Complete Solaria, Inc (SPWR) - Net Assets
Based on the latest financial reports, Complete Solaria, Inc (SPWR) has net assets worth $-112.32 Million USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($208.34 Million) and total liabilities ($320.66 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Complete Solaria, Inc (SPWR) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-112.32 Million |
| % of Total Assets | -53.91% |
| Annual Growth Rate | N/A |
| 5-Year Change | -124.0% |
| 10-Year Change | -106.47% |
| Growth Volatility | 442.46 |
Complete Solaria, Inc - Net Assets Trend (2001–2024)
This chart illustrates how Complete Solaria, Inc's net assets have evolved over time, based on quarterly financial data. Also explore Complete Solaria, Inc balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Complete Solaria, Inc (2001–2024)
The table below shows the annual net assets of Complete Solaria, Inc from 2001 to 2024. For live valuation and market cap data, see market cap of Complete Solaria, Inc.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-97.54 Million | -26.98% |
| 2023-12-31 | $-76.81 Million | -172.96% |
| 2022-12-31 | $105.28 Million | +299.43% |
| 2021-12-31 | $-52.79 Million | -112.99% |
| 2020-12-31 | $406.49 Million | +1790.72% |
| 2019-12-31 | $21.50 Million | +114.34% |
| 2018-12-31 | $-149.89 Million | -121.65% |
| 2017-12-31 | $692.39 Million | -36.32% |
| 2016-12-31 | $1.09 Billion | -27.93% |
| 2015-12-31 | $1.51 Billion | -4.28% |
| 2014-12-31 | $1.58 Billion | +36.60% |
| 2013-12-31 | $1.15 Billion | +16.15% |
| 2012-12-31 | $993.35 Million | -22.07% |
| 2011-12-31 | $1.27 Billion | -23.09% |
| 2010-12-31 | $1.66 Billion | +20.42% |
| 2009-12-31 | $1.38 Billion | +34.76% |
| 2008-12-31 | $1.02 Billion | +18.20% |
| 2007-12-31 | $864.09 Million | +76.79% |
| 2006-12-31 | $488.77 Million | +88.97% |
| 2005-12-31 | $258.65 Million | +2525.45% |
| 2004-12-31 | $-10.66 Million | +47.93% |
| 2003-12-31 | $-20.48 Million | -240.07% |
| 2002-12-31 | $-6.02 Million | -73.59% |
| 2001-12-31 | $-3.47 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Complete Solaria, Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 41137900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $14.00K | % |
| Other Comprehensive Income | $165.00K | % |
| Other Components | $313.66 Million | % |
| Total Equity | $-97.54 Million | 100.00% |
Complete Solaria, Inc Competitors by Market Cap
The table below lists competitors of Complete Solaria, Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CHINA MAPLE LE.ED.HD0005
F:CML1
|
$67.58 Million |
|
Daehan New Pharm Co. Ltd
KQ:054670
|
$67.63 Million |
|
Mandom Indonesia Tbk
JK:TCID
|
$67.63 Million |
|
MMP Industries Limited
NSE:MMP
|
$67.64 Million |
|
Globe Metals & Mining Ltd
AU:GBE
|
$67.53 Million |
|
Zakłady Lentex SA
WAR:LTX
|
$67.53 Million |
|
Grodno S.A.
WAR:GRN
|
$67.52 Million |
|
Take Solutions Limited
NSE:TAKE
|
$67.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Complete Solaria, Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -76,813,000 to -97,539,000, a change of -20,726,000.
- Net loss of 56,451,000 reduced equity.
- New share issuances of 6,694,000 increased equity.
- Other comprehensive income increased equity by 22,000.
- Other factors increased equity by 29,009,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-56.45 Million | -57.88% |
| Share Issuances | $6.69 Million | +6.86% |
| Other Comprehensive Income | $22.00K | +0.02% |
| Other Changes | $29.01 Million | +29.74% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Complete Solaria, Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | $-0.92 | $0.92 | x |
| 2002-12-31 | $-1.89 | $0.92 | x |
| 2003-12-31 | $-4.93 | $0.92 | x |
| 2004-12-31 | $-2.95 | $0.92 | x |
| 2005-12-31 | $11.10 | $0.92 | x |
| 2006-12-31 | $6.88 | $0.92 | x |
| 2007-12-31 | $10.64 | $0.92 | x |
| 2008-12-31 | $12.68 | $0.92 | x |
| 2009-12-31 | $14.84 | $0.92 | x |
| 2010-12-31 | $15.68 | $0.92 | x |
| 2011-12-31 | $13.04 | $0.92 | x |
| 2012-12-31 | $8.48 | $0.92 | x |
| 2013-12-31 | $8.03 | $0.92 | x |
| 2014-12-31 | $9.43 | $0.92 | x |
| 2015-12-31 | $10.74 | $0.92 | x |
| 2016-12-31 | $7.30 | $0.92 | x |
| 2017-12-31 | $4.22 | $0.92 | x |
| 2018-12-31 | $-1.48 | $0.92 | x |
| 2019-12-31 | $0.06 | $0.92 | x |
| 2020-12-31 | $2.05 | $0.92 | x |
| 2021-12-31 | $-0.31 | $0.92 | x |
| 2022-12-31 | $2.32 | $0.92 | x |
| 2023-12-31 | $-0.44 | $0.92 | x |
| 2024-12-31 | $-0.20 | $0.92 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Complete Solaria, Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -51.91%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-3.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 0.00% | -51.78% | 4.60x | 0.00x | $-2.54 Million |
| 2002 | 0.00% | -87.13% | 0.44x | 0.00x | $-2.93 Million |
| 2003 | 0.00% | -290.61% | 0.16x | 0.00x | $-12.50 Million |
| 2004 | 0.00% | -265.60% | 0.12x | 0.00x | $-27.84 Million |
| 2005 | -6.13% | -20.12% | 0.25x | 1.23x | $-41.71 Million |
| 2006 | 5.43% | 11.21% | 0.41x | 1.18x | $-22.36 Million |
| 2007 | 1.06% | 1.19% | 0.47x | 1.91x | $-77.21 Million |
| 2008 | -12.18% | -8.66% | 0.69x | 2.03x | $-226.58 Million |
| 2009 | 2.36% | 2.13% | 0.57x | 1.96x | $-105.12 Million |
| 2010 | 10.78% | 8.05% | 0.66x | 2.04x | $12.98 Million |
| 2011 | -48.15% | -25.85% | 0.67x | 2.76x | $-741.21 Million |
| 2012 | -35.44% | -14.56% | 0.72x | 3.36x | $-451.36 Million |
| 2013 | 8.56% | 3.81% | 0.64x | 3.49x | $-16.02 Million |
| 2014 | 16.03% | 8.12% | 0.70x | 2.83x | $92.48 Million |
| 2015 | -12.91% | -11.86% | 0.32x | 3.35x | $-331.93 Million |
| 2016 | -44.51% | -17.58% | 0.56x | 4.53x | $-549.42 Million |
| 2017 | -157.96% | -51.79% | 0.45x | 6.85x | $-987.94 Million |
| 2018 | 0.00% | -67.46% | 0.51x | 0.00x | $-790.22 Million |
| 2019 | 218.04% | 2.03% | 0.50x | 213.71x | $21.14 Million |
| 2020 | -1.41% | -19.34% | 0.02x | 4.07x | $-46.10 Million |
| 2021 | 0.00% | -13.49% | 2.61x | 0.00x | $-4.00 Million |
| 2022 | -28.00% | -44.34% | 0.29x | 2.17x | $-40.01 Million |
| 2023 | 0.00% | -307.65% | 1.85x | 0.00x | $-261.87 Million |
| 2024 | 0.00% | -51.91% | 0.75x | 0.00x | $-46.70 Million |
Industry Comparison
This section compares Complete Solaria, Inc's net assets metrics with peer companies in the Solar industry.
Industry Context
- Industry: Solar
- Average net assets among peers: $1,725,409,817
- Average return on equity (ROE) among peers: -2973.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Complete Solaria, Inc (SPWR) | $-112.32 Million | 0.00% | N/A | $67.56 Million |
| Array Technologies Inc (ARRY) | $-80.90 Million | 0.00% | 0.00x | $1.20 Billion |
| Ascent Solar Technologies, Inc. Common Stock (ASTI) | $-15.20 Million | 0.00% | 0.00x | $38.51 Million |
| Beam Global (BEEM) | $25.98 Million | -25.39% | 0.18x | $27.40 Million |
| Canadian Solar Inc (CSIQ) | $301.58 Million | -64.81% | 6.49x | $1.12 Billion |
| Complete Solaria, Inc. Common Stock (CSLR) | $19.51K | -29129.50% | 5.55x | $114.71 Million |
| Enphase Energy Inc (ENPH) | $1.09 Billion | 15.84% | 2.23x | $4.12 Billion |
| First Solar Inc (FSLR) | $3.45 Billion | 19.22% | 0.27x | $20.97 Billion |
| FTC Solar Inc (FTCI) | $-8.45 Million | 0.00% | 0.00x | $55.64 Million |
| JinkoSolar Holding Company Limited (JKS) | $12.44 Billion | 7.22% | 2.85x | $1.25 Billion |
| Maxeon Solar Technologies Ltd (MAXN) | $48.07 Million | -556.32% | 25.22x | $12.86 Million |
About Complete Solaria, Inc
SunPower Inc. engages in the provision of solar system sales and installation in the United States. It operates through Residential Solar Installation and New Homes Business segments. The company also installs storage and batteries. In addition, it offers a technology platform, financing solutions, and solar modules. The company sells its products to homeowners, home builders, and small to medium… Read more