Kuk-Il Paper Mfg Co.Ltd (078130) - Net Assets
Based on the latest financial reports, Kuk-Il Paper Mfg Co.Ltd (078130) has net assets worth ₩119.64 Billion KRW (≈ $81.08 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩133.15 Billion ≈ $90.24 Million USD) and total liabilities (₩13.51 Billion ≈ $9.16 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 078130 current and non-current assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩119.64 Billion |
| % of Total Assets | 89.85% |
| Annual Growth Rate | 7.08% |
| 5-Year Change | 77.01% |
| 10-Year Change | 117.07% |
| Growth Volatility | 57.88 |
Kuk-Il Paper Mfg Co.Ltd - Net Assets Trend (2004–2025)
This chart illustrates how Kuk-Il Paper Mfg Co.Ltd's net assets have evolved over time, based on quarterly financial data. Check 078130 tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Kuk-Il Paper Mfg Co.Ltd (2004–2025)
The table below shows the annual net assets of Kuk-Il Paper Mfg Co.Ltd from 2004 to 2025. For live valuation and market cap data, see 078130 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩119.87 Billion ≈ $81.24 Million |
-2.52% |
| 2024-12-31 | ₩122.98 Billion ≈ $83.34 Million |
-10.72% |
| 2023-12-31 | ₩137.74 Billion ≈ $93.35 Million |
+161.56% |
| 2022-12-31 | ₩52.66 Billion ≈ $35.69 Million |
-22.24% |
| 2021-12-31 | ₩67.72 Billion ≈ $45.89 Million |
-2.16% |
| 2020-12-31 | ₩69.22 Billion ≈ $46.91 Million |
+57.32% |
| 2019-12-31 | ₩44.00 Billion ≈ $29.82 Million |
-21.05% |
| 2018-12-31 | ₩55.73 Billion ≈ $37.77 Million |
-3.44% |
| 2017-12-31 | ₩57.72 Billion ≈ $39.11 Million |
+4.51% |
| 2016-12-31 | ₩55.22 Billion ≈ $37.42 Million |
+79.55% |
| 2014-12-31 | ₩30.76 Billion ≈ $20.84 Million |
-17.50% |
| 2013-12-31 | ₩37.28 Billion ≈ $25.27 Million |
-4.48% |
| 2012-12-31 | ₩39.03 Billion ≈ $26.45 Million |
-17.73% |
| 2011-12-31 | ₩47.44 Billion ≈ $32.15 Million |
-10.40% |
| 2010-12-31 | ₩52.95 Billion ≈ $35.88 Million |
-3.52% |
| 2009-12-31 | ₩54.88 Billion ≈ $37.19 Million |
+181.77% |
| 2008-12-31 | ₩19.48 Billion ≈ $13.20 Million |
+8.73% |
| 2007-12-31 | ₩17.91 Billion ≈ $12.14 Million |
-46.12% |
| 2006-12-31 | ₩33.25 Billion ≈ $22.53 Million |
+14.95% |
| 2005-12-31 | ₩28.92 Billion ≈ $19.60 Million |
+1.43% |
| 2004-12-31 | ₩28.52 Billion ≈ $19.33 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kuk-Il Paper Mfg Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 823048376000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩128.11 Billion | 106.87% |
| Total Equity | ₩119.87 Billion | 100.00% |
Kuk-Il Paper Mfg Co.Ltd Competitors by Market Cap
The table below lists competitors of Kuk-Il Paper Mfg Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RMR Group Inc
NASDAQ:RMR
|
$328.95 Million |
|
Carindale Property Trust
AU:CDP
|
$329.01 Million |
|
Carlsmed, Inc. Common Stock
NASDAQ:CARL
|
$329.21 Million |
|
Aurelia Metals Ltd
AU:AMI
|
$329.34 Million |
|
MCNEX Co. Ltd
KQ:097520
|
$328.51 Million |
|
Cartesian Growth Corporation III Class A Ordinary Shares
NASDAQ:CGCT
|
$328.44 Million |
|
Handsome
KO:020000
|
$328.21 Million |
|
Byggmax Group AB
ST:BMAX
|
$328.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kuk-Il Paper Mfg Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 122,979,078,830 to 119,874,676,890, a change of -3,104,401,940 (-2.5%).
- Net loss of 1,856,727,000 reduced equity.
- Other factors decreased equity by 1,247,674,940.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-1.86 Billion | -1.55% |
| Other Changes | ₩-1.25 Billion | -1.04% |
| Total Change | ₩- | -2.52% |
Book Value vs Market Value Analysis
This analysis compares Kuk-Il Paper Mfg Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.41x to 3.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩476.07 | ₩4005.00 | x |
| 2017-12-31 | ₩495.88 | ₩4005.00 | x |
| 2018-12-31 | ₩478.81 | ₩4005.00 | x |
| 2019-12-31 | ₩357.24 | ₩4005.00 | x |
| 2020-12-31 | ₩547.82 | ₩4005.00 | x |
| 2021-12-31 | ₩530.67 | ₩4005.00 | x |
| 2022-12-31 | ₩412.65 | ₩4005.00 | x |
| 2023-12-31 | ₩11252.72 | ₩4005.00 | x |
| 2024-12-31 | ₩1090.81 | ₩4005.00 | x |
| 2025-12-31 | ₩1063.28 | ₩4005.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kuk-Il Paper Mfg Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.55%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.74%
- • Asset Turnover: 0.51x
- • Equity Multiplier: 1.12x
- Recent ROE (-1.55%) is above the historical average (-6.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 12.29% | 7.30% | 0.87x | 1.93x | ₩652.67 Million |
| 2005 | 6.31% | 3.33% | 0.63x | 3.01x | ₩-1.07 Billion |
| 2009 | 40.15% | 6.03% | 1.05x | 6.36x | ₩9.36 Billion |
| 2010 | 3.50% | 0.48% | 1.02x | 7.09x | ₩-2.12 Billion |
| 2011 | -15.48% | -3.30% | 0.64x | 7.28x | ₩-9.08 Billion |
| 2012 | -2.56% | -0.60% | 0.64x | 6.71x | ₩-4.12 Billion |
| 2013 | 10.54% | 3.39% | 0.86x | 3.62x | ₩187.96 Million |
| 2014 | -12.49% | -3.73% | 0.84x | 3.99x | ₩-6.51 Billion |
| 2016 | -0.57% | -0.78% | 0.40x | 1.85x | ₩-5.84 Billion |
| 2017 | 3.07% | 4.03% | 0.41x | 1.85x | ₩-4.00 Billion |
| 2018 | -4.05% | -4.63% | 0.43x | 2.04x | ₩-7.83 Billion |
| 2019 | -87.11% | -45.71% | 0.67x | 2.85x | ₩-42.73 Billion |
| 2020 | -0.69% | -0.48% | 0.79x | 1.84x | ₩-7.40 Billion |
| 2021 | -12.16% | -8.63% | 0.68x | 2.08x | ₩-15.01 Billion |
| 2022 | -27.69% | -12.96% | 0.86x | 2.49x | ₩-19.85 Billion |
| 2023 | -15.45% | -40.05% | 0.24x | 1.63x | ₩-35.05 Billion |
| 2024 | -10.58% | -23.09% | 0.40x | 1.16x | ₩-25.31 Billion |
| 2025 | -1.55% | -2.74% | 0.51x | 1.12x | ₩-13.84 Billion |
Industry Comparison
This section compares Kuk-Il Paper Mfg Co.Ltd's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kuk-Il Paper Mfg Co.Ltd (078130) | ₩119.64 Billion | 12.29% | 0.11x | $328.90 Million |
| Samyang Holdings Corp (000075) | $1.65 Trillion | 0.15% | 0.69x | $17.20 Million |
| POBIS TNC CO. Ltd (016670) | $48.55 Billion | 5.61% | 0.78x | $60.23 Million |
| Posco ICT Company Ltd (022100) | $412.17 Billion | 11.06% | 1.07x | $2.80 Billion |
| Osung Advanced Materials Co. Ltd (052420) | $242.87 Billion | 5.04% | 0.22x | $321.46 Million |
| Kyung Nam Pharm Co Ltd (053950) | $93.77 Billion | -8.35% | 0.47x | $10.07K |
| ilShinbiobase Co. Ltd (068330) | $53.82 Billion | 7.09% | 0.09x | $26.59 Million |
| OncoQuest Pharmaceuticals Inc (078590) | $11.98 Billion | 11.02% | 0.58x | $74.77 Million |
| MCNEX Co. Ltd (097520) | $129.71 Billion | 22.99% | 2.01x | $328.51 Million |
| Smac Co. Ltd (097780) | $234.40 Billion | -26.91% | 0.29x | $208.85 Million |
About Kuk-Il Paper Mfg Co.Ltd
Kuk-Il Paper Mfg Co.,Ltd produces and sells paper products in South Korea. The company offers steel interleaving, pasting, and electric insulation paper for metals and automobiles; plug wrap and combined performance filter papers, paper inner liners/foil inner liners, paper filters, and oil resistance/tip papers for cigarettes; reverse osmosis membrane papers, paper materials for heat exchanger t… Read more