Grupo Comercial Chedraui S.A.B. de C.V (CHDRAUIB) - Net Assets
Based on the latest financial reports, Grupo Comercial Chedraui S.A.B. de C.V (CHDRAUIB) has net assets worth MX$51.39 Billion MXN (≈ $2.96 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (MX$154.90 Billion ≈ $8.91 Billion USD) and total liabilities (MX$103.51 Billion ≈ $5.96 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CHDRAUIB financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | MX$51.39 Billion |
| % of Total Assets | 33.17% |
| Annual Growth Rate | 11.78% |
| 5-Year Change | 78.78% |
| 10-Year Change | 108.65% |
| Growth Volatility | 18.5 |
Grupo Comercial Chedraui S.A.B. de C.V - Net Assets Trend (2000–2024)
This chart illustrates how Grupo Comercial Chedraui S.A.B. de C.V's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Grupo Comercial Chedraui S.A.B. de C.V for the complete picture of this company's asset base.
Annual Net Assets for Grupo Comercial Chedraui S.A.B. de C.V (2000–2024)
The table below shows the annual net assets of Grupo Comercial Chedraui S.A.B. de C.V from 2000 to 2024. For live valuation and market cap data, see Grupo Comercial Chedraui S.A.B. de C.V (CHDRAUIB) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | MX$52.35 Billion ≈ $3.01 Billion |
+14.12% |
| 2023-12-31 | MX$45.87 Billion ≈ $2.64 Billion |
+16.53% |
| 2022-12-31 | MX$39.37 Billion ≈ $2.27 Billion |
+20.54% |
| 2021-12-31 | MX$32.66 Billion ≈ $1.88 Billion |
+11.54% |
| 2020-12-31 | MX$29.28 Billion ≈ $1.69 Billion |
+6.83% |
| 2019-12-31 | MX$27.41 Billion ≈ $1.58 Billion |
+2.17% |
| 2018-12-31 | MX$26.83 Billion ≈ $1.54 Billion |
-5.64% |
| 2017-12-31 | MX$28.43 Billion ≈ $1.64 Billion |
+5.55% |
| 2016-12-31 | MX$26.94 Billion ≈ $1.55 Billion |
+7.37% |
| 2015-12-31 | MX$25.09 Billion ≈ $1.44 Billion |
+7.36% |
| 2014-12-31 | MX$23.37 Billion ≈ $1.34 Billion |
+7.94% |
| 2013-12-31 | MX$21.65 Billion ≈ $1.25 Billion |
+5.78% |
| 2012-12-31 | MX$20.47 Billion ≈ $1.18 Billion |
+18.80% |
| 2011-12-31 | MX$17.23 Billion ≈ $991.51 Million |
+7.56% |
| 2010-12-31 | MX$16.02 Billion ≈ $921.84 Million |
+48.19% |
| 2009-12-31 | MX$10.81 Billion ≈ $622.07 Million |
+16.32% |
| 2008-12-31 | MX$9.29 Billion ≈ $534.78 Million |
+15.34% |
| 2007-12-31 | MX$8.06 Billion ≈ $463.65 Million |
+81.36% |
| 2002-12-31 | MX$4.44 Billion ≈ $255.65 Million |
+21.30% |
| 2001-12-31 | MX$3.66 Billion ≈ $210.75 Million |
+1.29% |
| 2000-12-31 | MX$3.62 Billion ≈ $208.06 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Grupo Comercial Chedraui S.A.B. de C.V's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 670.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | MX$45.83 Billion | 88.75% |
| Other Components | MX$5.81 Billion | 11.25% |
| Total Equity | MX$51.64 Billion | 100.00% |
Grupo Comercial Chedraui S.A.B. de C.V Competitors by Market Cap
The table below lists competitors of Grupo Comercial Chedraui S.A.B. de C.V ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gerdau S.A
F:GDUA
|
$5.65 Billion |
|
Bausch + Lomb Corp
TO:BLCO
|
$5.65 Billion |
|
NewJersey Resources Corporation
NYSE:NJR
|
$5.65 Billion |
|
Shenzhen Huaqiang Industry Co Ltd
SHE:000062
|
$5.65 Billion |
|
MGIC Investment Corp
NYSE:MTG
|
$5.64 Billion |
|
United Integrated Services Co Ltd
TW:2404
|
$5.64 Billion |
|
Avanza Bank Holding AB (publ)
ST:AZA
|
$5.63 Billion |
|
Bio-Rad Laboratories Inc
NYSE:BIO
|
$5.62 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Grupo Comercial Chedraui S.A.B. de C.V's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 45,378,742,000 to 51,636,744,000, a change of 6,258,002,000 (13.8%).
- Net income of 6,720,640,000 contributed positively to equity growth.
- Dividend payments of 2,138,358,000 reduced retained earnings.
- Share repurchases of 645,319,000 reduced equity.
- New share issuances of 992,769,000 increased equity.
- Other factors increased equity by 1,328,270,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | MX$6.72 Billion | +13.02% |
| Dividends Paid | MX$2.14 Billion | -4.14% |
| Share Repurchases | MX$645.32 Million | -1.25% |
| Share Issuances | MX$992.77 Million | +1.92% |
| Other Changes | MX$1.33 Billion | +2.57% |
| Total Change | MX$- | 13.79% |
Book Value vs Market Value Analysis
This analysis compares Grupo Comercial Chedraui S.A.B. de C.V's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.90x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.49x to 1.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | MX$29.27 | MX$102.21 | x |
| 2018-12-31 | MX$27.88 | MX$102.21 | x |
| 2019-12-31 | MX$28.68 | MX$102.21 | x |
| 2020-12-31 | MX$30.64 | MX$102.21 | x |
| 2021-12-31 | MX$34.08 | MX$102.21 | x |
| 2022-12-31 | MX$40.71 | MX$102.21 | x |
| 2023-12-31 | MX$47.31 | MX$102.21 | x |
| 2024-12-31 | MX$53.71 | MX$102.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Grupo Comercial Chedraui S.A.B. de C.V utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.02%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.39%
- • Asset Turnover: 1.64x
- • Equity Multiplier: 3.32x
- Recent ROE (13.02%) is above the historical average (9.34%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 9.00% | 2.70% | 1.55x | 2.14x | MX$-159.23 Million |
| 2011 | 8.86% | 2.64% | 1.55x | 2.17x | MX$-195.16 Million |
| 2012 | 7.40% | 2.35% | 1.47x | 2.14x | MX$-526.38 Million |
| 2013 | 7.68% | 2.48% | 1.46x | 2.13x | MX$-495.58 Million |
| 2014 | 7.39% | 2.39% | 1.55x | 1.99x | MX$-604.22 Million |
| 2015 | 7.02% | 2.21% | 1.55x | 2.05x | MX$-739.36 Million |
| 2016 | 7.34% | 2.21% | 1.66x | 2.00x | MX$-708.34 Million |
| 2017 | 7.39% | 2.20% | 1.72x | 1.95x | MX$-735.84 Million |
| 2018 | 7.72% | 1.78% | 1.33x | 3.27x | MX$-610.91 Million |
| 2019 | 5.72% | 1.21% | 1.48x | 3.19x | MX$-1.17 Billion |
| 2020 | 8.84% | 1.77% | 1.62x | 3.09x | MX$-339.78 Million |
| 2021 | 10.51% | 1.81% | 1.34x | 4.33x | MX$165.90 Million |
| 2022 | 15.35% | 2.31% | 1.81x | 3.67x | MX$2.09 Billion |
| 2023 | 16.85% | 2.91% | 1.88x | 3.09x | MX$3.11 Billion |
| 2024 | 13.02% | 2.39% | 1.64x | 3.32x | MX$1.56 Billion |
Industry Comparison
This section compares Grupo Comercial Chedraui S.A.B. de C.V's net assets metrics with peer companies in the Grocery Stores industry.
No peer company data available for comparison.
About Grupo Comercial Chedraui S.A.B. de C.V
Grupo Comercial Chedraui, S.A.B. de C.V. operates self"service and real estate stores in Mexico and the United States. The company operates supermarkets for fruits, vegetables, meats, fish, seafood, pantry, sausage shop, diapers, dairy and eggs, bakery and tortilla shop, refrigerated and frozen, beverages, home cleaning, disposables, dairy and eggs, and cheese products. personal care and hygiene,… Read more