The Phoenix Mills Limited (PHOENIXLTD) - Net Assets

Latest as of March 2026: Rs143.05 Billion INR ≈ $1.55 Billion USD

Based on the latest financial reports, The Phoenix Mills Limited (PHOENIXLTD) has net assets worth Rs143.05 Billion INR (≈ $1.55 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs228.53 Billion ≈ $2.47 Billion USD) and total liabilities (Rs85.48 Billion ≈ $924.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of The Phoenix Mills Limited to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs143.05 Billion
% of Total Assets 62.6%
Annual Growth Rate 32.68%
5-Year Change 58.74%
10-Year Change 479.89%
Growth Volatility 307.57

The Phoenix Mills Limited - Net Assets Trend (2005–2026)

This chart illustrates how The Phoenix Mills Limited's net assets have evolved over time, based on quarterly financial data. See The Phoenix Mills Limited defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for The Phoenix Mills Limited (2005–2026)

The table below shows the annual net assets of The Phoenix Mills Limited from 2005 to 2026. For live valuation and market cap data, see PHOENIXLTD stock market capitalisation.

Year Net Assets Change
2026-03-31 Rs143.05 Billion
≈ $1.55 Billion
+3.26%
2025-03-31 Rs138.53 Billion
≈ $1.50 Billion
+11.83%
2024-03-31 Rs123.87 Billion
≈ $1.34 Billion
+11.84%
2023-03-31 Rs110.76 Billion
≈ $1.20 Billion
+22.91%
2022-03-31 Rs90.11 Billion
≈ $974.54 Million
+45.26%
2021-03-31 Rs62.04 Billion
≈ $670.92 Million
+24.39%
2020-03-31 Rs49.87 Billion
≈ $539.34 Million
+6.17%
2019-03-31 Rs46.97 Billion
≈ $508.01 Million
+41.58%
2018-03-31 Rs33.18 Billion
≈ $358.81 Million
+34.50%
2017-03-31 Rs24.67 Billion
≈ $266.78 Million
+6.34%
2016-03-31 Rs23.20 Billion
≈ $250.87 Million
+1.08%
2015-03-31 Rs22.95 Billion
≈ $248.19 Million
-6.09%
2014-03-31 Rs24.44 Billion
≈ $264.28 Million
+11.39%
2013-03-31 Rs21.94 Billion
≈ $237.26 Million
+6.13%
2012-03-31 Rs20.67 Billion
≈ $223.56 Million
+10.75%
2011-03-31 Rs18.67 Billion
≈ $201.86 Million
+2.34%
2010-03-31 Rs18.24 Billion
≈ $197.25 Million
+5.63%
2009-03-31 Rs17.27 Billion
≈ $186.72 Million
+26.42%
2008-03-31 Rs13.66 Billion
≈ $147.71 Million
+1460.39%
2007-03-31 Rs875.30 Million
≈ $9.47 Million
+69.09%
2006-03-31 Rs517.65 Million
≈ $5.60 Million
+37.21%
2005-03-31 Rs377.28 Million
≈ $4.08 Million
--

Equity Component Analysis

This analysis shows how different components contribute to The Phoenix Mills Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2026)

Component Amount Percentage
Common Stock Rs715.27 Million 0.65%
Other Components Rs109.17 Billion 99.35%
Total Equity Rs109.89 Billion 100.00%

The Phoenix Mills Limited Competitors by Market Cap

The table below lists competitors of The Phoenix Mills Limited ranked by their market capitalization.

Company Market Cap
Shenzhen Sunlord Electronics Co Ltd
SHE:002138
$7.23 Billion
STORA ENSO R ADR 1
F:ENUS
$7.24 Billion
Snap Inc
NYSE:SNAP
$7.24 Billion
Air Lease Corporation
NYSE:AL
$7.24 Billion
Sensata Technologies Holding NV
NYSE:ST
$7.22 Billion
IDFC First Bank Limited
NSE:IDFCFIRSTB
$7.21 Billion
Clearwater Analytics Holdings Inc
NYSE:CWAN
$7.21 Billion
Shanghai Electric Power Co Ltd
SHG:600021
$7.21 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in The Phoenix Mills Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2025 to 2026, total equity changed from 104,481,460,000 to 109,885,424,000, a change of 5,403,964,000 (5.2%).
  • Net income of 12,238,164,000 contributed positively to equity growth.
  • Dividend payments of 893,890,000 reduced retained earnings.
  • New share issuances of 53,757,000 increased equity.
  • Other comprehensive income decreased equity by 1,983,957,000.
  • Other factors decreased equity by 4,010,110,000.

Equity Change Factors (2025 to 2026)

Factor Impact Contribution
Net Income Rs12.24 Billion +11.14%
Dividends Paid Rs893.89 Million -0.81%
Share Issuances Rs53.76 Million +0.05%
Other Comprehensive Income Rs-1.98 Billion -1.81%
Other Changes Rs-4.01 Billion -3.65%
Total Change Rs- 5.17%

Book Value vs Market Value Analysis

This analysis compares The Phoenix Mills Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 6.08x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 606.59x to 6.08x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-03-31 Rs3.08 Rs1868.20 x
2006-03-31 Rs4.23 Rs1868.20 x
2007-03-31 Rs7.15 Rs1868.20 x
2008-03-31 Rs61.31 Rs1868.20 x
2009-03-31 Rs53.45 Rs1868.20 x
2010-03-31 Rs55.40 Rs1868.20 x
2011-03-31 Rs57.65 Rs1868.20 x
2012-03-31 Rs59.05 Rs1868.20 x
2013-03-31 Rs61.05 Rs1868.20 x
2014-03-31 Rs59.50 Rs1868.20 x
2015-03-31 Rs57.70 Rs1868.20 x
2016-03-31 Rs62.01 Rs1868.20 x
2017-03-31 Rs71.32 Rs1868.20 x
2018-03-31 Rs92.88 Rs1868.20 x
2019-03-31 Rs113.03 Rs1868.20 x
2020-03-31 Rs120.59 Rs1868.20 x
2021-03-31 Rs142.68 Rs1868.20 x
2022-03-31 Rs184.44 Rs1868.20 x
2023-03-31 Rs234.48 Rs1868.20 x
2024-03-31 Rs264.26 Rs1868.20 x
2025-03-31 Rs292.10 Rs1868.20 x
2026-03-31 Rs307.17 Rs1868.20 x

Capital Efficiency Dashboard

This dashboard shows how efficiently The Phoenix Mills Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 11.14%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 27.67%
  • • Asset Turnover: 0.19x
  • • Equity Multiplier: 2.08x
  • Recent ROE (11.14%) is above the historical average (11.10%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 30.69% 661.96% 0.01x 4.10x Rs78.05 Million
2006 32.69% 30.48% 0.25x 4.26x Rs117.45 Million
2007 45.88% 36.68% 0.21x 6.05x Rs314.03 Million
2008 3.32% 54.40% 0.04x 1.48x Rs-857.84 Million
2009 5.07% 77.05% 0.04x 1.60x Rs-747.04 Million
2010 3.86% 50.38% 0.05x 1.67x Rs-985.09 Million
2011 5.04% 40.06% 0.07x 1.88x Rs-828.09 Million
2012 6.17% 29.07% 0.09x 2.40x Rs-654.28 Million
2013 4.76% 17.95% 0.09x 2.83x Rs-927.12 Million
2014 7.45% 9.37% 0.20x 3.92x Rs-439.12 Million
2015 2.12% 2.25% 0.24x 3.97x Rs-1.32 Billion
2016 6.90% 7.25% 0.24x 3.91x Rs-579.33 Million
2017 7.68% 9.20% 0.26x 3.22x Rs-507.97 Million
2018 8.50% 14.96% 0.19x 2.98x Rs-428.06 Million
2019 12.12% 21.25% 0.20x 2.91x Rs736.06 Million
2020 9.03% 17.24% 0.18x 2.84x Rs-361.07 Million
2021 1.18% 5.51% 0.09x 2.35x Rs-4.31 Billion
2022 3.61% 16.00% 0.10x 2.18x Rs-4.21 Billion
2023 15.93% 50.60% 0.15x 2.10x Rs4.97 Billion
2024 11.62% 27.68% 0.21x 2.04x Rs1.53 Billion
2025 9.42% 25.86% 0.18x 2.06x Rs-605.89 Million
2026 11.14% 27.67% 0.19x 2.08x Rs1.25 Billion

Industry Comparison

This section compares The Phoenix Mills Limited's net assets metrics with peer companies in the Real Estate - Diversified industry.

Industry Context

  • Industry: Real Estate - Diversified
  • Average net assets among peers: $44,754,876,000
  • Average return on equity (ROE) among peers: 1.29%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
The Phoenix Mills Limited (PHOENIXLTD) Rs143.05 Billion 30.69% 0.60x $7.23 Billion
Housing Development and Infrastructure Limited (HDIL) $111.55 Billion 2.39% 0.58x $188.16
Hemisphere Properties India Limited (HEMIPROP) $3.72 Billion -3.99% 1.96x $437.36 Million
Prestige Estates Projects Limited (PRESTIGE) $55.89 Billion 7.21% 4.33x $7.09 Billion
Prozone Realty Limited (PROZONER) $7.86 Billion -0.45% 1.09x $80.09 Million

About The Phoenix Mills Limited

NSE:PHOENIXLTD India Real Estate - Diversified
Market Cap
$7.23 Billion
Rs668.14 Billion INR
Market Cap Rank
#2861 Global
#121 in India
Share Price
Rs1868.20
Change (1 day)
+1.15%
52-Week Range
Rs1417.30 - Rs1950.80
All Time High
Rs2041.78
About

The Phoenix Mills Limited engages in the operation and management of malls, construction of commercial and residential properties, and hotel business in India. The company operates in three segments, Property and Related Services, Hospitality, and Residential Business. Its real estate asset portfolio consists of retail mall, commercial office, residential, and hospitality projects located in Mumb… Read more