Malvern International (MLVN) - Net Assets

Latest as of June 2025: GBX-3.53 Million GBX ≈ $-429.26 USD

Based on the latest financial reports, Malvern International (MLVN) has net assets worth GBX-3.53 Million GBX (≈ $-429.26 USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX9.77 Million ≈ $1.19K USD) and total liabilities (GBX13.30 Million ≈ $1.62K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Malvern International (MLVN) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	GBX-3.53 Million
% of Total Assets	-36.11%
Annual Growth Rate	N/A
5-Year Change	N/A
10-Year Change	-566.64%
Growth Volatility	118.83

Malvern International - Net Assets Trend (2002–2025)

This chart illustrates how Malvern International's net assets have evolved over time, based on quarterly financial data. Also explore Malvern International total assets for the complete picture of this company's asset base.

Annual Net Assets for Malvern International (2002–2025)

The table below shows the annual net assets of Malvern International from 2002 to 2025. For live valuation and market cap data, see MLVN stock market capitalisation.

Year	Net Assets	Change
2025-09-30	GBX-5.18 Million ≈ $-630.76	-32.81%
2024-12-31	GBX-3.90 Million ≈ $-474.94	-3.76%
2023-12-31	GBX-3.76 Million ≈ $-457.71	-3.52%
2022-12-31	GBX-3.63 Million ≈ $-442.15	-28.44%
2021-12-31	GBX-2.83 Million ≈ $-344.26	+9.44%
2020-12-31	GBX-3.12 Million ≈ $-380.13	-35.97%
2019-12-31	GBX-2.30 Million ≈ $-279.57	-139.47%
2018-12-31	GBX5.82 Million ≈ $708.27	+384.89%
2017-12-31	GBX1.20 Million ≈ $146.07	+8.06%
2016-12-31	GBX1.11 Million ≈ $135.17	+244.63%
2015-12-31	GBX322.36K ≈ $39.22	-86.73%
2014-12-31	GBX2.43 Million ≈ $295.56	-12.78%
2013-12-31	GBX2.79 Million ≈ $338.87	-40.77%
2012-12-31	GBX4.70 Million ≈ $572.13	-41.59%
2011-12-31	GBX8.05 Million ≈ $979.45	+2.82%
2010-12-31	GBX7.83 Million ≈ $952.56	+1.74%
2009-12-31	GBX7.70 Million ≈ $936.26	+96.30%
2008-12-31	GBX3.92 Million ≈ $476.95	+87.65%
2007-12-31	GBX2.09 Million ≈ $254.17	+23.46%
2006-12-31	GBX1.69 Million ≈ $205.87	-17.50%
2005-12-31	GBX2.05 Million ≈ $249.55	+5.94%
2004-12-31	GBX1.94 Million ≈ $235.56	-0.87%
2003-12-31	GBX1.95 Million ≈ $237.62	+16.81%
2002-12-31	GBX1.67 Million ≈ $203.43	--

Equity Component Analysis

This analysis shows how different components contribute to Malvern International's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 2333364200.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (September 2025)

Component	Amount	Percentage
Common Stock	GBX11.32 Million	%
Other Comprehensive Income	GBX27.65K	%
Other Components	GBX6.80 Million	%
Total Equity	GBX-5.18 Million	100.00%

Malvern International Competitors by Market Cap

The table below lists competitors of Malvern International ranked by their market capitalization.

Company	Market Cap
SPECTRA7 MICROSYSTEMS F:7M0A	$79.35K
The Investment Company plc LSE:INV	$79.35K
Boostheat PA:ALBOO	$79.79K
Adomos SA PA:ALADO	$80.25K
Thor Mining PLC LSE:THR	$78.33K
Petards Group plc LSE:PEG	$77.55K
IXICO PLC LSE:IXI	$77.52K
EARNZ plc LSE:EARN	$77.39K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Malvern International's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from -3,903,453 to -5,184,146, a change of -1,280,693.
Net loss of 1,728,581 reduced equity.
Other comprehensive income increased equity by 27,646.
Other factors increased equity by 420,242.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	GBX-1.73 Million	-33.34%
Other Comprehensive Income	GBX27.65K	+0.53%
Other Changes	GBX420.24K	+8.11%
Total Change	GBX-	%

Book Value vs Market Value Analysis

This analysis compares Malvern International's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2002-12-31	GBX0.08	GBX22.00	x
2003-12-31	GBX0.09	GBX22.00	x
2004-12-31	GBX0.09	GBX22.00	x
2005-12-31	GBX0.09	GBX22.00	x
2006-12-31	GBX0.08	GBX22.00	x
2007-12-31	GBX0.09	GBX22.00	x
2008-12-31	GBX0.17	GBX22.00	x
2009-12-31	GBX0.34	GBX22.00	x
2010-12-31	GBX0.35	GBX22.00	x
2011-12-31	GBX0.36	GBX22.00	x
2012-12-31	GBX0.22	GBX22.00	x
2013-12-31	GBX0.14	GBX22.00	x
2014-12-31	GBX0.12	GBX22.00	x
2015-12-31	GBX0.01	GBX22.00	x
2016-12-31	GBX0.05	GBX22.00	x
2017-12-31	GBX0.05	GBX22.00	x
2018-12-31	GBX0.27	GBX22.00	x
2019-12-31	GBX-0.10	GBX22.00	x
2020-12-31	GBX-0.14	GBX22.00	x
2021-12-31	GBX-0.13	GBX22.00	x
2022-12-31	GBX-0.17	GBX22.00	x
2023-12-31	GBX-0.15	GBX22.00	x
2024-12-31	GBX-0.16	GBX22.00	x
2025-09-30	GBX-0.21	GBX22.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Malvern International utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.00%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -8.50%
• Asset Turnover: 3.11x
• Equity Multiplier: 0.00x
Recent ROE (0.00%) is above the historical average (-29.31%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2002	20.47%	16.57%	0.74x	1.66x	GBX174.90K
2003	25.10%	32.13%	0.48x	1.64x	GBX294.80K
2004	28.31%	36.27%	0.57x	1.36x	GBX354.40K
2005	9.90%	14.10%	0.55x	1.28x	GBX-2.10K
2006	-16.08%	-18.58%	0.59x	1.48x	GBX-441.20K
2007	9.77%	7.60%	0.76x	1.70x	GBX-4.60K
2008	14.71%	9.15%	0.92x	1.75x	GBX180.30K
2009	11.00%	6.57%	0.88x	1.90x	GBX75.80K
2010	-4.93%	-2.07%	1.24x	1.91x	GBX-1.14 Million
2011	4.09%	1.68%	1.16x	2.11x	GBX-464.40K
2012	-66.89%	-21.48%	1.17x	2.66x	GBX-3.65 Million
2013	-98.15%	-26.43%	1.32x	2.81x	GBX-3.20 Million
2014	-34.46%	-10.35%	1.50x	2.21x	GBX-1.14 Million
2015	-466.24%	-19.81%	1.62x	14.53x	GBX-1.56 Million
2016	-71.98%	-20.03%	1.11x	3.24x	GBX-910.71K
2017	-58.42%	-17.71%	0.80x	4.11x	GBX-821.38K
2018	-9.74%	-7.65%	0.86x	1.48x	GBX-1.15 Million
2019	0.00%	-90.46%	0.79x	0.00x	GBX-5.66 Million
2020	0.00%	-87.28%	0.35x	0.00x	GBX-1.35 Million
2021	0.00%	-59.06%	0.45x	0.00x	GBX-1.14 Million
2022	0.00%	-16.03%	1.02x	0.00x	GBX-680.42K
2023	0.00%	-1.31%	1.81x	0.00x	GBX216.15K
2024	0.00%	-0.91%	2.49x	0.00x	GBX239.21K
2025	0.00%	-8.50%	3.11x	0.00x	GBX-1.21 Million

Industry Comparison

This section compares Malvern International's net assets metrics with peer companies in the Education & Training Services industry.

Industry Context

Industry: Education & Training Services
Average net assets among peers: $3,508,030
Average return on equity (ROE) among peers: 61.72%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Malvern International (MLVN)	GBX-3.53 Million	20.47%	N/A	$78.51K
Northcoders Group PLC (CODE)	$400.06K	106.82%	2.44x	$24.86K
Wilmington PLC (WIL)	$6.62 Million	16.63%	1.91x	$2.59 Million

About Malvern International

LSE:MLVN UK Education & Training Services

Market Cap

$78.51K

GBX645.28 Million GBX

Market Cap Rank

#31041 Global

#1142 in UK

Share Price

GBX22.00

Change (1 day)

+0.00%

52-Week Range

GBX16.25 - GBX26.50

All Time High

GBX770.00