Xero Ltd Net Assets
Xero Ltd net assets. Based on the latest financial reports, Xero Ltd (XRO) has net assets worth AU$4.01 Billion AUD (≈ $2.83 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$6.10 Billion ≈ $4.31 Billion USD) and total liabilities (AU$2.09 Billion ≈ $1.48 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore XRO year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$4.01 Billion |
| % of Total Assets | 65.69% |
| Annual Growth Rate | 47.93% |
| 5-Year Change | 190.91% |
| 10-Year Change | 692.14% |
| Growth Volatility | 150.45 |
Net Assets of Xero Ltd (2007–2025)
Net assets of Xero Ltd from 2007 to 2025. This chart illustrates how Xero Ltd's net assets have evolved over time, based on quarterly financial data. See XRO net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Xero Ltd (2007–2025)
The table below shows the annual net assets of Xero Ltd from 2007 to 2025. For live market cap and overall valuation, see Xero Ltd (XRO) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | AU$2.00 Billion ≈ $1.41 Billion |
+43.25% |
| 2024-03-31 | AU$1.39 Billion ≈ $985.60 Million |
+41.49% |
| 2023-03-31 | AU$984.51 Million ≈ $696.60 Million |
+2.81% |
| 2022-03-31 | AU$957.65 Million ≈ $677.60 Million |
+39.62% |
| 2021-03-31 | AU$685.91 Million ≈ $485.32 Million |
+67.66% |
| 2020-03-31 | AU$409.12 Million ≈ $289.48 Million |
+20.61% |
| 2019-03-31 | AU$339.21 Million ≈ $240.01 Million |
+49.60% |
| 2018-03-31 | AU$226.74 Million ≈ $160.43 Million |
+10.39% |
| 2017-03-31 | AU$205.40 Million ≈ $145.34 Million |
-18.46% |
| 2016-03-31 | AU$251.90 Million ≈ $178.23 Million |
-25.70% |
| 2015-03-31 | AU$339.04 Million ≈ $239.89 Million |
+37.87% |
| 2014-03-31 | AU$245.92 Million ≈ $174.01 Million |
+198.60% |
| 2013-03-31 | AU$82.36 Million ≈ $58.27 Million |
+57.63% |
| 2012-03-31 | AU$52.25 Million ≈ $36.97 Million |
+140.91% |
| 2011-03-31 | AU$21.69 Million ≈ $15.35 Million |
-11.82% |
| 2010-03-31 | AU$24.59 Million ≈ $17.40 Million |
+389.92% |
| 2009-03-31 | AU$5.02 Million ≈ $3.55 Million |
-55.66% |
| 2008-03-31 | AU$11.32 Million ≈ $8.01 Million |
+553.64% |
| 2007-03-31 | AU$1.73 Million ≈ $1.23 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xero Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3721464900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Xero Ltd Net Assets Breakdown (March 2025)
Xero Ltd net assets breakdown by equity component as of March 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$1.85 Billion | 92.88% |
| Other Comprehensive Income | AU$179.19 Million | 8.98% |
| Total Equity | AU$2.00 Billion | 100.00% |
Xero Ltd Competitors by Market Cap
The table below lists competitors of Xero Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Abivax SA American Depositary Shares
NASDAQ:ABVX
|
$7.74 Billion |
|
Hengyi Petrochemical Co Ltd
SHE:000703
|
$7.74 Billion |
|
Grupo Aeroportuario del Sureste S. A. B. de C. V
MX:ASURB
|
$7.75 Billion |
|
TPG Inc
NASDAQ:TPG
|
$7.75 Billion |
|
TURK HA.YO.UNS.ADR 10 TN1
F:TU5A
|
$7.74 Billion |
|
Qingdao Port International Co Ltd
SHG:601298
|
$7.72 Billion |
|
INPOST S.A. EO -01
F:669
|
$7.72 Billion |
|
Beacon Roofing Supply Inc
NASDAQ:BECN
|
$7.72 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xero Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,392,947,000 to 1,995,368,047, a change of 602,421,047 (43.2%).
- Net income of 207,031,079 contributed positively to equity growth.
- Share repurchases of 10,217,413 reduced equity.
- New share issuances of 24,428,390 increased equity.
- Other comprehensive income increased equity by 365,230,568.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$207.03 Million | +10.38% |
| Share Repurchases | AU$10.22 Million | -0.51% |
| Share Issuances | AU$24.43 Million | +1.22% |
| Other Comprehensive Income | AU$365.23 Million | +18.3% |
| Other Changes | AU$15.95 Million | +0.8% |
| Total Change | AU$- | 43.25% |
Book Value vs Market Value Analysis
This analysis compares Xero Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.88x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 306.17x to 4.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-03-31 | AU$0.21 | AU$63.02 | x |
| 2009-03-31 | AU$0.09 | AU$63.02 | x |
| 2010-03-31 | AU$0.29 | AU$63.02 | x |
| 2011-03-31 | AU$0.24 | AU$63.02 | x |
| 2012-03-31 | AU$0.56 | AU$63.02 | x |
| 2013-03-31 | AU$0.75 | AU$63.02 | x |
| 2014-03-31 | AU$1.98 | AU$63.02 | x |
| 2015-03-31 | AU$2.68 | AU$63.02 | x |
| 2016-03-31 | AU$1.85 | AU$63.02 | x |
| 2017-03-31 | AU$1.50 | AU$63.02 | x |
| 2018-03-31 | AU$1.65 | AU$63.02 | x |
| 2019-03-31 | AU$2.44 | AU$63.02 | x |
| 2020-03-31 | AU$2.86 | AU$63.02 | x |
| 2021-03-31 | AU$4.58 | AU$63.02 | x |
| 2022-03-31 | AU$6.45 | AU$63.02 | x |
| 2023-03-31 | AU$6.56 | AU$63.02 | x |
| 2024-03-31 | AU$9.11 | AU$63.02 | x |
| 2025-03-31 | AU$12.90 | AU$63.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xero Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.38%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.83%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 2.03x
- Recent ROE (10.38%) is above the historical average (-20.61%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -38.07% | -3216.42% | 0.01x | 1.05x | AU$-5.44 Million |
| 2009 | -134.48% | -703.96% | 0.13x | 1.42x | AU$-7.25 Million |
| 2010 | -34.36% | -267.57% | 0.12x | 1.08x | AU$-10.91 Million |
| 2011 | -34.52% | -80.15% | 0.38x | 1.12x | AU$-9.66 Million |
| 2012 | -15.13% | -40.81% | 0.34x | 1.11x | AU$-13.13 Million |
| 2013 | -14.07% | -37.00% | 0.35x | 1.08x | AU$-19.82 Million |
| 2014 | -13.94% | -50.71% | 0.26x | 1.07x | AU$-57.26 Million |
| 2015 | -20.12% | -56.14% | 0.33x | 1.09x | AU$-102.11 Million |
| 2016 | -30.11% | -39.83% | 0.64x | 1.18x | AU$-101.04 Million |
| 2017 | -31.66% | -23.38% | 1.04x | 1.31x | AU$-85.56 Million |
| 2018 | -10.15% | -6.13% | 1.14x | 1.45x | AU$-45.69 Million |
| 2019 | -7.47% | -4.91% | 0.55x | 2.75x | AU$-59.26 Million |
| 2020 | 0.81% | 0.48% | 0.63x | 2.73x | AU$-37.58 Million |
| 2021 | 2.87% | 2.32% | 0.46x | 2.71x | AU$-48.90 Million |
| 2022 | -0.95% | -0.82% | 0.51x | 2.27x | AU$-104.88 Million |
| 2023 | -11.53% | -8.11% | 0.60x | 2.36x | AU$-211.98 Million |
| 2024 | 11.50% | 10.19% | 0.53x | 2.12x | AU$20.91 Million |
| 2025 | 10.38% | 10.83% | 0.47x | 2.03x | AU$7.49 Million |
Industry Comparison
This section compares Xero Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $12,701,670
- Average return on equity (ROE) among peers: -82.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xero Ltd (XRO) | AU$4.01 Billion | -38.07% | 0.52x | $7.74 Billion |
| One Click Group Ltd (1CG) | $3.64 Million | -19.68% | 0.28x | $6.47 Million |
| Thrive Tribe Technologies Ltd (1TT) | $3.64 Million | -249.45% | 0.34x | $3.36 Million |
| Ordinary Fully Paid Deferred Settlement (1TTDB) | $2.53 Million | -140.39% | 0.30x | $21.00 |
| LIFE360 Inc (360) | $72.28 Million | -41.52% | 0.18x | $3.69 Billion |
| Pointerra Ltd (3DP) | $1.22 Million | -207.20% | 1.89x | $14.35 Million |
| 8COMMON Ltd (8CO) | $6.31 Million | 6.08% | 0.27x | $4.12 Million |
| Aeeris Ltd (AER) | $2.39 Million | -8.84% | 0.30x | $3.44 Million |
| Aerometrex Ltd (AMX) | $29.00 Million | -14.63% | 0.58x | $19.83 Million |
| Assetowl Ltd (AO1) | $4.13 Million | -98.29% | 0.07x | $1.38 Million |
| Bridge Saas Ltd (BGE) | $1.88 Million | -54.79% | 0.56x | $707.07K |
About Xero Ltd
Xero Limited, together with its subsidiaries, provides online business solutions for small businesses and their advisors in Australia, New Zealand, the United Kingdom, North America, and internationally. It offers accounting, payroll, payments and other solutions through its Xero platform. The company also provides Planday, an online employee scheduling software; Hubdoc for bills and receipts; Sy… Read more