Wal-Mart de México S.A.B. de C.V (WALMEX) - Net Assets
Based on the latest financial reports, Wal-Mart de México S.A.B. de C.V (WALMEX) has net assets worth MX$217.54 Billion MXN (≈ $12.52 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (MX$480.96 Billion ≈ $27.68 Billion USD) and total liabilities (MX$263.41 Billion ≈ $15.16 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Wal-Mart de México S.A.B. de C.V liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | MX$217.54 Billion |
| % of Total Assets | 45.23% |
| Annual Growth Rate | 8.8% |
| 5-Year Change | 37.7% |
| 10-Year Change | 53.39% |
| Growth Volatility | 9.73 |
Wal-Mart de México S.A.B. de C.V - Net Assets Trend (2000–2024)
This chart illustrates how Wal-Mart de México S.A.B. de C.V's net assets have evolved over time, based on quarterly financial data. Also explore Wal-Mart de México S.A.B. de C.V balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Wal-Mart de México S.A.B. de C.V (2000–2024)
The table below shows the annual net assets of Wal-Mart de México S.A.B. de C.V from 2000 to 2024. For live valuation and market cap data, see Wal-Mart de México S.A.B. de C.V market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | MX$232.88 Billion ≈ $13.40 Billion |
+16.97% |
| 2023-12-31 | MX$199.09 Billion ≈ $11.46 Billion |
-1.67% |
| 2022-12-31 | MX$202.47 Billion ≈ $11.65 Billion |
+8.92% |
| 2021-12-31 | MX$185.88 Billion ≈ $10.70 Billion |
+9.91% |
| 2020-12-31 | MX$169.12 Billion ≈ $9.73 Billion |
+0.58% |
| 2019-12-31 | MX$168.14 Billion ≈ $9.68 Billion |
+1.96% |
| 2018-12-31 | MX$164.91 Billion ≈ $9.49 Billion |
+3.37% |
| 2017-12-31 | MX$159.53 Billion ≈ $9.18 Billion |
-4.49% |
| 2016-12-31 | MX$167.03 Billion ≈ $9.61 Billion |
+10.02% |
| 2015-12-31 | MX$151.82 Billion ≈ $8.74 Billion |
+1.05% |
| 2014-12-31 | MX$150.25 Billion ≈ $8.65 Billion |
+5.10% |
| 2013-12-31 | MX$142.95 Billion ≈ $8.23 Billion |
+2.23% |
| 2012-12-31 | MX$139.84 Billion ≈ $8.05 Billion |
+4.92% |
| 2011-12-31 | MX$133.28 Billion ≈ $7.67 Billion |
+8.48% |
| 2010-12-31 | MX$122.86 Billion ≈ $7.07 Billion |
+47.76% |
| 2009-12-31 | MX$83.15 Billion ≈ $4.79 Billion |
+11.94% |
| 2008-12-31 | MX$74.28 Billion ≈ $4.27 Billion |
+12.23% |
| 2007-12-31 | MX$66.18 Billion ≈ $3.81 Billion |
+11.24% |
| 2006-12-31 | MX$59.50 Billion ≈ $3.42 Billion |
+14.86% |
| 2005-12-31 | MX$51.80 Billion ≈ $2.98 Billion |
+10.34% |
| 2004-12-31 | MX$46.95 Billion ≈ $2.70 Billion |
+12.08% |
| 2003-12-31 | MX$41.89 Billion ≈ $2.41 Billion |
+10.52% |
| 2002-12-31 | MX$37.90 Billion ≈ $2.18 Billion |
+15.38% |
| 2001-12-31 | MX$32.85 Billion ≈ $1.89 Billion |
+6.84% |
| 2000-12-31 | MX$30.75 Billion ≈ $1.77 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Wal-Mart de México S.A.B. de C.V's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1089.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | MX$167.45 Billion | 71.90% |
| Other Components | MX$65.43 Billion | 28.10% |
| Total Equity | MX$232.88 Billion | 100.00% |
Wal-Mart de México S.A.B. de C.V Competitors by Market Cap
The table below lists competitors of Wal-Mart de México S.A.B. de C.V ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wuliangye Yibin Co Ltd
SHE:000858
|
$55.14 Billion |
|
Doosan Heavy Ind. & Const.
KO:034020
|
$55.17 Billion |
|
Nu Holdings Ltd.
F:M1Z
|
$55.22 Billion |
|
Digital Realty Trust Inc
NYSE:DLR
|
$55.29 Billion |
|
ONEOK Inc
NYSE:OKE
|
$55.00 Billion |
|
ASS.GENERALI ADR 1/2/EO 1
F:ASG0
|
$54.86 Billion |
|
WW Grainger Inc
NYSE:GWW
|
$54.62 Billion |
|
Life Insurance Corporation Of India
NSE:LICI
|
$54.58 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wal-Mart de México S.A.B. de C.V's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 199,086,037,000 to 232,875,469,000, a change of 33,789,432,000 (17.0%).
- Net income of 53,827,384,000 contributed positively to equity growth.
- Dividend payments of 37,399,452,000 reduced retained earnings.
- Other factors increased equity by 17,361,500,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | MX$53.83 Billion | +23.11% |
| Dividends Paid | MX$37.40 Billion | -16.06% |
| Other Changes | MX$17.36 Billion | +7.46% |
| Total Change | MX$- | 16.97% |
Book Value vs Market Value Analysis
This analysis compares Wal-Mart de México S.A.B. de C.V's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.14x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6.05x to 4.14x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | MX$9.14 | MX$55.23 | x |
| 2018-12-31 | MX$9.44 | MX$55.23 | x |
| 2019-12-31 | MX$9.63 | MX$55.23 | x |
| 2020-12-31 | MX$9.69 | MX$55.23 | x |
| 2021-12-31 | MX$10.65 | MX$55.23 | x |
| 2022-12-31 | MX$11.60 | MX$55.23 | x |
| 2023-12-31 | MX$11.41 | MX$55.23 | x |
| 2024-12-31 | MX$13.35 | MX$55.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wal-Mart de México S.A.B. de C.V utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.11%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.62%
- • Asset Turnover: 1.94x
- • Equity Multiplier: 2.12x
- Recent ROE (23.11%) is above the historical average (19.69%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 12.77% | 4.74% | 1.69x | 1.59x | MX$909.09 Million |
| 2003 | 13.03% | 4.54% | 1.83x | 1.57x | MX$1.27 Billion |
| 2006 | 20.88% | 6.27% | 2.01x | 1.66x | MX$6.47 Billion |
| 2007 | 21.50% | 6.35% | 2.10x | 1.61x | MX$7.61 Billion |
| 2008 | 19.75% | 5.99% | 2.07x | 1.59x | MX$7.25 Billion |
| 2009 | 20.21% | 6.24% | 2.02x | 1.60x | MX$8.49 Billion |
| 2010 | 15.96% | 5.84% | 1.72x | 1.59x | MX$7.30 Billion |
| 2011 | 16.74% | 5.87% | 1.68x | 1.69x | MX$8.96 Billion |
| 2012 | 16.66% | 5.62% | 1.86x | 1.59x | MX$9.31 Billion |
| 2013 | 15.39% | 5.23% | 1.83x | 1.61x | MX$7.71 Billion |
| 2014 | 16.66% | 5.72% | 1.78x | 1.64x | MX$10.01 Billion |
| 2015 | 17.38% | 5.55% | 1.87x | 1.67x | MX$11.20 Billion |
| 2016 | 19.97% | 6.26% | 1.85x | 1.72x | MX$16.65 Billion |
| 2017 | 24.99% | 6.95% | 1.94x | 1.85x | MX$23.91 Billion |
| 2018 | 22.29% | 5.96% | 2.01x | 1.86x | MX$20.26 Billion |
| 2019 | 22.54% | 5.86% | 1.85x | 2.08x | MX$21.08 Billion |
| 2020 | 19.77% | 4.76% | 1.94x | 2.14x | MX$16.52 Billion |
| 2021 | 23.75% | 6.00% | 1.87x | 2.12x | MX$25.55 Billion |
| 2022 | 24.19% | 5.98% | 1.96x | 2.07x | MX$28.73 Billion |
| 2023 | 25.91% | 5.82% | 2.03x | 2.19x | MX$31.68 Billion |
| 2024 | 23.11% | 5.62% | 1.94x | 2.12x | MX$30.54 Billion |
Industry Comparison
This section compares Wal-Mart de México S.A.B. de C.V's net assets metrics with peer companies in the Discount Stores industry.
No peer company data available for comparison.
About Wal-Mart de México S.A.B. de C.V
Wal-Mart de México, S.A.B. de C.V. owns and operates self-service stores in Mexico and Central America. The company operates discount stores under the Bodega Aurrerá, Despensa Familiar, and Palí names; hypermarkets under the Walmart name; supermarkets under the Walmart Express, Paiz, La Despensa de Don Juan, La Unión, and Más x Menos names; and membership self-service wholesale stores under the S… Read more