KT&G Corp (033780) - Net Assets

Latest as of December 2025: ₩9.34 Trillion KRW ≈ $6.33 Billion USD

Based on the latest financial reports, KT&G Corp (033780) has net assets worth ₩9.34 Trillion KRW (≈ $6.33 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩14.19 Trillion ≈ $9.62 Billion USD) and total liabilities (₩4.85 Trillion ≈ $3.29 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KT&G Corp tangible book value ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	₩9.34 Trillion
% of Total Assets	65.8%
Annual Growth Rate	4.98%
5-Year Change	1.38%
10-Year Change	31.16%
Growth Volatility	11.22

KT&G Corp - Net Assets Trend (2000–2025)

This chart illustrates how KT&G Corp's net assets have evolved over time, based on quarterly financial data. See KT&G Corp liquidity coverage in days to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for KT&G Corp (2000–2025)

The table below shows the annual net assets of KT&G Corp from 2000 to 2025. For live valuation and market cap data, see market value of KT&G Corp.

Year	Net Assets	Change
2025-12-31	₩9.34 Trillion ≈ $6.33 Billion	-0.24%
2024-12-31	₩9.36 Trillion ≈ $6.34 Billion	+0.68%
2023-12-31	₩9.29 Trillion ≈ $6.30 Billion	-0.68%
2022-12-31	₩9.36 Trillion ≈ $6.34 Billion	+1.63%
2021-12-31	₩9.21 Trillion ≈ $6.24 Billion	+1.29%
2020-12-31	₩9.09 Trillion ≈ $6.16 Billion	+4.43%
2019-12-31	₩8.71 Trillion ≈ $5.90 Billion	+7.04%
2018-12-31	₩8.13 Trillion ≈ $5.51 Billion	+3.87%
2017-12-31	₩7.83 Trillion ≈ $5.31 Billion	+10.00%
2016-12-31	₩7.12 Trillion ≈ $4.82 Billion	+13.43%
2015-12-31	₩6.28 Trillion ≈ $4.25 Billion	+9.94%
2014-12-31	₩5.71 Trillion ≈ $3.87 Billion	+6.39%
2013-12-31	₩5.37 Trillion ≈ $3.64 Billion	+3.29%
2012-12-31	₩5.19 Trillion ≈ $3.52 Billion	+6.33%
2011-12-31	₩4.89 Trillion ≈ $3.31 Billion	+6.24%
2010-12-31	₩4.60 Trillion ≈ $3.12 Billion	+14.73%
2009-12-31	₩4.01 Trillion ≈ $2.72 Billion	+12.71%
2008-12-31	₩3.56 Trillion ≈ $2.41 Billion	+12.42%
2007-12-31	₩3.16 Trillion ≈ $2.14 Billion	+3.18%
2006-12-31	₩3.07 Trillion ≈ $2.08 Billion	-11.67%
2005-12-31	₩3.47 Trillion ≈ $2.35 Billion	+7.31%
2004-12-31	₩3.23 Trillion ≈ $2.19 Billion	+14.85%
2003-12-31	₩2.82 Trillion ≈ $1.91 Billion	+41.94%
2002-12-31	₩1.98 Trillion ≈ $1.34 Billion	-24.10%
2001-12-31	₩2.61 Trillion ≈ $1.77 Billion	-5.64%
2000-12-31	₩2.77 Trillion ≈ $1.88 Billion	--

Equity Component Analysis

This analysis shows how different components contribute to KT&G Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 855196700000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	₩8.55 Trillion	92.16%
Other Components	₩727.59 Billion	7.84%
Total Equity	₩9.28 Trillion	100.00%

KT&G Corp Competitors by Market Cap

The table below lists competitors of KT&G Corp ranked by their market capitalization.

Company	Market Cap
ASR Nederland NV AS:ASRNL	$13.22 Billion
NAT.B.GR. SPONS.ADR/1 F:NAG	$13.22 Billion
The Siam Commercial Bank Public Company Limited BK:SCB-R	$13.22 Billion
ZTO Express (Cayman) Inc F:ZTOA	$13.24 Billion
EDP RENOVAV. ADR /2 EO 5 F:EDW0	$13.21 Billion
Turkiye Garanti Bankasi A.S. IS:GARAN	$13.19 Billion
Reinsurance Group of America NYSE:RGA	$13.18 Billion
EDP Renovaveis LS:EDPR	$13.16 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in KT&G Corp's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 9,239,171,000,000 to 9,279,560,000,000, a change of 40,389,000,000 (0.4%).
Net income of 1,090,072,000,000 contributed positively to equity growth.
Dividend payments of 603,832,000,000 reduced retained earnings.
Share repurchases of 560,112,000,000 reduced equity.
Other factors increased equity by 114,261,000,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	₩1.09 Trillion	+11.75%
Dividends Paid	₩603.83 Billion	-6.51%
Share Repurchases	₩560.11 Billion	-6.04%
Other Changes	₩114.26 Billion	+1.23%
Total Change	₩-	0.44%

Book Value vs Market Value Analysis

This analysis compares KT&G Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.10x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 3.01x to 2.10x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2017-12-31	₩61553.45	₩185000.00	x
2018-12-31	₩63986.63	₩185000.00	x
2019-12-31	₩68340.74	₩185000.00	x
2020-12-31	₩72830.89	₩185000.00	x
2021-12-31	₩76335.99	₩185000.00	x
2022-12-31	₩80113.95	₩185000.00	x
2023-12-31	₩78899.30	₩185000.00	x
2024-12-31	₩84209.85	₩185000.00	x
2025-12-31	₩88054.94	₩185000.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently KT&G Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 11.75%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 16.57%
• Asset Turnover: 0.46x
• Equity Multiplier: 1.53x
Recent ROE (11.75%) is below the historical average (15.21%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2000	9.49%	14.14%	0.48x	1.40x	₩-14.06 Billion
2001	12.74%	17.82%	0.50x	1.43x	₩71.62 Billion
2002	17.58%	17.18%	0.51x	2.00x	₩150.38 Billion
2003	16.34%	18.75%	0.60x	1.44x	₩178.47 Billion
2004	14.69%	15.56%	0.76x	1.24x	₩150.71 Billion
2005	15.02%	19.58%	0.64x	1.19x	₩173.06 Billion
2006	21.31%	23.04%	0.73x	1.27x	₩344.38 Billion
2007	21.08%	21.75%	0.74x	1.32x	₩348.29 Billion
2008	25.22%	26.53%	0.74x	1.29x	₩538.49 Billion
2009	21.38%	23.47%	0.70x	1.30x	₩453.00 Billion
2010	22.65%	29.81%	0.60x	1.27x	₩576.21 Billion
2011	17.04%	21.92%	0.59x	1.31x	₩337.25 Billion
2012	14.50%	18.52%	0.59x	1.33x	₩228.95 Billion
2013	10.82%	14.93%	0.54x	1.34x	₩43.17 Billion
2014	14.66%	20.07%	0.55x	1.32x	₩262.55 Billion
2015	16.68%	24.84%	0.48x	1.40x	₩414.83 Billion
2016	17.48%	27.34%	0.46x	1.39x	₩526.70 Billion
2017	14.97%	24.93%	0.47x	1.28x	₩386.54 Billion
2018	11.16%	20.16%	0.44x	1.26x	₩93.72 Billion
2019	11.98%	20.88%	0.46x	1.24x	₩171.42 Billion
2020	12.97%	22.10%	0.46x	1.27x	₩268.05 Billion
2021	10.67%	18.69%	0.45x	1.27x	₩61.38 Billion
2022	10.90%	17.36%	0.48x	1.32x	₩84.22 Billion
2023	9.84%	15.40%	0.46x	1.39x	₩-14.78 Billion
2024	12.62%	19.73%	0.42x	1.51x	₩241.81 Billion
2025	11.75%	16.57%	0.46x	1.53x	₩162.12 Billion

Industry Comparison

This section compares KT&G Corp's net assets metrics with peer companies in the Tobacco industry.

No peer company data available for comparison.

About KT&G Corp

KO:033780 Korea Tobacco

Market Cap

$13.21 Billion

₩19.50 Trillion KRW

Market Cap Rank

#1816 Global

#43 in Korea

Share Price

₩185000.00

Change (1 day)

-1.86%

52-Week Range

₩123300.00 - ₩189000.00

All Time High

₩189000.00