CelcomDigi Berhad (6947) - Net Assets

Latest as of December 2025: RM15.98 Billion MYR ≈ $4.01 Billion USD

Based on the latest financial reports, CelcomDigi Berhad (6947) has net assets worth RM15.98 Billion MYR (≈ $4.01 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM36.46 Billion ≈ $9.16 Billion USD) and total liabilities (RM20.49 Billion ≈ $5.14 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are CelcomDigi Berhad's assets to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	RM15.98 Billion
% of Total Assets	43.82%
Annual Growth Rate	10.3%
5-Year Change	2425.05%
10-Year Change	2977.16%
Growth Volatility	541.22

CelcomDigi Berhad - Net Assets Trend (2005–2025)

This chart illustrates how CelcomDigi Berhad's net assets have evolved over time, based on quarterly financial data. Also explore CelcomDigi Berhad (6947) total assets for the complete picture of this company's asset base.

Annual Net Assets for CelcomDigi Berhad (2005–2025)

The table below shows the annual net assets of CelcomDigi Berhad from 2005 to 2025. For live valuation and market cap data, see CelcomDigi Berhad (6947) total market value.

Year	Net Assets	Change
2025-12-31	RM15.98 Billion ≈ $4.01 Billion	-1.30%
2024-12-31	RM16.19 Billion ≈ $4.06 Billion	-1.64%
2023-12-31	RM16.46 Billion ≈ $4.13 Billion	+0.88%
2022-12-31	RM16.31 Billion ≈ $4.10 Billion	+2478.09%
2021-12-31	RM632.81 Million ≈ $158.88 Million	+4.45%
2020-12-31	RM605.86 Million ≈ $152.11 Million	-8.20%
2019-12-31	RM659.99 Million ≈ $165.70 Million	-1.96%
2018-12-31	RM673.19 Million ≈ $169.02 Million	+29.78%
2017-12-31	RM518.72 Million ≈ $130.23 Million	-0.11%
2016-12-31	RM519.27 Million ≈ $130.37 Million	-0.02%
2015-12-31	RM519.36 Million ≈ $130.39 Million	-24.31%
2014-12-31	RM686.14 Million ≈ $172.27 Million	+3.80%
2013-12-31	RM661.00 Million ≈ $165.96 Million	+152.95%
2012-12-31	RM261.32 Million ≈ $65.61 Million	-81.49%
2011-12-31	RM1.41 Billion ≈ $354.36 Million	+4.81%
2010-12-31	RM1.35 Billion ≈ $338.09 Million	-11.49%
2009-12-31	RM1.52 Billion ≈ $381.99 Million	-19.80%
2008-12-31	RM1.90 Billion ≈ $476.32 Million	+20.25%
2007-12-31	RM1.58 Billion ≈ $396.09 Million	-9.97%
2006-12-31	RM1.75 Billion ≈ $439.97 Million	-22.05%
2005-12-31	RM2.25 Billion ≈ $564.44 Million	--

Equity Component Analysis

This analysis shows how different components contribute to CelcomDigi Berhad's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 74943300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	RM16.60 Billion	104.67%
Other Components	RM8.77 Million	0.06%
Total Equity	RM15.86 Billion	100.00%

CelcomDigi Berhad Competitors by Market Cap

The table below lists competitors of CelcomDigi Berhad ranked by their market capitalization.

Company	Market Cap
SKANSKA AB (SPONS.ADR)/1 F:SKN	$9.43 Billion
China Zheshang Bank Co Ltd SHG:601916	$9.43 Billion
ViaSat Inc NASDAQ:VSAT	$9.44 Billion
KT Corporation NYSE:KT	$9.44 Billion
Eneva S.A SA:ENEV3	$9.42 Billion
WISETECH GLOBAL USP.ADRS F:17W0	$9.42 Billion
Waaree Energies Limited NSE:WAAREEENER	$9.40 Billion
ISUZU MOTORS LTD ADR F:ISUA	$9.40 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in CelcomDigi Berhad's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 16,074,531,000 to 15,855,025,000, a change of -219,506,000 (-1.4%).
Net income of 1,513,535,000 contributed positively to equity growth.
Dividend payments of 1,736,263,000 reduced retained earnings.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	RM1.51 Billion	+9.55%
Dividends Paid	RM1.74 Billion	-10.95%
Other Changes	RM3.22 Million	+0.02%
Total Change	RM-	-1.37%

Book Value vs Market Value Analysis

This analysis compares CelcomDigi Berhad's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.37x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 106.75x to 2.37x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-12-31	RM0.03	RM3.20	x
2006-12-31	RM0.02	RM3.20	x
2007-12-31	RM0.02	RM3.20	x
2008-12-31	RM0.02	RM3.20	x
2009-12-31	RM0.02	RM3.20	x
2010-12-31	RM0.02	RM3.20	x
2011-12-31	RM0.18	RM3.20	x
2012-12-31	RM0.03	RM3.20	x
2013-12-31	RM0.09	RM3.20	x
2014-12-31	RM0.09	RM3.20	x
2015-12-31	RM0.07	RM3.20	x
2016-12-31	RM0.07	RM3.20	x
2017-12-31	RM0.07	RM3.20	x
2018-12-31	RM0.09	RM3.20	x
2019-12-31	RM0.08	RM3.20	x
2020-12-31	RM0.08	RM3.20	x
2021-12-31	RM0.08	RM3.20	x
2022-12-31	RM2.00	RM3.20	x
2023-12-31	RM1.39	RM3.20	x
2024-12-31	RM1.37	RM3.20	x
2025-12-31	RM1.35	RM3.20	x

Capital Efficiency Dashboard

This dashboard shows how efficiently CelcomDigi Berhad utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 9.55%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 11.68%
• Asset Turnover: 0.36x
• Equity Multiplier: 2.30x
Recent ROE (9.55%) is below the historical average (154.61%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2005	20.95%	16.33%	0.68x	1.88x	RM246.14 Million
2006	45.97%	22.06%	0.90x	2.33x	RM630.41 Million
2007	67.35%	24.36%	1.13x	2.46x	RM904.83 Million
2008	60.13%	23.69%	1.03x	2.45x	RM951.00 Million
2009	65.76%	20.38%	1.04x	3.11x	RM848.32 Million
2010	87.48%	21.79%	1.05x	3.81x	RM1.04 Billion
2011	88.87%	21.03%	1.23x	3.45x	RM1.11 Billion
2012	461.39%	18.96%	1.58x	15.36x	RM1.18 Billion
2013	258.08%	25.33%	1.79x	5.68x	RM1.64 Billion
2014	296.02%	28.94%	1.63x	6.27x	RM1.96 Billion
2015	331.67%	24.91%	1.48x	8.98x	RM1.67 Billion
2016	314.41%	24.75%	1.20x	10.59x	RM1.58 Billion
2017	284.68%	23.29%	1.09x	11.25x	RM1.42 Billion
2018	228.88%	23.61%	1.05x	9.22x	RM1.47 Billion
2019	217.12%	22.75%	0.77x	12.35x	RM1.37 Billion
2020	201.53%	19.84%	0.75x	13.51x	RM1.16 Billion
2021	183.64%	18.34%	0.81x	12.39x	RM1.10 Billion
2022	5.23%	12.52%	0.18x	2.32x	RM-773.14 Million
2023	9.50%	12.24%	0.34x	2.27x	RM-82.46 Million
2024	8.56%	10.86%	0.35x	2.24x	RM-230.96 Million
2025	9.55%	11.68%	0.36x	2.30x	RM-71.97 Million

Industry Comparison

This section compares CelcomDigi Berhad's net assets metrics with peer companies in the Telecom Services industry.

Industry Context

Industry: Telecom Services
Average net assets among peers: $1,097,466,928
Average return on equity (ROE) among peers: -10.87%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
CelcomDigi Berhad (6947)	RM15.98 Billion	20.95%	1.28x	$9.43 Billion
XOX Technology Bhd (0017)	$21.33 Million	-26.59%	1.70x	$6.73 Million
Redtone International Bhd (0032)	$71.03 Million	-9.57%	0.56x	$66.95 Million
Green Packet Bhd (0082)	$441.11 Million	6.84%	0.07x	$16.28 Million
mTouche Technology Bhd (0092)	$79.40 Million	-81.51%	0.24x	$6.98 Million
M N C Wireless Bhd (0103)	$40.22 Million	-1.74%	0.16x	$2.39 Million
XOX Bhd (0165)	$109.74 Million	-10.84%	0.52x	$9.08 Million
OCK Group Bhd (0172)	$699.97 Million	3.66%	1.84x	$112.83 Million
Binasat Communications Bhd (0195)	$131.15 Million	3.44%	0.45x	$11.38 Million
Telekom Malaysia Bhd (4863)	$7.06 Billion	17.90%	2.14x	$7.29 Billion
TIME Dotcom Bhd (5031)	$2.32 Billion	-10.29%	0.07x	$2.92 Billion

About CelcomDigi Berhad

KLSE:6947 Malaysia Telecom Services

Market Cap

$9.43 Billion

RM37.54 Billion MYR

Market Cap Rank

#2361 Global

#10 in Malaysia

Share Price

RM3.20

Change (1 day)

+0.31%

52-Week Range

RM2.93 - RM3.93

All Time High

RM4.35