Seowon (021050) - Net Assets
Based on the latest financial reports, Seowon (021050) has net assets worth ₩341.49 Billion KRW (≈ $231.43 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.08 Trillion ≈ $731.35 Million USD) and total liabilities (₩737.69 Billion ≈ $499.92 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Seowon to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩341.49 Billion |
| % of Total Assets | 31.64% |
| Annual Growth Rate | 10.53% |
| 5-Year Change | 151.14% |
| 10-Year Change | 268.98% |
| Growth Volatility | 43.15 |
Seowon - Net Assets Trend (2003–2025)
This chart illustrates how Seowon's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Seowon to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Seowon (2003–2025)
The table below shows the annual net assets of Seowon from 2003 to 2025. For live valuation and market cap data, see 021050 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩341.49 Billion ≈ $231.43 Million |
-1.51% |
| 2024-12-31 | ₩346.74 Billion ≈ $234.98 Million |
+179.64% |
| 2023-12-31 | ₩124.00 Billion ≈ $84.03 Million |
-8.98% |
| 2022-12-31 | ₩136.24 Billion ≈ $92.33 Million |
+0.19% |
| 2021-12-31 | ₩135.98 Billion ≈ $92.15 Million |
+28.80% |
| 2020-12-31 | ₩105.57 Billion ≈ $71.54 Million |
-1.94% |
| 2019-12-31 | ₩107.66 Billion ≈ $72.96 Million |
+2.26% |
| 2018-12-31 | ₩105.29 Billion ≈ $71.35 Million |
+13.00% |
| 2017-12-31 | ₩93.18 Billion ≈ $63.15 Million |
+0.68% |
| 2016-12-31 | ₩92.55 Billion ≈ $62.72 Million |
+38.77% |
| 2015-12-31 | ₩66.70 Billion ≈ $45.20 Million |
-32.56% |
| 2014-12-31 | ₩98.90 Billion ≈ $67.02 Million |
-10.87% |
| 2013-12-31 | ₩110.97 Billion ≈ $75.20 Million |
-24.10% |
| 2012-12-31 | ₩146.20 Billion ≈ $99.08 Million |
+3.40% |
| 2011-12-31 | ₩141.39 Billion ≈ $95.82 Million |
+10.91% |
| 2010-12-31 | ₩127.49 Billion ≈ $86.40 Million |
+38.96% |
| 2009-12-31 | ₩91.74 Billion ≈ $62.17 Million |
+84.47% |
| 2008-12-31 | ₩49.73 Billion ≈ $33.70 Million |
-10.81% |
| 2007-12-31 | ₩55.76 Billion ≈ $37.79 Million |
+3.51% |
| 2006-12-31 | ₩53.87 Billion ≈ $36.51 Million |
+26.56% |
| 2005-12-31 | ₩42.57 Billion ≈ $28.85 Million |
+19.76% |
| 2004-12-31 | ₩35.55 Billion ≈ $24.09 Million |
-5.72% |
| 2003-12-31 | ₩37.70 Billion ≈ $25.55 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Seowon's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 293.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩71.11 Billion | 48.74% |
| Other Components | ₩74.77 Billion | 51.26% |
| Total Equity | ₩145.88 Billion | 100.00% |
Seowon Competitors by Market Cap
The table below lists competitors of Seowon ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OCA Acquisition Corp
NASDAQ:OCAX
|
$38.26 Million |
|
Enegex Ltd
AU:ENX
|
$38.27 Million |
|
Freelancer Ltd
AU:FLN
|
$38.29 Million |
|
RenovoRx Inc
NASDAQ:RNXT
|
$38.29 Million |
|
Dividend Select 15 Corp
TO:DS
|
$38.24 Million |
|
Wilton Makmur Indonesia Tbk
JK:SQMI
|
$38.24 Million |
|
Total Soft Bank Ltd
KQ:045340
|
$38.23 Million |
|
Touax SCA
PA:TOUP
|
$38.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Seowon's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 152,366,100,290 to 145,880,915,510, a change of -6,485,184,780 (-4.3%).
- Net loss of 5,639,133,990 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-5.64 Billion | -3.87% |
| Other Changes | ₩-846.05 Million | -0.58% |
| Total Change | ₩- | -4.26% |
Book Value vs Market Value Analysis
This analysis compares Seowon's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.39x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.63x to 0.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩1896.98 | ₩1189.00 | x |
| 2018-12-31 | ₩2158.11 | ₩1189.00 | x |
| 2019-12-31 | ₩2206.68 | ₩1189.00 | x |
| 2020-12-31 | ₩2118.28 | ₩1189.00 | x |
| 2021-12-31 | ₩2798.88 | ₩1189.00 | x |
| 2022-12-31 | ₩2869.67 | ₩1189.00 | x |
| 2023-12-31 | ₩2611.83 | ₩1189.00 | x |
| 2024-12-31 | ₩3209.42 | ₩1189.00 | x |
| 2025-12-31 | ₩3072.82 | ₩1189.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Seowon utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.87%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.33%
- • Asset Turnover: 1.59x
- • Equity Multiplier: 7.40x
- Recent ROE (-3.87%) is below the historical average (2.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 6.88% | 1.13% | 2.22x | 2.75x | ₩-1.11 Billion |
| 2005 | 8.86% | 1.25% | 3.16x | 2.25x | ₩-446.80 Million |
| 2006 | 15.08% | 1.82% | 3.01x | 2.76x | ₩2.47 Billion |
| 2007 | 9.60% | 1.20% | 3.19x | 2.50x | ₩-200.48 Million |
| 2009 | 40.87% | 9.37% | 1.63x | 2.68x | ₩25.45 Billion |
| 2010 | 22.39% | 3.78% | 2.10x | 2.81x | ₩12.87 Billion |
| 2012 | 7.60% | 1.13% | 1.73x | 3.89x | ₩-2.82 Billion |
| 2013 | -12.64% | -1.43% | 3.07x | 2.89x | ₩-23.40 Billion |
| 2014 | -12.79% | -3.54% | 1.14x | 3.16x | ₩-20.72 Billion |
| 2015 | -85.87% | -20.77% | 1.05x | 3.95x | ₩-59.42 Billion |
| 2016 | 5.91% | 2.09% | 1.11x | 2.55x | ₩-3.58 Billion |
| 2017 | 2.09% | 0.72% | 1.21x | 2.41x | ₩-6.97 Billion |
| 2018 | 7.02% | 2.73% | 1.17x | 2.20x | ₩-2.99 Billion |
| 2019 | 3.03% | 1.21% | 1.16x | 2.17x | ₩-7.15 Billion |
| 2020 | -5.44% | -2.30% | 1.05x | 2.25x | ₩-15.52 Billion |
| 2021 | 11.12% | 5.65% | 0.89x | 2.21x | ₩1.49 Billion |
| 2022 | 0.20% | 0.10% | 1.04x | 1.95x | ₩-13.35 Billion |
| 2023 | -8.19% | -4.36% | 0.94x | 1.99x | ₩-22.56 Billion |
| 2024 | 32.48% | 4.03% | 1.25x | 6.44x | ₩34.26 Billion |
| 2025 | -3.87% | -0.33% | 1.59x | 7.40x | ₩-20.23 Billion |
Industry Comparison
This section compares Seowon's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $171,126,250,280
- Average return on equity (ROE) among peers: 6.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Seowon (021050) | ₩341.49 Billion | 6.88% | 2.16x | $38.25 Million |
| Namsun Alumini (008350) | $189.54 Billion | 5.56% | 0.56x | $105.76 Million |
| Namsun Aluminium Co Ltd (008355) | $74.23 Billion | 33.34% | 2.50x | $2.09 Million |
| Dae Chang (012800) | $185.42 Billion | -10.15% | 2.55x | $65.84 Million |
| Sung Kwang Bend Co.Ltd (014620) | $371.88 Billion | 14.62% | 0.37x | $562.42 Million |
| Daedong Metals Co. Ltd (020400) | $35.98 Billion | 4.24% | 1.95x | $14.67 Million |
| Lee Ku Ind (025820) | $101.22 Billion | -3.32% | 1.60x | $105.61 Million |
| Essen Tech Co. Ltd (043340) | $30.05 Billion | 6.70% | 0.60x | $51.38 Million |
| Taewoong Co.Ltd (044490) | $475.56 Billion | 1.50% | 0.62x | $539.64 Million |
| Nara Mold & Die Co. Ltd (051490) | $76.24 Billion | 3.31% | 1.24x | $25.11 Million |
About Seowon
Seowon Co., Ltd. manufactures and sells non-ferrous metals in South Korea. The company offers brass billets, slabs, and ingots, as well as bronze ingots; and recycles brass ash, granular brass and aluminum, clove, sludge, mill berry, oxidized copper, and grinding powder, as well as copper rods for electric wires and copper billets. Its products are used in various applications, such as cars and i… Read more