YTL Corporation Bhd (4677) - Net Assets

Latest as of September 2025: RM27.98 Billion MYR

Based on the latest financial reports, YTL Corporation Bhd (4677) has net assets worth RM27.98 Billion MYR as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM97.95 Billion) and total liabilities (RM69.98 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets RM27.98 Billion
% of Total Assets 28.56%
Annual Growth Rate 6.08%
5-Year Change 61.84%
10-Year Change 20.12%
Growth Volatility 11.32

YTL Corporation Bhd - Net Assets Trend (2005–2025)

This chart illustrates how YTL Corporation Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for YTL Corporation Bhd (2005–2025)

The table below shows the annual net assets of YTL Corporation Bhd from 2005 to 2025.

Year Net Assets Change
2025-06-30 RM26.44 Billion +9.44%
2024-06-30 RM24.16 Billion +20.12%
2023-06-30 RM20.11 Billion +14.81%
2022-06-30 RM17.52 Billion +7.23%
2021-06-30 RM16.34 Billion +4.66%
2020-06-30 RM15.61 Billion -25.29%
2019-06-30 RM20.89 Billion -3.61%
2018-06-30 RM21.68 Billion -5.45%
2017-06-30 RM22.93 Billion +4.15%
2016-06-30 RM22.01 Billion +5.84%
2015-06-30 RM20.80 Billion +5.14%
2014-06-30 RM19.78 Billion +27.14%
2013-06-30 RM15.56 Billion +8.20%
2012-06-30 RM14.38 Billion +14.70%
2011-06-30 RM12.54 Billion +9.73%
2010-06-30 RM11.43 Billion +9.86%
2009-06-30 RM10.40 Billion -10.69%
2008-06-30 RM11.65 Billion +6.98%
2007-06-30 RM10.89 Billion +11.14%
2006-06-30 RM9.80 Billion +20.64%
2005-06-30 RM8.12 Billion --

Equity Component Analysis

This analysis shows how different components contribute to YTL Corporation Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 168.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Retained Earnings RM12.90 Billion 72.34%
Common Stock RM3.85 Billion 21.61%
Other Components RM1.08 Billion 6.05%
Total Equity RM17.83 Billion 100.00%

YTL Corporation Bhd Competitors by Market Cap

Equity Growth Attribution

This analysis shows how different factors contributed to changes in YTL Corporation Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 16,418,119,000 to 17,834,747,000, a change of 1,416,628,000 (8.6%).
  • Net income of 1,880,273,000 contributed positively to equity growth.
  • Dividend payments of 496,821,000 reduced retained earnings.
  • Share repurchases of 958,669,000 reduced equity.
  • New share issuances of 989,607,000 increased equity.
  • Other comprehensive income decreased equity by 1,970,014,999.
  • Other factors increased equity by 1,972,252,999.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income RM1.88 Billion +10.54%
Dividends Paid RM496.82 Million -2.79%
Share Repurchases RM958.67 Million -5.38%
Share Issuances RM989.61 Million +5.55%
Other Comprehensive Income RM-1.97 Billion -11.05%
Other Changes RM1.97 Billion +11.06%
Total Change RM- 8.63%

Book Value vs Market Value Analysis

This analysis compares YTL Corporation Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.34x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 3.47x to 1.34x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-06-30 RM0.58 RM2.00 x
2006-06-30 RM0.76 RM2.00 x
2007-06-30 RM0.82 RM2.00 x
2008-06-30 RM0.85 RM2.00 x
2009-06-30 RM1.08 RM2.00 x
2010-06-30 RM0.96 RM2.00 x
2011-06-30 RM1.02 RM2.00 x
2012-06-30 RM1.20 RM2.00 x
2013-06-30 RM1.22 RM2.00 x
2014-06-30 RM1.32 RM2.00 x
2015-06-30 RM1.34 RM2.00 x
2016-06-30 RM1.33 RM2.00 x
2017-06-30 RM1.34 RM2.00 x
2018-06-30 RM1.30 RM2.00 x
2019-06-30 RM1.21 RM2.00 x
2020-06-30 RM1.13 RM2.00 x
2021-06-30 RM1.18 RM2.00 x
2022-06-30 RM1.17 RM2.00 x
2023-06-30 RM1.31 RM2.00 x
2024-06-30 RM1.47 RM2.00 x
2025-06-30 RM1.49 RM2.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently YTL Corporation Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.54%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.10%
  • • Asset Turnover: 0.32x
  • • Equity Multiplier: 5.48x
  • Recent ROE (10.54%) is above the historical average (10.05%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 16.37% 18.45% 0.17x 5.21x RM354.48 Million
2006 26.96% 33.60% 0.18x 4.34x RM1.16 Billion
2007 19.66% 23.84% 0.18x 4.65x RM704.87 Million
2008 17.84% 21.02% 0.17x 4.99x RM605.04 Million
2009 14.84% 15.76% 0.20x 4.81x RM456.90 Million
2010 16.71% 9.84% 0.36x 4.75x RM652.35 Million
2011 9.98% 5.64% 0.38x 4.66x RM-2.02 Million
2012 9.70% 5.85% 0.39x 4.24x RM-36.74 Million
2013 9.56% 6.38% 0.37x 4.02x RM-58.85 Million
2014 10.81% 8.07% 0.32x 4.24x RM116.30 Million
2015 6.95% 6.07% 0.25x 4.56x RM-445.63 Million
2016 6.28% 5.96% 0.23x 4.61x RM-543.92 Million
2017 5.47% 5.52% 0.20x 5.02x RM-674.08 Million
2018 7.10% 6.31% 0.22x 5.05x RM-410.45 Million
2019 1.83% 1.34% 0.24x 5.79x RM-1.08 Billion
2020 -1.52% -0.99% 0.27x 5.61x RM-1.44 Billion
2021 -2.87% -2.13% 0.23x 5.78x RM-1.65 Billion
2022 4.22% 2.25% 0.34x 5.59x RM-748.46 Million
2023 7.57% 3.70% 0.36x 5.63x RM-350.87 Million
2024 13.04% 7.02% 0.34x 5.41x RM498.73 Million
2025 10.54% 6.10% 0.32x 5.48x RM96.80 Million

Industry Comparison

This section compares YTL Corporation Bhd's net assets metrics with peer companies in the Utilities - Diversified industry.

Industry Context

  • Industry: Utilities - Diversified
  • Average net assets among peers: $7,285,774,500
  • Average return on equity (ROE) among peers: 9.71%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
YTL Corporation Bhd (4677) RM27.98 Billion 16.37% 2.50x $5.83 Billion
Malakoff Corporation Bhd (5264) $4.76 Billion 6.85% 3.53x $1.06 Billion
YTL Power International Bhd (6742) $9.81 Billion 12.56% 2.97x $8.07 Billion

About YTL Corporation Bhd

KLSE:4677 Malaysia Utilities - Diversified
Market Cap
$5.83 Billion
RM23.22 Billion MYR
Market Cap Rank
#3090 Global
#22 in Malaysia
Share Price
RM2.00
Change (1 day)
+1.01%
52-Week Range
RM1.61 - RM2.80
All Time High
RM3.79
About

YTL Corporation Berhad operates as an integrated infrastructure developer. It generates, transmits, and distributes electricity through gas, solar, and coal fired power plants; operates and maintains power stations; manufactures clinker, cement, and ready-mixed concrete; deals, manages, invests, leases, and develops residential and commercial properties; owns, operates, and manages hotels and res… Read more