KEI Industries Limited (KEI) - Net Assets

Latest as of September 2025: Rs61.88 Billion INR ≈ $669.21 Million USD

Based on the latest financial reports, KEI Industries Limited (KEI) has net assets worth Rs61.88 Billion INR (≈ $669.21 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs80.08 Billion ≈ $866.03 Million USD) and total liabilities (Rs18.20 Billion ≈ $196.81 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KEI Industries Limited asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs61.88 Billion
% of Total Assets 77.27%
Annual Growth Rate 30.52%
5-Year Change 226.15%
10-Year Change 1476.62%
Growth Volatility 55.24

KEI Industries Limited - Net Assets Trend (2005–2025)

This chart illustrates how KEI Industries Limited's net assets have evolved over time, based on quarterly financial data. Also explore KEI Industries Limited asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for KEI Industries Limited (2005–2025)

The table below shows the annual net assets of KEI Industries Limited from 2005 to 2025. For live valuation and market cap data, see KEI Industries Limited (KEI) total market value.

Year Net Assets Change
2025-03-31 Rs57.86 Billion
≈ $625.71 Million		 +83.78%
2024-03-31 Rs31.48 Billion
≈ $340.47 Million		 +21.59%
2023-03-31 Rs25.89 Billion
≈ $280.01 Million		 +21.24%
2022-03-31 Rs21.36 Billion
≈ $230.95 Million		 +20.38%
2021-03-31 Rs17.74 Billion
≈ $191.85 Million		 +17.71%
2020-03-31 Rs15.07 Billion
≈ $162.99 Million		 +93.73%
2019-03-31 Rs7.78 Billion
≈ $84.13 Million		 +28.65%
2018-03-31 Rs6.05 Billion
≈ $65.40 Million		 +31.15%
2017-03-31 Rs4.61 Billion
≈ $49.86 Million		 +25.64%
2016-03-31 Rs3.67 Billion
≈ $39.69 Million		 +20.77%
2015-03-31 Rs3.04 Billion
≈ $32.86 Million		 +11.27%
2014-03-31 Rs2.73 Billion
≈ $29.53 Million		 +6.85%
2013-03-31 Rs2.56 Billion
≈ $27.64 Million		 +12.54%
2012-03-31 Rs2.27 Billion
≈ $24.56 Million		 -4.55%
2011-03-31 Rs2.38 Billion
≈ $25.73 Million		 +5.57%
2010-03-31 Rs2.25 Billion
≈ $24.37 Million		 +14.64%
2009-03-31 Rs1.97 Billion
≈ $21.26 Million		 -5.07%
2008-03-31 Rs2.07 Billion
≈ $22.39 Million		 +36.36%
2007-03-31 Rs1.52 Billion
≈ $16.42 Million		 +53.10%
2006-03-31 Rs991.92 Million
≈ $10.73 Million		 +252.84%
2005-03-31 Rs281.13 Million
≈ $3.04 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to KEI Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 20034.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs31.50 Billion 54.45%
Common Stock Rs191.11 Million 0.33%
Other Comprehensive Income Rs131.97 Million 0.23%
Other Components Rs26.03 Billion 44.99%
Total Equity Rs57.86 Billion 100.00%

KEI Industries Limited Competitors by Market Cap

The table below lists competitors of KEI Industries Limited ranked by their market capitalization.

Company Market Cap
CHINA TOWER UNSP.ADR/100
F:2Y10
 $5.02 Billion
EVN AG
VI:EVN
 $5.03 Billion
INPOST S.A. EO -01
F:669
 $5.03 Billion
Parkland Fuel Corporation
TO:PKI
 $5.03 Billion
Getinge AB ser. B
ST:GETI-B
 $5.02 Billion
Corporacion Financiera Alba SA
MC:ALB
 $5.02 Billion
Phillips Edison & Co Inc
NASDAQ:PECO
 $5.02 Billion
PI Industries Limited
NSE:PIIND
 $5.01 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in KEI Industries Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 31,482,640,000 to 57,857,500,000, a change of 26,374,860,000 (83.8%).
  • Net income of 6,964,140,000 contributed positively to equity growth.
  • Dividend payments of 417,640,000 reduced retained earnings.
  • Share repurchases of 292,270,000 reduced equity.
  • New share issuances of 20,010,800,000 increased equity.
  • Other comprehensive income increased equity by 8,840,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs6.96 Billion +12.04%
Dividends Paid Rs417.64 Million -0.72%
Share Repurchases Rs292.27 Million -0.51%
Share Issuances Rs20.01 Billion +34.59%
Other Comprehensive Income Rs8.84 Million +0.02%
Other Changes Rs100.99 Million +0.17%
Total Change Rs- 83.78%

Book Value vs Market Value Analysis

This analysis compares KEI Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 7.74x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 684.24x to 7.74x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-03-31 Rs7.10 Rs4857.50 x
2006-03-31 Rs18.38 Rs4857.50 x
2007-03-31 Rs21.38 Rs4857.50 x
2008-03-31 Rs26.53 Rs4857.50 x
2009-03-31 Rs26.29 Rs4857.50 x
2010-03-31 Rs28.96 Rs4857.50 x
2011-03-31 Rs29.38 Rs4857.50 x
2012-03-31 Rs33.93 Rs4857.50 x
2013-03-31 Rs37.22 Rs4857.50 x
2014-03-31 Rs36.27 Rs4857.50 x
2015-03-31 Rs39.34 Rs4857.50 x
2016-03-31 Rs46.80 Rs4857.50 x
2017-03-31 Rs58.00 Rs4857.50 x
2018-03-31 Rs76.07 Rs4857.50 x
2019-03-31 Rs97.87 Rs4857.50 x
2020-03-31 Rs183.44 Rs4857.50 x
2021-03-31 Rs195.85 Rs4857.50 x
2022-03-31 Rs234.19 Rs4857.50 x
2023-03-31 Rs286.75 Rs4857.50 x
2024-03-31 Rs348.29 Rs4857.50 x
2025-03-31 Rs627.66 Rs4857.50 x

Capital Efficiency Dashboard

This dashboard shows how efficiently KEI Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 12.04%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.15%
  • • Asset Turnover: 1.35x
  • • Equity Multiplier: 1.25x
  • Recent ROE (12.04%) is below the historical average (15.94%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 29.84% 4.12% 1.45x 4.98x Rs55.78 Million
2006 26.22% 8.66% 1.07x 2.84x Rs160.87 Million
2007 26.43% 6.65% 0.90x 4.41x Rs249.58 Million
2008 21.02% 4.98% 1.07x 3.93x Rs228.10 Million
2009 0.63% 0.13% 1.25x 3.96x Rs-184.11 Million
2010 6.32% 1.59% 1.09x 3.65x Rs-83.04 Million
2011 4.44% 0.91% 1.21x 4.01x Rs-132.34 Million
2012 10.71% 1.43% 1.38x 5.43x Rs16.20 Million
2013 10.31% 1.59% 1.37x 4.73x Rs7.80 Million
2014 4.25% 0.72% 1.30x 4.55x Rs-157.07 Million
2015 11.27% 1.68% 1.51x 4.43x Rs38.65 Million
2016 17.04% 2.66% 1.61x 3.99x Rs258.53 Million
2017 20.31% 3.56% 1.39x 4.11x Rs475.37 Million
2018 23.94% 4.18% 1.56x 3.67x Rs842.89 Million
2019 23.25% 4.27% 1.53x 3.55x Rs1.03 Billion
2020 17.00% 5.24% 1.50x 2.17x Rs1.06 Billion
2021 15.19% 6.45% 1.39x 1.70x Rs921.51 Million
2022 17.61% 6.57% 1.62x 1.65x Rs1.62 Billion
2023 18.44% 6.91% 1.83x 1.46x Rs2.18 Billion
2024 18.45% 7.17% 1.74x 1.48x Rs2.66 Billion
2025 12.04% 7.15% 1.35x 1.25x Rs1.18 Billion

Industry Comparison

This section compares KEI Industries Limited's net assets metrics with peer companies in the Electrical Equipment & Parts industry.

Industry Context

  • Industry: Electrical Equipment & Parts
  • Average net assets among peers: $5,224,649,637
  • Average return on equity (ROE) among peers: 10.98%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
KEI Industries Limited (KEI) Rs61.88 Billion 29.84% 0.29x $5.02 Billion
Apar Industries Limited (APARINDS) $14.09 Billion 11.39% 2.55x $5.36 Billion
Amara Raja Batteries Limited (ARE&M) $13.63 Billion 26.96% 0.46x $1.73 Billion
Bharat Bijlee Limited (BBL) $2.24 Billion 18.38% 0.90x $378.55 Million
CG Power and Industrial Solutions Limited (CGPOWER) $9.97 Billion 28.25% 3.20x $13.85 Billion
Cords Cable Industries Limited (CORDSCABLE) $1.09 Billion 2.49% 1.61x $25.10 Million
De Nora India Limited (DENORA) $392.64 Million 10.83% 0.24x $49.12 Million
Dynamic Cables Limited (DYCL) $412.85 Million 19.18% 3.26x $194.13 Million
Elin Electronics Limited (ELIN) $4.93 Billion 5.44% 0.49x $65.09 Million
Eveready Industries India Limited (EVEREADY) $3.43 Billion 15.51% 2.00x $263.38 Million
Exicom Tele-Systems Limited (EXICOM) $2.06 Billion -28.67% 1.11x $173.57 Million

About KEI Industries Limited

NSE:KEI India Electrical Equipment & Parts
Market Cap
$5.02 Billion
Rs464.38 Billion INR
Market Cap Rank
#3583 Global
#155 in India
Share Price
Rs4857.50
Change (1 day)
-1.57%
52-Week Range
Rs3193.90 - Rs5206.00
All Time High
Rs5206.00
Categories
Companies in India Electrical Equipment & Parts
About

KEI Industries Limited manufactures, markets, and sells wires and cables in India and internationally. It operates in three segments: Cable & Wires; Engineering, Procurement and Construction; and Stainless Steel Wire. The company offers extra-high voltage, high tension, and low-tension power cables; control and instrumentation cables; specialty, single-core, and multi-core flexible cables; elasto… Read more