Kokuyo Camlin Limited (KOKUYOCMLN) - Net Assets
Based on the latest financial reports, Kokuyo Camlin Limited (KOKUYOCMLN) has net assets worth Rs3.22 Billion INR (≈ $34.77 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs4.46 Billion ≈ $48.24 Million USD) and total liabilities (Rs1.24 Billion ≈ $13.46 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KOKUYOCMLN strategic asset allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs3.22 Billion |
| % of Total Assets | 72.09% |
| Annual Growth Rate | 15.59% |
| 5-Year Change | 24.18% |
| 10-Year Change | 38.26% |
| Growth Volatility | 31.9 |
Kokuyo Camlin Limited - Net Assets Trend (2005–2025)
This chart illustrates how Kokuyo Camlin Limited's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see KOKUYOCMLN stock market capitalisation.
Annual Net Assets for Kokuyo Camlin Limited (2005–2025)
The table below shows the annual net assets of Kokuyo Camlin Limited from 2005 to 2025. Also explore KOKUYOCMLN year-over-year net asset growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs3.02 Billion ≈ $32.71 Million |
+2.07% |
| 2024-03-31 | Rs2.96 Billion ≈ $32.05 Million |
+12.85% |
| 2023-03-31 | Rs2.63 Billion ≈ $28.40 Million |
+9.68% |
| 2022-03-31 | Rs2.39 Billion ≈ $25.89 Million |
-1.70% |
| 2021-03-31 | Rs2.44 Billion ≈ $26.34 Million |
-2.27% |
| 2020-03-31 | Rs2.49 Billion ≈ $26.95 Million |
+0.13% |
| 2019-03-31 | Rs2.49 Billion ≈ $26.92 Million |
+4.44% |
| 2018-03-31 | Rs2.38 Billion ≈ $25.77 Million |
+8.82% |
| 2017-03-31 | Rs2.19 Billion ≈ $23.68 Million |
+0.10% |
| 2016-03-31 | Rs2.19 Billion ≈ $23.66 Million |
+2.45% |
| 2015-03-31 | Rs2.14 Billion ≈ $23.09 Million |
+2.31% |
| 2014-03-31 | Rs2.09 Billion ≈ $22.57 Million |
+81.87% |
| 2013-03-31 | Rs1.15 Billion ≈ $12.41 Million |
-11.58% |
| 2012-03-31 | Rs1.30 Billion ≈ $14.04 Million |
+85.16% |
| 2011-03-31 | Rs700.97 Million ≈ $7.58 Million |
+13.53% |
| 2010-03-31 | Rs617.41 Million ≈ $6.68 Million |
+15.49% |
| 2009-03-31 | Rs534.61 Million ≈ $5.78 Million |
+9.81% |
| 2008-03-31 | Rs486.83 Million ≈ $5.26 Million |
+88.08% |
| 2007-03-31 | Rs258.84 Million ≈ $2.80 Million |
+69.56% |
| 2006-03-31 | Rs152.65 Million ≈ $1.65 Million |
-8.50% |
| 2005-03-31 | Rs166.83 Million ≈ $1.80 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kokuyo Camlin Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 77930400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs779.30 Million | 25.77% |
| Common Stock | Rs100.30 Million | 3.32% |
| Other Comprehensive Income | Rs354.73 Million | 11.73% |
| Other Components | Rs1.79 Billion | 59.19% |
| Total Equity | Rs3.02 Billion | 100.00% |
Kokuyo Camlin Limited Competitors by Market Cap
The table below lists competitors of Kokuyo Camlin Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hanjin Heavy Ind & Const Holdings Co Ltd
KO:003480
|
$83.54 Million |
|
Centrica PLC
LSE:CNA
|
$83.55 Million |
|
Sterling Tools Limited
NSE:STERTOOLS
|
$83.58 Million |
|
OM INFRA LIMITED
NSE:OMINFRAL
|
$83.58 Million |
|
Shun On Electronic Co Ltd
TW:6283
|
$83.52 Million |
|
The Sandesh Limited
NSE:SANDESH
|
$83.40 Million |
|
ASolid Technology Co Ltd
TWO:6485
|
$83.39 Million |
|
LOT VACUUM Co. Ltd
KQ:083310
|
$83.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kokuyo Camlin Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,963,271,000 to 3,024,495,000, a change of 61,224,000 (2.1%).
- Net income of 58,330,000 contributed positively to equity growth.
- Dividend payments of 50,152,000 reduced retained earnings.
- Other comprehensive income increased equity by 64,452,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs58.33 Million | +1.93% |
| Dividends Paid | Rs50.15 Million | -1.66% |
| Other Comprehensive Income | Rs64.45 Million | +2.13% |
| Other Changes | Rs-11.41 Million | -0.38% |
| Total Change | Rs- | 2.07% |
Book Value vs Market Value Analysis
This analysis compares Kokuyo Camlin Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.58x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 22.15x to 2.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs3.48 | Rs77.00 | x |
| 2006-03-31 | Rs3.18 | Rs77.00 | x |
| 2007-03-31 | Rs5.39 | Rs77.00 | x |
| 2008-03-31 | Rs8.98 | Rs77.00 | x |
| 2009-03-31 | Rs8.91 | Rs77.00 | x |
| 2010-03-31 | Rs10.18 | Rs77.00 | x |
| 2011-03-31 | Rs11.39 | Rs77.00 | x |
| 2012-03-31 | Rs19.37 | Rs77.00 | x |
| 2013-03-31 | Rs16.61 | Rs77.00 | x |
| 2014-03-31 | Rs23.89 | Rs77.00 | x |
| 2015-03-31 | Rs21.29 | Rs77.00 | x |
| 2016-03-31 | Rs21.81 | Rs77.00 | x |
| 2017-03-31 | Rs21.83 | Rs77.00 | x |
| 2018-03-31 | Rs23.76 | Rs77.00 | x |
| 2019-03-31 | Rs24.81 | Rs77.00 | x |
| 2020-03-31 | Rs24.84 | Rs77.00 | x |
| 2021-03-31 | Rs24.28 | Rs77.00 | x |
| 2022-03-31 | Rs23.87 | Rs77.00 | x |
| 2023-03-31 | Rs26.18 | Rs77.00 | x |
| 2024-03-31 | Rs29.54 | Rs77.00 | x |
| 2025-03-31 | Rs29.80 | Rs77.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kokuyo Camlin Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.76%
- • Asset Turnover: 1.68x
- • Equity Multiplier: 1.50x
- Recent ROE (1.93%) is below the historical average (8.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -30.12% | -2.54% | 1.56x | 7.59x | Rs-66.93 Million |
| 2006 | -14.48% | -1.15% | 1.41x | 8.94x | Rs-37.37 Million |
| 2007 | 144.08% | 19.87% | 2.22x | 3.26x | Rs347.05 Million |
| 2008 | 7.81% | 1.78% | 1.99x | 2.21x | Rs-10.65 Million |
| 2009 | 11.44% | 2.16% | 1.98x | 2.68x | Rs7.69 Million |
| 2010 | 18.77% | 3.50% | 1.84x | 2.91x | Rs54.13 Million |
| 2011 | 12.19% | 2.38% | 1.85x | 2.78x | Rs15.36 Million |
| 2012 | -0.08% | -0.03% | 1.52x | 1.96x | Rs-130.77 Million |
| 2013 | -13.16% | -3.45% | 1.61x | 2.37x | Rs-265.82 Million |
| 2014 | -3.73% | -1.65% | 1.19x | 1.89x | Rs-286.48 Million |
| 2015 | 2.35% | 0.92% | 1.30x | 1.96x | Rs-163.27 Million |
| 2016 | 2.39% | 0.85% | 1.37x | 2.05x | Rs-166.40 Million |
| 2017 | 0.44% | 0.15% | 1.36x | 2.15x | Rs-209.24 Million |
| 2018 | 4.12% | 1.56% | 1.29x | 2.03x | Rs-140.23 Million |
| 2019 | 6.11% | 2.21% | 1.24x | 2.23x | Rs-96.85 Million |
| 2020 | 1.75% | 0.69% | 1.32x | 1.93x | Rs-205.64 Million |
| 2021 | -6.00% | -3.63% | 1.03x | 1.60x | Rs-389.73 Million |
| 2022 | -1.98% | -0.93% | 1.30x | 1.62x | Rs-286.69 Million |
| 2023 | 9.31% | 3.16% | 1.75x | 1.68x | Rs-18.10 Million |
| 2024 | 14.79% | 5.39% | 1.65x | 1.66x | Rs141.99 Million |
| 2025 | 1.93% | 0.76% | 1.68x | 1.50x | Rs-244.12 Million |
Industry Comparison
This section compares Kokuyo Camlin Limited's net assets metrics with peer companies in the Business Equipment & Supplies industry.
Industry Context
- Industry: Business Equipment & Supplies
- Average net assets among peers: $1,029,280,800
- Average return on equity (ROE) among peers: 17.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kokuyo Camlin Limited (KOKUYOCMLN) | Rs3.22 Billion | -30.12% | 0.39x | $83.53 Million |
| Control Print Limited (CONTROLPR) | $1.35 Billion | 19.11% | 0.37x | $99.42 Million |
| DOMS Industries Limited (DOMS) | $2.42 Billion | -3.73% | 0.89x | $1.39 Billion |
| FLAIR (FLAIR) | $701.50 Million | 58.68% | 2.63x | $266.41 Million |
| Kshitij Polyline Limited (KSHITIJPOL) | $202.90 Million | 7.93% | 2.67x | $3.51 Million |
| Linc Limited (LINC) | $475.79 Million | 3.57% | 1.78x | $61.13 Million |
About Kokuyo Camlin Limited
Kokuyo Camlin Limited engages in the manufacturing, selling, and trading of scholastic, writing instruments, notebooks, marker pens, inks, fine-art colours and accessories, hobby colours, pencils and other stationery products in India. The company offers colour, drawing materials, canvases, kids, painting kits, brushes, hobby, mediums, sketchbooks, markers, and photo colours under the Camel brand… Read more