SK Discovery Co Ltd (006120) - Net Assets
Based on the latest financial reports, SK Discovery Co Ltd (006120) has net assets worth ₩7.04 Trillion KRW (≈ $4.77 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩17.79 Trillion ≈ $12.06 Billion USD) and total liabilities (₩10.75 Trillion ≈ $7.29 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 006120 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩7.04 Trillion |
| % of Total Assets | 39.56% |
| Annual Growth Rate | 10.67% |
| 5-Year Change | 123.22% |
| 10-Year Change | 157.33% |
| Growth Volatility | 24.24 |
SK Discovery Co Ltd - Net Assets Trend (2000–2025)
This chart illustrates how SK Discovery Co Ltd's net assets have evolved over time, based on quarterly financial data. See SK Discovery Co Ltd defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for SK Discovery Co Ltd (2000–2025)
The table below shows the annual net assets of SK Discovery Co Ltd from 2000 to 2025. For live valuation and market cap data, see market cap of SK Discovery Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩6.85 Trillion ≈ $4.64 Billion |
+5.35% |
| 2024-12-31 | ₩6.50 Trillion ≈ $4.41 Billion |
+7.14% |
| 2023-12-31 | ₩6.07 Trillion ≈ $4.11 Billion |
+1.95% |
| 2022-12-31 | ₩5.95 Trillion ≈ $4.03 Billion |
+93.96% |
| 2021-12-31 | ₩3.07 Trillion ≈ $2.08 Billion |
+17.31% |
| 2020-12-31 | ₩2.62 Trillion ≈ $1.77 Billion |
+12.62% |
| 2019-12-31 | ₩2.32 Trillion ≈ $1.57 Billion |
+0.20% |
| 2018-12-31 | ₩2.32 Trillion ≈ $1.57 Billion |
+9.13% |
| 2017-12-31 | ₩2.12 Trillion ≈ $1.44 Billion |
-20.20% |
| 2016-12-31 | ₩2.66 Trillion ≈ $1.80 Billion |
+2.96% |
| 2015-12-31 | ₩2.59 Trillion ≈ $1.75 Billion |
+28.90% |
| 2014-12-31 | ₩2.01 Trillion ≈ $1.36 Billion |
+12.48% |
| 2013-12-31 | ₩1.78 Trillion ≈ $1.21 Billion |
+2.61% |
| 2012-12-31 | ₩1.74 Trillion ≈ $1.18 Billion |
+7.27% |
| 2011-12-31 | ₩1.62 Trillion ≈ $1.10 Billion |
+19.51% |
| 2010-12-31 | ₩1.36 Trillion ≈ $918.89 Million |
+32.57% |
| 2009-12-31 | ₩1.02 Trillion ≈ $693.12 Million |
-24.01% |
| 2008-12-31 | ₩1.35 Trillion ≈ $912.12 Million |
+53.33% |
| 2007-12-31 | ₩877.81 Billion ≈ $594.88 Million |
+18.40% |
| 2006-12-31 | ₩741.36 Billion ≈ $502.41 Million |
-2.95% |
| 2005-12-31 | ₩763.89 Billion ≈ $517.68 Million |
+6.50% |
| 2004-12-31 | ₩717.28 Billion ≈ $486.09 Million |
+18.13% |
| 2003-12-31 | ₩607.21 Billion ≈ $411.50 Million |
+34.24% |
| 2002-12-31 | ₩452.32 Billion ≈ $306.53 Million |
-30.12% |
| 2001-12-31 | ₩647.30 Billion ≈ $438.66 Million |
+19.05% |
| 2000-12-31 | ₩543.71 Billion ≈ $368.47 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SK Discovery Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 39856.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩3.10 Trillion | 106.69% |
| Total Equity | ₩2.91 Trillion | 100.00% |
SK Discovery Co Ltd Competitors by Market Cap
The table below lists competitors of SK Discovery Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sumitomo Mitsui Construction Co. Ltd
F:72S
|
$505.15 Million |
|
Guangdong Hybribio Biotech Co Ltd
SHE:300639
|
$505.18 Million |
|
Guangzhou Huayan Precision Machinery Co.Ltd.
SHE:301138
|
$505.19 Million |
|
AGI Greenpac Limited
NSE:AGI
|
$505.20 Million |
|
Globalworth REIT
LSE:GWI
|
$505.07 Million |
|
Yubico AB
ST:YUBICO
|
$505.04 Million |
|
BECE Legend Group Co Ltd
SHE:000803
|
$504.93 Million |
|
Zhejiang Jiaxin Silk Corp Ltd
SHE:002404
|
$504.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SK Discovery Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,852,636,950,780 to 2,907,925,661,950, a change of 55,288,711,170 (1.9%).
- Net income of 129,346,876,660 contributed positively to equity growth.
- Dividend payments of 70,005,315,420 reduced retained earnings.
- Share repurchases of 30,077,869,630 reduced equity.
- New share issuances of 2,310,300,830 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩129.35 Billion | +4.45% |
| Dividends Paid | ₩70.01 Billion | -2.41% |
| Share Repurchases | ₩30.08 Billion | -1.03% |
| Share Issuances | ₩2.31 Billion | +0.08% |
| Other Changes | ₩23.71 Billion | +0.82% |
| Total Change | ₩- | 1.94% |
Book Value vs Market Value Analysis
This analysis compares SK Discovery Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.27x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩206625.18 | ₩43550.00 | x |
| 2018-12-31 | ₩76186.87 | ₩43550.00 | x |
| 2019-12-31 | ₩88441.52 | ₩43550.00 | x |
| 2020-12-31 | ₩102334.52 | ₩43550.00 | x |
| 2021-12-31 | ₩131159.14 | ₩43550.00 | x |
| 2022-12-31 | ₩153209.15 | ₩43550.00 | x |
| 2023-12-31 | ₩159867.44 | ₩43550.00 | x |
| 2024-12-31 | ₩161077.49 | ₩43550.00 | x |
| 2025-12-31 | ₩158509.31 | ₩43550.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SK Discovery Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.27%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 5.61x
- Recent ROE (4.45%) is below the historical average (9.40%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 3.64% | 1.13% | 0.30x | 10.85x | ₩-19.81 Billion |
| 2001 | 3.28% | 0.42% | 0.97x | 8.00x | ₩-25.03 Billion |
| 2003 | 1.49% | 0.22% | 0.86x | 7.87x | ₩-34.88 Billion |
| 2004 | 1.72% | 0.23% | 1.14x | 6.49x | ₩-39.45 Billion |
| 2005 | 13.47% | 1.40% | 1.32x | 7.30x | ₩14.87 Billion |
| 2006 | 5.62% | 0.51% | 1.38x | 7.97x | ₩-18.98 Billion |
| 2007 | 7.58% | 0.61% | 1.55x | 8.02x | ₩-11.93 Billion |
| 2008 | 0.62% | 0.09% | 1.10x | 6.51x | ₩-79.56 Billion |
| 2009 | 13.90% | 6.71% | 0.78x | 2.67x | ₩35.11 Billion |
| 2010 | 28.30% | 3.41% | 2.19x | 3.79x | ₩175.38 Billion |
| 2011 | 12.40% | 1.72% | 2.20x | 3.28x | ₩29.46 Billion |
| 2012 | 6.09% | 0.86% | 1.83x | 3.87x | ₩-50.51 Billion |
| 2013 | -2.43% | -0.37% | 1.70x | 3.82x | ₩-158.00 Billion |
| 2014 | -2.04% | -0.34% | 1.31x | 4.52x | ₩-147.87 Billion |
| 2015 | 3.74% | 1.05% | 0.80x | 4.45x | ₩-92.80 Billion |
| 2016 | 5.20% | 1.27% | 1.00x | 4.12x | ₩-76.31 Billion |
| 2017 | 66.92% | 10.66% | 1.34x | 4.68x | ₩611.64 Billion |
| 2018 | 4.88% | 1.02% | 1.44x | 3.32x | ₩-74.19 Billion |
| 2019 | 10.72% | 3.59% | 1.00x | 2.97x | ₩12.12 Billion |
| 2020 | 13.71% | 5.91% | 0.80x | 2.89x | ₩72.30 Billion |
| 2021 | 8.82% | 3.22% | 0.96x | 2.85x | ₩-28.43 Billion |
| 2022 | 15.16% | 4.90% | 0.74x | 4.18x | ₩145.53 Billion |
| 2023 | 6.49% | 2.14% | 0.73x | 4.16x | ₩-103.12 Billion |
| 2024 | 1.28% | 0.40% | 0.60x | 5.31x | ₩-248.79 Billion |
| 2025 | 4.45% | 1.27% | 0.62x | 5.61x | ₩-161.45 Billion |
Industry Comparison
This section compares SK Discovery Co Ltd's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $4,334,609,963,494
- Average return on equity (ROE) among peers: 10.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SK Discovery Co Ltd (006120) | ₩7.04 Trillion | 3.64% | 1.53x | $505.13 Million |
| Hankook Shell Oil (002960) | $90.03 Billion | 32.88% | 0.36x | $440.06 Million |
| Mi Chang Oil (003650) | $181.70 Billion | 9.60% | 0.14x | $128.99 Million |
| SK Discovery Co Ltd (006125) | $1.78 Trillion | -1.73% | 1.73x | $32.18 Million |
| S-Oil Corp (010950) | $6.84 Trillion | 18.22% | 1.20x | $8.02 Billion |
| S-Oil Corp Pref (010955) | $8.70 Trillion | -2.22% | 1.81x | $140.19 Million |
| The LEADCORP Inc (012700) | $179.41 Billion | 19.44% | 1.85x | $49.87 Million |
| E1 Corporation (017940) | $816.13 Billion | 0.00% | 2.36x | $333.05 Million |
| Sk Gas (018670) | $2.12 Trillion | 11.77% | 1.42x | $1.32 Billion |
| SK Innovation (096770) | $18.31 Trillion | 9.13% | 0.78x | $11.64 Billion |
About SK Discovery Co Ltd
SK Discovery Co., Ltd., through its subsidiaries, engages in environmental friendly materials, vaccines/pharmaceuticals, energy/chemicals, and real estate development businesses in South Korea and internationally. The company offers environmental friendly materials and healthcare solutions in the areas of treatment, prevention, and diagnosis to patients. It also engages in the storage of LPG; tan… Read more