Cahya Mata Sarawak Bhd (2852) - Net Assets

Latest as of September 2025: RM3.61 Billion MYR ≈ $905.30 Million USD

Based on the latest financial reports, Cahya Mata Sarawak Bhd (2852) has net assets worth RM3.61 Billion MYR (≈ $905.30 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM4.41 Billion ≈ $1.11 Billion USD) and total liabilities (RM801.52 Million ≈ $201.24 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Cahya Mata Sarawak Bhd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets RM3.61 Billion
% of Total Assets 81.81%
Annual Growth Rate 1.75%
5-Year Change 20.44%
10-Year Change 57.25%
Growth Volatility 11.31

Cahya Mata Sarawak Bhd - Net Assets Trend (2006–2024)

This chart illustrates how Cahya Mata Sarawak Bhd's net assets have evolved over time, based on quarterly financial data. Also explore Cahya Mata Sarawak Bhd asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Cahya Mata Sarawak Bhd (2006–2024)

The table below shows the annual net assets of Cahya Mata Sarawak Bhd from 2006 to 2024. For live valuation and market cap data, see Cahya Mata Sarawak Bhd market capitalisation.

Year Net Assets Change
2024-12-31 RM3.64 Billion
≈ $913.07 Million
+2.51%
2023-12-31 RM3.55 Billion
≈ $890.71 Million
+2.03%
2022-12-31 RM3.48 Billion
≈ $873.02 Million
+7.57%
2021-12-31 RM3.23 Billion
≈ $811.55 Million
+7.05%
2020-12-31 RM3.02 Billion
≈ $758.10 Million
-4.20%
2019-12-31 RM3.15 Billion
≈ $791.35 Million
+8.08%
2018-12-31 RM2.92 Billion
≈ $732.16 Million
+8.72%
2017-12-31 RM2.68 Billion
≈ $673.46 Million
+5.82%
2016-12-31 RM2.53 Billion
≈ $636.39 Million
+9.60%
2015-12-31 RM2.31 Billion
≈ $580.65 Million
+11.48%
2014-12-31 RM2.07 Billion
≈ $520.85 Million
+9.90%
2013-12-31 RM1.89 Billion
≈ $473.94 Million
+11.90%
2012-12-31 RM1.69 Billion
≈ $423.53 Million
+5.38%
2011-12-31 RM1.60 Billion
≈ $401.89 Million
+9.02%
2010-12-31 RM1.47 Billion
≈ $368.64 Million
+0.54%
2009-12-31 RM1.46 Billion
≈ $366.67 Million
+3.20%
2008-12-31 RM1.42 Billion
≈ $355.29 Million
-20.36%
2007-12-31 RM1.78 Billion
≈ $446.12 Million
-33.24%
2006-12-31 RM2.66 Billion
≈ $668.27 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Cahya Mata Sarawak Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 256769300000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings RM2.54 Billion 74.69%
Common Stock RM868.67 Million 25.55%
Total Equity RM3.40 Billion 100.00%

Cahya Mata Sarawak Bhd Competitors by Market Cap

The table below lists competitors of Cahya Mata Sarawak Bhd ranked by their market capitalization.

Company Market Cap
Delcath Systems Inc
NASDAQ:DCTH
$334.77 Million
Mirbud SA
WAR:MRB
$334.81 Million
SEONGAN CO. Ltd
KO:011300
$334.81 Million
Fastighets AB Trianon (publ)
ST:TRIAN-B
$334.81 Million
Bredband2 i Skandinavien AB
ST:BRE2
$334.75 Million
FuelCell Energy Inc
NASDAQ:FCEL
$334.63 Million
Aeris Resources Ltd
AU:AIS
$334.59 Million
Ascencio (D)
BR:ASCE
$334.42 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Cahya Mata Sarawak Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,300,862,000 to 3,400,396,000, a change of 99,534,000 (3.0%).
  • Net income of 128,192,000 contributed positively to equity growth.
  • Dividend payments of 21,484,000 reduced retained earnings.
  • Share repurchases of 539,000 reduced equity.
  • New share issuances of 539,000 increased equity.
  • Other comprehensive income decreased equity by 13,266,999.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income RM128.19 Million +3.77%
Dividends Paid RM21.48 Million -0.63%
Share Repurchases RM539.00K -0.02%
Share Issuances RM539.00K +0.02%
Other Comprehensive Income RM-13.27 Million -0.39%
Other Changes RM6.09 Million +0.18%
Total Change RM- 3.02%

Book Value vs Market Value Analysis

This analysis compares Cahya Mata Sarawak Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.39x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.44x to 0.39x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-12-31 RM0.86 RM1.24 x
2007-12-31 RM1.25 RM1.24 x
2008-12-31 RM1.26 RM1.24 x
2009-12-31 RM1.29 RM1.24 x
2010-12-31 RM1.33 RM1.24 x
2011-12-31 RM1.43 RM1.24 x
2012-12-31 RM1.50 RM1.24 x
2013-12-31 RM1.64 RM1.24 x
2014-12-31 RM1.74 RM1.24 x
2015-12-31 RM1.89 RM1.24 x
2016-12-31 RM2.06 RM1.24 x
2017-12-31 RM2.19 RM1.24 x
2018-12-31 RM2.38 RM1.24 x
2019-12-31 RM2.46 RM1.24 x
2020-12-31 RM2.59 RM1.24 x
2021-12-31 RM2.81 RM1.24 x
2022-12-31 RM3.00 RM1.24 x
2023-12-31 RM3.07 RM1.24 x
2024-12-31 RM3.16 RM1.24 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Cahya Mata Sarawak Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 3.77%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 10.72%
  • • Asset Turnover: 0.26x
  • • Equity Multiplier: 1.34x
  • Recent ROE (3.77%) is below the historical average (8.22%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 0.81% 0.86% 0.01x 121.45x RM-78.28 Million
2007 31.35% 43.52% 0.32x 2.25x RM264.34 Million
2008 7.67% 10.90% 0.38x 1.86x RM-29.11 Million
2009 3.21% 4.69% 0.38x 1.79x RM-86.81 Million
2010 5.01% 6.97% 0.45x 1.61x RM-65.49 Million
2011 8.48% 11.85% 0.48x 1.48x RM-21.46 Million
2012 9.17% 11.28% 0.56x 1.45x RM-12.36 Million
2013 10.58% 12.36% 0.58x 1.47x RM9.66 Million
2014 12.22% 13.22% 0.60x 1.55x RM40.16 Million
2015 12.30% 13.88% 0.55x 1.60x RM46.40 Million
2016 7.65% 10.91% 0.45x 1.56x RM-52.11 Million
2017 9.07% 13.27% 0.39x 1.74x RM-21.77 Million
2018 10.28% 15.31% 0.41x 1.65x RM7.24 Million
2019 6.04% 9.16% 0.38x 1.73x RM-104.39 Million
2020 -0.62% -2.26% 0.17x 1.60x RM-295.88 Million
2021 6.78% 25.07% 0.17x 1.61x RM-97.04 Million
2022 8.90% 28.41% 0.21x 1.50x RM-35.54 Million
2023 3.47% 9.53% 0.26x 1.42x RM-215.64 Million
2024 3.77% 10.72% 0.26x 1.34x RM-211.85 Million

Industry Comparison

This section compares Cahya Mata Sarawak Bhd's net assets metrics with peer companies in the Building Materials industry.

Industry Context

  • Industry: Building Materials
  • Average net assets among peers: $886,676,953
  • Average return on equity (ROE) among peers: 4.82%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Cahya Mata Sarawak Bhd (2852) RM3.61 Billion 0.81% 0.22x $334.77 Million
SC Estate Builder Bhd (0109) $45.03 Million 6.83% 0.06x $6.07 Million
PLYTEC Holding Berhad (0289) $83.86 Million 16.32% 1.13x $25.87 Million
Johan Holdings Bhd (3441) $228.91 Million -4.97% 0.48x $7.33 Million
Lafarge Malayan Cement Bhd (3794) $5.95 Billion 2.67% 0.84x $2.43 Billion
Hume Industries Berhad (5000) $435.96 Million 11.18% 2.58x $570.58 Million
White Horse Bhd (5009) $761.00 Million 4.47% 0.67x $26.58 Million
YB Ventures Bhd (5048) $282.99 Million 3.59% 0.14x $4.39 Million
Complete Logistic Services Bhd (5136) $128.86 Million 7.41% 0.29x $609.81 Million
Dfcity Group Bhd (5165) $58.97 Million -4.08% 0.48x $9.41 Million

About Cahya Mata Sarawak Bhd

KLSE:2852 Malaysia Building Materials
Market Cap
$334.77 Million
RM1.33 Billion MYR
Market Cap Rank
#14501 Global
#164 in Malaysia
Share Price
RM1.24
Change (1 day)
-2.36%
52-Week Range
RM0.99 - RM1.59
All Time High
RM4.59
About

Cahya Mata Sarawak Berhad, an investment holding company, engages in the manufacture and trading of cement and construction materials in Malaysia and internationally. The company operates through seven segments: Cement, Road Maintenance, Property Development, Phosphate, Oiltools, Strategic Investments, and Support Services. The Cement segment produces cement, clinker, and concrete products. The R… Read more