Avita Medical Ltd (RCEL) - Net Assets
Based on the latest financial reports, Avita Medical Ltd (RCEL) has net assets worth $-16.65 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($56.39 Million) and total liabilities ($73.04 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore balance sheet size of Avita Medical Ltd for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-16.65 Million |
| % of Total Assets | -29.53% |
| Annual Growth Rate | N/A |
| 5-Year Change | -115.91% |
| 10-Year Change | -342.98% |
| Growth Volatility | 131.06 |
Avita Medical Ltd - Net Assets Trend (1993–2025)
This chart illustrates how Avita Medical Ltd's net assets have evolved over time, based on quarterly financial data. Check tangible net worth ratio of Avita Medical Ltd to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Avita Medical Ltd (1993–2025)
The table below shows the annual net assets of Avita Medical Ltd from 1993 to 2025. For live valuation and market cap data, see how much is Avita Medical Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $-16.65 Million | -470.08% |
| 2024-12-31 | $4.50 Million | -90.83% |
| 2023-12-31 | $49.06 Million | -42.11% |
| 2022-12-31 | $84.74 Million | -19.01% |
| 2021-12-31 | $104.62 Million | +44.51% |
| 2020-12-31 | $72.40 Million | +247.55% |
| 2019-12-31 | $20.83 Million | +9.72% |
| 2017-12-31 | $18.99 Million | +270.71% |
| 2016-12-31 | $5.12 Million | -25.26% |
| 2015-12-31 | $6.85 Million | +62.50% |
| 2014-12-31 | $4.22 Million | -23.70% |
| 2013-12-31 | $5.53 Million | -47.14% |
| 2012-12-31 | $10.46 Million | +22.23% |
| 2011-12-31 | $8.55 Million | -49.65% |
| 2010-12-31 | $16.99 Million | +327.31% |
| 2009-12-31 | $3.98 Million | -42.65% |
| 2008-12-31 | $6.93 Million | -46.50% |
| 2007-12-31 | $12.96 Million | +18.06% |
| 2006-12-31 | $10.98 Million | -1.54% |
| 2005-12-31 | $11.15 Million | -14.85% |
| 2004-12-31 | $13.09 Million | +51.23% |
| 2003-12-31 | $8.66 Million | +4.99% |
| 2002-12-31 | $8.25 Million | +81.93% |
| 2001-12-31 | $4.53 Million | -15.78% |
| 2000-12-31 | $5.38 Million | +98.01% |
| 1999-12-31 | $2.72 Million | +146.17% |
| 1998-12-31 | $1.10 Million | -37.92% |
| 1997-12-31 | $1.78 Million | -64.28% |
| 1996-12-31 | $4.98 Million | +11.06% |
| 1995-12-31 | $4.48 Million | -22.94% |
| 1994-12-31 | $5.82 Million | -11.16% |
| 1993-12-31 | $6.55 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Avita Medical Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 40747445949.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Comprehensive Income | $-1.37 Million | % |
| Other Components | $394.41 Million | % |
| Total Equity | $-16.65 Million | 100.00% |
Avita Medical Ltd Competitors by Market Cap
The table below lists competitors of Avita Medical Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bhiraj Office Leasehold Real Estate Investment Trust
BK:BOFFICE
|
$126.49 Million |
|
Singular People S.A.
MC:SNG
|
$126.53 Million |
|
Oxford Square Capital Corp
NASDAQ:OXSQ
|
$126.59 Million |
|
Champion Microelectronic Corp
TW:3257
|
$126.59 Million |
|
DongWon Development Co.Ltd
KQ:013120
|
$126.41 Million |
|
NET Power Inc.
NYSE:NPWR
|
$126.39 Million |
|
PKP Cargo S.A.
WAR:PKP
|
$126.34 Million |
|
Corpovael S.A.B. de C.V
MX:CADUA
|
$126.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Avita Medical Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,499,000 to -16,650,000, a change of -21,149,000 (-470.1%).
- Net loss of 48,587,000 reduced equity.
- New share issuances of 14,792,000 increased equity.
- Other comprehensive income increased equity by 572,000.
- Other factors increased equity by 12,074,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-48.59 Million | -291.81% |
| Share Issuances | $14.79 Million | +88.84% |
| Other Comprehensive Income | $572.00K | +3.44% |
| Other Changes | $12.07 Million | +72.52% |
| Total Change | $- | -470.08% |
Book Value vs Market Value Analysis
This analysis compares Avita Medical Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | $146.96 | $4.40 | x |
| 1994-12-31 | $126.40 | $4.40 | x |
| 1995-12-31 | $95.11 | $4.40 | x |
| 1996-12-31 | $105.63 | $4.40 | x |
| 1997-12-31 | $37.73 | $4.40 | x |
| 1998-12-31 | $4.42 | $4.40 | x |
| 1999-12-31 | $4.96 | $4.40 | x |
| 2000-12-31 | $2.70 | $4.40 | x |
| 2001-12-31 | $2.28 | $4.40 | x |
| 2002-12-31 | $10.23 | $4.40 | x |
| 2003-12-31 | $5.45 | $4.40 | x |
| 2004-12-31 | $0.34 | $4.40 | x |
| 2005-12-31 | $4.31 | $4.40 | x |
| 2006-12-31 | $2.78 | $4.40 | x |
| 2007-12-31 | $18.34 | $4.40 | x |
| 2008-12-31 | $6.28 | $4.40 | x |
| 2009-12-31 | $3.12 | $4.40 | x |
| 2010-12-31 | $9.22 | $4.40 | x |
| 2011-12-31 | $3.59 | $4.40 | x |
| 2012-12-31 | $3.48 | $4.40 | x |
| 2013-12-31 | $1.70 | $4.40 | x |
| 2014-12-31 | $1.19 | $4.40 | x |
| 2015-12-31 | $1.37 | $4.40 | x |
| 2016-12-31 | $0.76 | $4.40 | x |
| 2017-12-31 | $2.04 | $4.40 | x |
| 2019-12-31 | $0.93 | $4.40 | x |
| 2020-12-31 | $3.57 | $4.40 | x |
| 2021-12-31 | $4.30 | $4.40 | x |
| 2022-12-31 | $3.39 | $4.40 | x |
| 2023-12-31 | $1.94 | $4.40 | x |
| 2024-12-31 | $0.17 | $4.40 | x |
| 2025-12-31 | $-0.60 | $4.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Avita Medical Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -67.85%
- • Asset Turnover: 1.27x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-109.45%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | -3.44% | 0.00% | 0.00x | 1.06x | $-880.28K |
| 1994 | -33.31% | 0.00% | 0.00x | 1.04x | $-2.52 Million |
| 1995 | -28.68% | 0.00% | 0.00x | 1.02x | $-1.73 Million |
| 1996 | 3.70% | 0.00% | 0.00x | 1.01x | $-313.45K |
| 1997 | -128.74% | 0.00% | 0.00x | 1.01x | $-2.47 Million |
| 1998 | -50.98% | -96.55% | 0.52x | 1.02x | $-673.26K |
| 1999 | -26.67% | 0.00% | 0.00x | 0.92x | $-1.12 Million |
| 2000 | -29.48% | 0.00% | 0.00x | 1.04x | $-2.06 Million |
| 2001 | -24.66% | 0.00% | 0.00x | 1.11x | $-1.58 Million |
| 2002 | -18.73% | -794.76% | 0.02x | 1.04x | $-2.37 Million |
| 2003 | -57.57% | -1281.08% | 0.04x | 1.06x | $-5.85 Million |
| 2004 | -54.39% | -988.65% | 0.05x | 1.11x | $-8.43 Million |
| 2005 | -79.70% | -1005.81% | 0.07x | 1.17x | $-10.00 Million |
| 2006 | -116.42% | -1615.42% | 0.07x | 1.10x | $-13.88 Million |
| 2007 | -89.99% | -968.80% | 0.08x | 1.20x | $-12.96 Million |
| 2008 | -59.70% | -174.86% | 0.30x | 1.14x | $-4.83 Million |
| 2009 | -125.89% | -217.95% | 0.29x | 1.98x | $-5.40 Million |
| 2010 | -12.28% | -62.54% | 0.18x | 1.10x | $-3.78 Million |
| 2011 | -88.73% | -226.42% | 0.31x | 1.25x | $-8.45 Million |
| 2012 | -77.41% | -287.49% | 0.22x | 1.23x | $-9.14 Million |
| 2013 | -93.14% | -191.84% | 0.37x | 1.32x | $-5.70 Million |
| 2014 | -186.55% | -798.10% | 0.18x | 1.29x | $-8.29 Million |
| 2015 | -149.90% | -1025.14% | 0.12x | 1.26x | $-10.96 Million |
| 2016 | -224.74% | -974.99% | 0.15x | 1.50x | $-12.02 Million |
| 2017 | -90.62% | -1370.83% | 0.05x | 1.21x | $-19.10 Million |
| 2019 | -118.20% | -456.31% | 0.21x | 1.24x | $-26.71 Million |
| 2020 | -34.01% | -456.31% | 0.07x | 1.14x | $-31.86 Million |
| 2021 | -24.03% | -76.13% | 0.28x | 1.11x | $-35.60 Million |
| 2022 | -31.47% | -77.47% | 0.35x | 1.16x | $-35.14 Million |
| 2023 | -72.12% | -70.56% | 0.45x | 2.28x | $-40.29 Million |
| 2024 | -1374.64% | -96.26% | 0.81x | 17.72x | $-62.29 Million |
| 2025 | 0.00% | -67.85% | 1.27x | 0.00x | $-46.92 Million |
Industry Comparison
This section compares Avita Medical Ltd's net assets metrics with peer companies in the Medical Devices industry.
Industry Context
- Industry: Medical Devices
- Average net assets among peers: $411,255,254
- Average return on equity (ROE) among peers: -85.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Avita Medical Ltd (RCEL) | $-16.65 Million | -3.44% | N/A | $126.49 Million |
| Abbott Laboratories (ABT) | $3.67 Billion | 38.07% | 1.09x | $183.80 Billion |
| Adagio Medical Holdings, Inc Common Stock (ADGM) | $-72.62 Million | 0.00% | 0.00x | $8.40 Million |
| Aethlon Medical Inc (AEMD) | $1.50 Million | -324.29% | 0.70x | $867.97K |
| Acutus Medical Inc (AFIB) | $126.58 Million | -80.56% | 0.52x | $903.35K |
| Adapthealth Corp (AHCO) | $280.85 Million | -57.55% | 5.46x | $1.39 Billion |
| 20/20 Biolabs, Inc. Common Stock (AIDX) | $2.15 Million | -112.84% | 0.45x | $4.45 Million |
| Allurion Technologies, Inc. (ALUR) | $-34.28 Million | 0.00% | 0.00x | $13.77 Million |
| Autonomix Medical, Inc. Common Stock (AMIX) | $5.89 Million | -283.55% | 0.29x | $1.87 Million |
| Artivion Inc (AORT) | $121.54 Million | 6.06% | 0.22x | $1.16 Billion |
| Apyx Medical Inc (APYX) | $6.01 Million | -36.31% | 0.22x | $171.68 Million |
About Avita Medical Ltd
AVITA Medical, Inc., together with its subsidiaries, operates as a therapeutic acute wound care company in the United States, Japan, the European Union, Australia, and the United Kingdom. The company's lead product is the RECELL System, a cell harvesting device used for the treatment of thermal burn wounds and full-thickness skin defects, as well as for repigmentation of stable depigmented vitili… Read more