KT&G Corp Net Assets
KT&G Corp net assets. Based on the latest financial reports, KT&G Corp (033780) has net assets worth ₩9.33 Trillion KRW (≈ $6.32 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩14.70 Trillion ≈ $9.96 Billion USD) and total liabilities (₩5.37 Trillion ≈ $3.64 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset growth rate of KT&G Corp to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩9.33 Trillion |
| % of Total Assets | 63.46% |
| Annual Growth Rate | 4.98% |
| 5-Year Change | 1.38% |
| 10-Year Change | 31.16% |
| Growth Volatility | 11.22 |
Net Assets of KT&G Corp (2000–2025)
Net assets of KT&G Corp from 2000 to 2025. This chart illustrates how KT&G Corp's net assets have evolved over time, based on quarterly financial data. See KT&G Corp balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for KT&G Corp (2000–2025)
The table below shows the annual net assets of KT&G Corp from 2000 to 2025. For live market cap and overall valuation, see market cap of KT&G Corp.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩9.34 Trillion ≈ $6.33 Billion |
-0.24% |
| 2024-12-31 | ₩9.36 Trillion ≈ $6.34 Billion |
+0.68% |
| 2023-12-31 | ₩9.29 Trillion ≈ $6.30 Billion |
-0.68% |
| 2022-12-31 | ₩9.36 Trillion ≈ $6.34 Billion |
+1.63% |
| 2021-12-31 | ₩9.21 Trillion ≈ $6.24 Billion |
+1.29% |
| 2020-12-31 | ₩9.09 Trillion ≈ $6.16 Billion |
+4.43% |
| 2019-12-31 | ₩8.71 Trillion ≈ $5.90 Billion |
+7.04% |
| 2018-12-31 | ₩8.13 Trillion ≈ $5.51 Billion |
+3.87% |
| 2017-12-31 | ₩7.83 Trillion ≈ $5.31 Billion |
+10.00% |
| 2016-12-31 | ₩7.12 Trillion ≈ $4.82 Billion |
+13.43% |
| 2015-12-31 | ₩6.28 Trillion ≈ $4.25 Billion |
+9.94% |
| 2014-12-31 | ₩5.71 Trillion ≈ $3.87 Billion |
+6.39% |
| 2013-12-31 | ₩5.37 Trillion ≈ $3.64 Billion |
+3.29% |
| 2012-12-31 | ₩5.19 Trillion ≈ $3.52 Billion |
+6.33% |
| 2011-12-31 | ₩4.89 Trillion ≈ $3.31 Billion |
+6.24% |
| 2010-12-31 | ₩4.60 Trillion ≈ $3.12 Billion |
+14.73% |
| 2009-12-31 | ₩4.01 Trillion ≈ $2.72 Billion |
+12.71% |
| 2008-12-31 | ₩3.56 Trillion ≈ $2.41 Billion |
+12.42% |
| 2007-12-31 | ₩3.16 Trillion ≈ $2.14 Billion |
+3.18% |
| 2006-12-31 | ₩3.07 Trillion ≈ $2.08 Billion |
-11.67% |
| 2005-12-31 | ₩3.47 Trillion ≈ $2.35 Billion |
+7.31% |
| 2004-12-31 | ₩3.23 Trillion ≈ $2.19 Billion |
+14.85% |
| 2003-12-31 | ₩2.82 Trillion ≈ $1.91 Billion |
+41.94% |
| 2002-12-31 | ₩1.98 Trillion ≈ $1.34 Billion |
-24.10% |
| 2001-12-31 | ₩2.61 Trillion ≈ $1.77 Billion |
-5.64% |
| 2000-12-31 | ₩2.77 Trillion ≈ $1.88 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to KT&G Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 855196700000000.0% over the analyzed period, indicating profitable operations and earnings retention.
KT&G Corp Net Assets Breakdown (December 2025)
KT&G Corp net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩8.55 Trillion | 92.16% |
| Other Components | ₩727.59 Billion | 7.84% |
| Total Equity | ₩9.28 Trillion | 100.00% |
KT&G Corp Competitors by Market Cap
The table below lists competitors of KT&G Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VERBUND AG
VI:VER
|
$13.83 Billion |
|
Euronext N.V.
PA:ENX
|
$13.83 Billion |
|
Pershing Square Inc.
NYSE:PS
|
$13.84 Billion |
|
Solventum Corp.
NYSE:SOLV
|
$13.84 Billion |
|
REA Group Limited
F:R9C
|
$13.80 Billion |
|
Carlisle Companies Incorporated
NYSE:CSL
|
$13.80 Billion |
|
Coca-Cola Consolidated Inc.
NASDAQ:COKE
|
$13.80 Billion |
|
True Corporation Public Company Limited
BK:TRUE
|
$13.79 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KT&G Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 9,239,171,000,000 to 9,279,560,000,000, a change of 40,389,000,000 (0.4%).
- Net income of 1,090,072,000,000 contributed positively to equity growth.
- Dividend payments of 603,832,000,000 reduced retained earnings.
- Share repurchases of 560,112,000,000 reduced equity.
- Other factors increased equity by 114,261,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩1.09 Trillion | +11.75% |
| Dividends Paid | ₩603.83 Billion | -6.51% |
| Share Repurchases | ₩560.11 Billion | -6.04% |
| Other Changes | ₩114.26 Billion | +1.23% |
| Total Change | ₩- | 0.44% |
Book Value vs Market Value Analysis
This analysis compares KT&G Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.23x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.19x to 2.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩61553.45 | ₩196200.00 | x |
| 2018-12-31 | ₩63986.63 | ₩196200.00 | x |
| 2019-12-31 | ₩68340.74 | ₩196200.00 | x |
| 2020-12-31 | ₩72830.89 | ₩196200.00 | x |
| 2021-12-31 | ₩76335.99 | ₩196200.00 | x |
| 2022-12-31 | ₩80113.95 | ₩196200.00 | x |
| 2023-12-31 | ₩78899.30 | ₩196200.00 | x |
| 2024-12-31 | ₩84209.85 | ₩196200.00 | x |
| 2025-12-31 | ₩88054.94 | ₩196200.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KT&G Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.75%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.57%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.53x
- Recent ROE (11.75%) is below the historical average (15.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 9.49% | 14.14% | 0.48x | 1.40x | ₩-14.06 Billion |
| 2001 | 12.74% | 17.82% | 0.50x | 1.43x | ₩71.62 Billion |
| 2002 | 17.58% | 17.18% | 0.51x | 2.00x | ₩150.38 Billion |
| 2003 | 16.34% | 18.75% | 0.60x | 1.44x | ₩178.47 Billion |
| 2004 | 14.69% | 15.56% | 0.76x | 1.24x | ₩150.71 Billion |
| 2005 | 15.02% | 19.58% | 0.64x | 1.19x | ₩173.06 Billion |
| 2006 | 21.31% | 23.04% | 0.73x | 1.27x | ₩344.38 Billion |
| 2007 | 21.08% | 21.75% | 0.74x | 1.32x | ₩348.29 Billion |
| 2008 | 25.22% | 26.53% | 0.74x | 1.29x | ₩538.49 Billion |
| 2009 | 21.38% | 23.47% | 0.70x | 1.30x | ₩453.00 Billion |
| 2010 | 22.65% | 29.81% | 0.60x | 1.27x | ₩576.21 Billion |
| 2011 | 17.04% | 21.92% | 0.59x | 1.31x | ₩337.25 Billion |
| 2012 | 14.50% | 18.52% | 0.59x | 1.33x | ₩228.95 Billion |
| 2013 | 10.82% | 14.93% | 0.54x | 1.34x | ₩43.17 Billion |
| 2014 | 14.66% | 20.07% | 0.55x | 1.32x | ₩262.55 Billion |
| 2015 | 16.68% | 24.84% | 0.48x | 1.40x | ₩414.83 Billion |
| 2016 | 17.48% | 27.34% | 0.46x | 1.39x | ₩526.70 Billion |
| 2017 | 14.97% | 24.93% | 0.47x | 1.28x | ₩386.54 Billion |
| 2018 | 11.16% | 20.16% | 0.44x | 1.26x | ₩93.72 Billion |
| 2019 | 11.98% | 20.88% | 0.46x | 1.24x | ₩171.42 Billion |
| 2020 | 12.97% | 22.10% | 0.46x | 1.27x | ₩268.05 Billion |
| 2021 | 10.67% | 18.69% | 0.45x | 1.27x | ₩61.38 Billion |
| 2022 | 10.90% | 17.36% | 0.48x | 1.32x | ₩84.22 Billion |
| 2023 | 9.84% | 15.40% | 0.46x | 1.39x | ₩-14.78 Billion |
| 2024 | 12.62% | 19.73% | 0.42x | 1.51x | ₩241.81 Billion |
| 2025 | 11.75% | 16.57% | 0.46x | 1.53x | ₩162.12 Billion |
Industry Comparison
This section compares KT&G Corp's net assets metrics with peer companies in the Tobacco industry.
No peer company data available for comparison.
About KT&G Corp
KT&G Corporation, together with its subsidiaries, engages in the production, distribution, and sale of tobacco products in South Korea, Europe, and internationally. It provides reconstituent tobacco sheets, red ginseng, red ginseng products, other health foods, food and beverage products, health functional food products, and cosmetic and related products. The company also offers leaf tobacco cult… Read more