Kokuyo Camlin Limited Net Assets
Kokuyo Camlin Limited net assets. Based on the latest financial reports, Kokuyo Camlin Limited (KOKUYOCMLN) has net assets worth Rs3.22 Billion INR (≈ $34.82 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs4.67 Billion ≈ $50.55 Million USD) and total liabilities (Rs1.45 Billion ≈ $15.73 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Kokuyo Camlin Limited growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs3.22 Billion |
| % of Total Assets | 68.88% |
| Annual Growth Rate | 15.14% |
| 5-Year Change | 34.49% |
| 10-Year Change | 47.04% |
| Growth Volatility | 31.25 |
Net Assets of Kokuyo Camlin Limited (2005–2026)
Net assets of Kokuyo Camlin Limited from 2005 to 2026. This chart illustrates how Kokuyo Camlin Limited's net assets have evolved over time, based on quarterly financial data. See debt-free asset ratio of Kokuyo Camlin Limited to measure how much of total assets are equity-financed.
Annual Net Assets for Kokuyo Camlin Limited (2005–2026)
The table below shows the annual net assets of Kokuyo Camlin Limited from 2005 to 2026. For live market cap and overall valuation, see Kokuyo Camlin Limited (KOKUYOCMLN) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs3.22 Billion ≈ $34.82 Million |
+6.46% |
| 2025-03-31 | Rs3.02 Billion ≈ $32.71 Million |
+2.07% |
| 2024-03-31 | Rs2.96 Billion ≈ $32.05 Million |
+12.85% |
| 2023-03-31 | Rs2.63 Billion ≈ $28.40 Million |
+9.68% |
| 2022-03-31 | Rs2.39 Billion ≈ $25.89 Million |
-1.70% |
| 2021-03-31 | Rs2.44 Billion ≈ $26.34 Million |
-2.27% |
| 2020-03-31 | Rs2.49 Billion ≈ $26.95 Million |
+0.13% |
| 2019-03-31 | Rs2.49 Billion ≈ $26.92 Million |
+4.44% |
| 2018-03-31 | Rs2.38 Billion ≈ $25.77 Million |
+8.82% |
| 2017-03-31 | Rs2.19 Billion ≈ $23.68 Million |
+0.10% |
| 2016-03-31 | Rs2.19 Billion ≈ $23.66 Million |
+2.45% |
| 2015-03-31 | Rs2.14 Billion ≈ $23.09 Million |
+2.31% |
| 2014-03-31 | Rs2.09 Billion ≈ $22.57 Million |
+81.87% |
| 2013-03-31 | Rs1.15 Billion ≈ $12.41 Million |
-11.58% |
| 2012-03-31 | Rs1.30 Billion ≈ $14.04 Million |
+85.16% |
| 2011-03-31 | Rs700.97 Million ≈ $7.58 Million |
+13.53% |
| 2010-03-31 | Rs617.41 Million ≈ $6.68 Million |
+15.49% |
| 2009-03-31 | Rs534.61 Million ≈ $5.78 Million |
+9.81% |
| 2008-03-31 | Rs486.83 Million ≈ $5.26 Million |
+88.08% |
| 2007-03-31 | Rs258.84 Million ≈ $2.80 Million |
+69.56% |
| 2006-03-31 | Rs152.65 Million ≈ $1.65 Million |
-8.50% |
| 2005-03-31 | Rs166.83 Million ≈ $1.80 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kokuyo Camlin Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 102283500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Kokuyo Camlin Limited Net Assets Breakdown (March 2026)
Kokuyo Camlin Limited net assets breakdown by equity component as of March 2026.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs1.02 Billion | 31.77% |
| Common Stock | Rs100.30 Million | 3.12% |
| Other Comprehensive Income | Rs306.48 Million | 9.52% |
| Other Components | Rs1.79 Billion | 55.60% |
| Total Equity | Rs3.22 Billion | 100.00% |
Kokuyo Camlin Limited Competitors by Market Cap
The table below lists competitors of Kokuyo Camlin Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Peter Warren Automotive Holdings Ltd
AU:PWR
|
$81.66 Million |
|
SV Investment Corporation
KQ:289080
|
$81.67 Million |
|
Hf Foods Group Inc
NASDAQ:HFFG
|
$81.74 Million |
|
NPC Resources Bhd
KLSE:5047
|
$81.74 Million |
|
Magadh Sugar & Energy Limited
NSE:MAGADSUGAR
|
$81.65 Million |
|
Kumpulan Perangsang Selangor
KLSE:5843
|
$81.63 Million |
|
Globex Mining Enterprises Inc.
TO:GMX
|
$81.58 Million |
|
Globe International Ltd
AU:GLB
|
$81.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kokuyo Camlin Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 3,024,495,000 to 3,219,777,000, a change of 195,282,000 (6.5%).
- Net income of 247,879,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 48,249,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs247.88 Million | +7.7% |
| Other Comprehensive Income | Rs-48.25 Million | -1.5% |
| Other Changes | Rs-4.35 Million | -0.14% |
| Total Change | Rs- | 6.46% |
Book Value vs Market Value Analysis
This analysis compares Kokuyo Camlin Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.35x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 21.66x to 2.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs3.48 | Rs75.28 | x |
| 2006-03-31 | Rs3.18 | Rs75.28 | x |
| 2007-03-31 | Rs5.39 | Rs75.28 | x |
| 2008-03-31 | Rs8.98 | Rs75.28 | x |
| 2009-03-31 | Rs8.91 | Rs75.28 | x |
| 2010-03-31 | Rs10.18 | Rs75.28 | x |
| 2011-03-31 | Rs11.39 | Rs75.28 | x |
| 2012-03-31 | Rs19.37 | Rs75.28 | x |
| 2013-03-31 | Rs16.61 | Rs75.28 | x |
| 2014-03-31 | Rs23.89 | Rs75.28 | x |
| 2015-03-31 | Rs21.29 | Rs75.28 | x |
| 2016-03-31 | Rs21.81 | Rs75.28 | x |
| 2017-03-31 | Rs21.83 | Rs75.28 | x |
| 2018-03-31 | Rs23.76 | Rs75.28 | x |
| 2019-03-31 | Rs24.81 | Rs75.28 | x |
| 2020-03-31 | Rs24.84 | Rs75.28 | x |
| 2021-03-31 | Rs24.28 | Rs75.28 | x |
| 2022-03-31 | Rs23.87 | Rs75.28 | x |
| 2023-03-31 | Rs26.18 | Rs75.28 | x |
| 2024-03-31 | Rs29.54 | Rs75.28 | x |
| 2025-03-31 | Rs29.80 | Rs75.28 | x |
| 2026-03-31 | Rs32.08 | Rs75.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kokuyo Camlin Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.70%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.08%
- • Asset Turnover: 1.72x
- • Equity Multiplier: 1.45x
- Recent ROE (7.70%) is below the historical average (7.98%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -30.12% | -2.54% | 1.56x | 7.59x | Rs-66.93 Million |
| 2006 | -14.48% | -1.15% | 1.41x | 8.94x | Rs-37.37 Million |
| 2007 | 144.08% | 19.87% | 2.22x | 3.26x | Rs347.05 Million |
| 2008 | 7.81% | 1.78% | 1.99x | 2.21x | Rs-10.65 Million |
| 2009 | 11.44% | 2.16% | 1.98x | 2.68x | Rs7.69 Million |
| 2010 | 18.77% | 3.50% | 1.84x | 2.91x | Rs54.13 Million |
| 2011 | 12.19% | 2.38% | 1.85x | 2.78x | Rs15.36 Million |
| 2012 | -0.08% | -0.03% | 1.52x | 1.96x | Rs-130.77 Million |
| 2013 | -13.16% | -3.45% | 1.61x | 2.37x | Rs-265.82 Million |
| 2014 | -3.73% | -1.65% | 1.19x | 1.89x | Rs-286.48 Million |
| 2015 | 2.35% | 0.92% | 1.30x | 1.96x | Rs-163.27 Million |
| 2016 | 2.39% | 0.85% | 1.37x | 2.05x | Rs-166.40 Million |
| 2017 | 0.44% | 0.15% | 1.36x | 2.15x | Rs-209.24 Million |
| 2018 | 4.12% | 1.56% | 1.29x | 2.03x | Rs-140.23 Million |
| 2019 | 6.11% | 2.21% | 1.24x | 2.23x | Rs-96.85 Million |
| 2020 | 1.75% | 0.69% | 1.32x | 1.93x | Rs-205.64 Million |
| 2021 | -6.00% | -3.63% | 1.03x | 1.60x | Rs-389.73 Million |
| 2022 | -1.98% | -0.93% | 1.30x | 1.62x | Rs-286.69 Million |
| 2023 | 9.31% | 3.16% | 1.75x | 1.68x | Rs-18.10 Million |
| 2024 | 14.79% | 5.39% | 1.65x | 1.66x | Rs141.99 Million |
| 2025 | 1.93% | 0.76% | 1.68x | 1.50x | Rs-244.12 Million |
| 2026 | 7.70% | 3.08% | 1.72x | 1.45x | Rs-74.10 Million |
Industry Comparison
This section compares Kokuyo Camlin Limited's net assets metrics with peer companies in the Business Equipment & Supplies industry.
Industry Context
- Industry: Business Equipment & Supplies
- Average net assets among peers: $2,951,666,202
- Average return on equity (ROE) among peers: 21.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kokuyo Camlin Limited (KOKUYOCMLN) | Rs3.22 Billion | -30.12% | 0.45x | $81.66 Million |
| Control Print Limited (CONTROLPR) | $2.01 Billion | 14.82% | 0.25x | $99.43 Million |
| DOMS Industries Limited (DOMS) | $10.83 Billion | 18.69% | 0.40x | $1.24 Billion |
| FLAIR (FLAIR) | $701.50 Million | 58.68% | 2.63x | $268.45 Million |
| Kshitij Polyline Limited (KSHITIJPOL) | $17.23 Million | 6.64% | 6.60x | $2.99 Million |
| Linc Limited (LINC) | $1.21 Billion | 6.49% | 0.96x | $57.17 Million |
About Kokuyo Camlin Limited
Kokuyo Camlin Limited engages in the manufacturing, selling, and trading of scholastic, writing instruments, notebooks, marker pens, inks, fine-art colours and accessories, hobby colours, pencils and other stationery products in India. The company provides colour, drawing materials, canvases, kids, painting kits, brushes, hobby, mediums, sketchbooks, markers, and photo colours under the Camel bra… Read more