | $2.71 Billion | 12.09% | 0.31x | $6.62 Billion |
| Charter Hall Long Wale REIT (CLW) | $158.00 Million | 3.35% | 0.49x | $1.66 Billion |
| Centuria Capital Group (CNI) | $551.37 Million | 3.56% | 1.32x | $818.38 Million |
| Fat Prophets Global Property Fund (FPP) | $18.83 Million | 8.83% | 0.04x | $14.61 Million |
| GPT Group (GPT) | $7.44 Billion | 18.31% | 0.61x | $6.34 Billion |
| HMC Capital Ltd (HMC) | $758.65 Million | 1.43% | 0.70x | $858.34 Million |
| Mirvac Group (MGR) | $10.66 Billion | 8.45% | 0.52x | $5.05 Billion |
| Stockland (SGP) | $8.19 Billion | 1.28% | 0.72x | $7.19 Billion |
About Goodman Group
Goodman Group is a provider of essential infrastructure. It owns, develops and manages high quality, sustainable logistics properties and data centres in major global cities, that are critical to the digital economy. Goodman has operations in key consumer markets across Australia, New Zealand, Asia, Europe, the United Kingdom, and the Americas. Goodman Group, comprised of the stapled entities Goo… Read more