Next Mediaworks Limited (NSE:NEXTMEDIA) — Stock Price
Next Mediaworks Limited (NSE:NEXTMEDIA) is currently trading at Rs3.80 INR, down 3.80% today. Over the past 52 weeks, shares have ranged between Rs3.51 and Rs7.09. This page tracks Next Mediaworks Limited's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see NEXTMEDIA market cap overview.
Next Mediaworks Limited (NEXTMEDIA) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Next Mediaworks Limited's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Next Mediaworks Limited Income Statement — Revenue, Profit & Earnings by Year
Next Mediaworks Limited's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Rs303.30 Million | Rs383.70 Million | Rs362.50 Million | Rs256.60 Million | Rs194.90 Million |
| Cost of Revenue | Rs267.10 Million | Rs339.10 Million | Rs154.60 Million | Rs155.00 Million | Rs152.80 Million |
| Gross Profit | Rs36.20 Million | Rs44.60 Million | Rs207.90 Million | Rs101.60 Million | Rs42.10 Million |
| Research & Development | — | — | — | — | — |
| SG&A | Rs9.50 Million | Rs50.00 Million | Rs57.20 Million | Rs39.30 Million | Rs38.80 Million |
| Total Operating Expenses | Rs121.80 Million | Rs151.70 Million | Rs307.90 Million | Rs295.50 Million | Rs328.00 Million |
| Operating Income | Rs-85.60 Million | Rs-107.10 Million | Rs99.70 Million | Rs-193.90 Million | Rs-285.90 Million |
| EBITDA | Rs12.40 Million | Rs-95.50 Million | Rs28.50 Million | Rs-55.20 Million | Rs-174.70 Million |
| EBIT | Rs-48.00 Million | Rs-180.60 Million | Rs-60.20 Million | Rs-148.30 Million | Rs-269.90 Million |
| Interest Expense | Rs201.40 Million | Rs206.60 Million | Rs183.10 Million | Rs158.90 Million | Rs122.00 Million |
| Income Before Tax | Rs538.50 Million | Rs-387.20 Million | Rs-243.30 Million | Rs-307.20 Million | Rs-391.90 Million |
| Income Tax Expense | — | Rs-165.40 Million | Rs400.00K | Rs300.00K | Rs400.00K |
| Net Income | Rs636.00 Million | Rs-221.80 Million | Rs-141.50 Million | Rs-170.20 Million | Rs-214.70 Million |
Next Mediaworks Limited Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Next Mediaworks Limited's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Rs96.80 Million | Rs788.60 Million | Rs919.70 Million | Rs1.01 Billion | Rs1.02 Billion |
| Total Current Assets | Rs1.00 Million | Rs298.20 Million | Rs245.60 Million | Rs261.90 Million | Rs180.10 Million |
| Cash & Equivalents | — | — | — | — | Rs500.00K |
| Short-term Investments | Rs0.00 | Rs23.10 Million | Rs14.30 Million | Rs50.00 Million | Rs500.00K |
| Net Receivables | Rs0.00 | Rs132.30 Million | Rs160.50 Million | Rs166.00 Million | Rs114.90 Million |
| Inventory | — | Rs1.00 | Rs6.50 Million | Rs-50.00 Million | Rs1.00 |
| Property, Plant & Equipment | Rs0.00 | Rs173.80 Million | Rs197.10 Million | Rs198.00 Million | Rs226.70 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rs346.70 Million | Rs2.23 Billion | Rs1.98 Billion | Rs1.82 Billion | Rs1.53 Billion |
| Total Current Liabilities | Rs2.40 Million | Rs115.20 Million | Rs108.70 Million | Rs130.80 Million | Rs155.30 Million |
| Long-term Debt | Rs344.30 Million | Rs1.96 Billion | Rs1.40 Billion | Rs1.39 Billion | Rs1.15 Billion |
| Net Debt | Rs343.40 Million | Rs2.05 Billion | Rs1.55 Billion | Rs1.55 Billion | Rs1.34 Billion |
| Total Stockholder Equity | Rs-249.90 Million | Rs-878.80 Million | Rs-657.50 Million | Rs-515.10 Million | Rs-346.20 Million |
| Retained Earnings | Rs-1.77 Billion | Rs-2.41 Billion | Rs-2.19 Billion | Rs-2.04 Billion | Rs-1.88 Billion |
Next Mediaworks Limited Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Next Mediaworks Limited generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rs-10.40 Million | Rs17.90 Million | Rs-6.80 Million | Rs-105.90 Million | Rs-131.10 Million |
| Capital Expenditures | Rs1.10 Million | Rs2.60 Million | Rs21.00 Million | Rs6.60 Million | Rs600.00K |
| Free Cash Flow | Rs-11.50 Million | Rs15.30 Million | Rs-27.80 Million | Rs-112.50 Million | Rs-131.70 Million |
| Investing Cash Flow | Rs-23.20 Million | Rs-22.80 Million | Rs31.80 Million | Rs-48.40 Million | Rs10.00 Million |
| Financing Cash Flow | Rs-33.10 Million | Rs46.70 Million | Rs-24.00 Million | Rs171.10 Million | Rs122.40 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | Rs0.00 | Rs1.90 Million |
| Depreciation | Rs60.40 Million | Rs85.10 Million | Rs88.70 Million | Rs93.10 Million | Rs95.20 Million |
| Change in Cash | Rs-75.30 Million | Rs41.80 Million | Rs1.00 Million | Rs16.80 Million | Rs1.30 Million |
Next Mediaworks Limited Earnings History — EPS Actual vs. Analyst Estimates
Track Next Mediaworks Limited's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 13, 2026 | — | — | — |
| Jan 15, 2026 | — | — | — |
| Oct 23, 2025 | — | — | — |
| Jul 21, 2025 | — | — | — |
| May 01, 2025 | — | — | — |
| Jan 14, 2025 | — | — | — |