Rico Auto Industries Limited (RICOAUTO) - Net Assets
Based on the latest financial reports, Rico Auto Industries Limited (RICOAUTO) has net assets worth Rs7.57 Billion INR (≈ $81.91 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs20.47 Billion ≈ $221.42 Million USD) and total liabilities (Rs12.90 Billion ≈ $139.51 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Rico Auto Industries Limited (RICOAUTO) total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs7.57 Billion |
| % of Total Assets | 36.99% |
| Annual Growth Rate | 9.78% |
| 5-Year Change | 20.36% |
| 10-Year Change | 54.45% |
| Growth Volatility | 25.51 |
Rico Auto Industries Limited - Net Assets Trend (2005–2025)
This chart illustrates how Rico Auto Industries Limited's net assets have evolved over time, based on quarterly financial data. Check RICOAUTO goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Rico Auto Industries Limited (2005–2025)
The table below shows the annual net assets of Rico Auto Industries Limited from 2005 to 2025. For live valuation and market cap data, see RICOAUTO stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs7.33 Billion ≈ $79.26 Million |
+1.37% |
| 2024-03-31 | Rs7.23 Billion ≈ $78.19 Million |
+4.84% |
| 2023-03-31 | Rs6.90 Billion ≈ $74.58 Million |
+8.77% |
| 2022-03-31 | Rs6.34 Billion ≈ $68.56 Million |
+4.12% |
| 2021-03-31 | Rs6.09 Billion ≈ $65.85 Million |
-2.40% |
| 2020-03-31 | Rs6.24 Billion ≈ $67.47 Million |
+0.64% |
| 2019-03-31 | Rs6.20 Billion ≈ $67.04 Million |
+9.40% |
| 2018-03-31 | Rs5.67 Billion ≈ $61.28 Million |
+8.34% |
| 2017-03-31 | Rs5.23 Billion ≈ $56.56 Million |
+10.22% |
| 2016-03-31 | Rs4.75 Billion ≈ $51.32 Million |
+4.36% |
| 2015-03-31 | Rs4.55 Billion ≈ $49.17 Million |
+30.35% |
| 2014-03-31 | Rs3.49 Billion ≈ $37.72 Million |
+1.39% |
| 2013-03-31 | Rs3.44 Billion ≈ $37.21 Million |
+0.80% |
| 2012-03-31 | Rs3.41 Billion ≈ $36.91 Million |
+6.16% |
| 2011-03-31 | Rs3.22 Billion ≈ $34.77 Million |
+5.48% |
| 2010-03-31 | Rs3.05 Billion ≈ $32.96 Million |
+2.58% |
| 2009-03-31 | Rs2.97 Billion ≈ $32.13 Million |
-1.69% |
| 2008-03-31 | Rs3.02 Billion ≈ $32.69 Million |
+4.51% |
| 2007-03-31 | Rs2.89 Billion ≈ $31.28 Million |
+16.65% |
| 2006-03-31 | Rs2.48 Billion ≈ $26.81 Million |
+118.56% |
| 2005-03-31 | Rs1.13 Billion ≈ $12.27 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rico Auto Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1268.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs4.45 Billion | 60.96% |
| Common Stock | Rs135.30 Million | 1.85% |
| Other Comprehensive Income | Rs1.26 Billion | 17.31% |
| Other Components | Rs1.45 Billion | 19.87% |
| Total Equity | Rs7.30 Billion | 100.00% |
Rico Auto Industries Limited Competitors by Market Cap
The table below lists competitors of Rico Auto Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bang & Olufsen
CO:BO
|
$201.30 Million |
|
Zhejiang Heda Technology Co Ltd
SHG:688296
|
$201.31 Million |
|
Datawalk SA
WAR:DAT
|
$201.32 Million |
|
SEACOR Marine Holdings Inc
NYSE:SMHI
|
$201.34 Million |
|
Oriental Interest Bhd
KLSE:5827
|
$201.28 Million |
|
Indomobil Sukses Internasional
JK:IMAS
|
$201.28 Million |
|
Fibra Inn
MX:FINN13
|
$201.22 Million |
|
Mecaro Co. Ltd
KQ:241770
|
$201.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rico Auto Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,200,400,000 to 7,299,200,000, a change of 98,800,000 (1.4%).
- Net income of 214,000,000 contributed positively to equity growth.
- Dividend payments of 81,200,000 reduced retained earnings.
- Other comprehensive income increased equity by 10,500,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs214.00 Million | +2.93% |
| Dividends Paid | Rs81.20 Million | -1.11% |
| Other Comprehensive Income | Rs10.50 Million | +0.14% |
| Other Changes | Rs-44.50 Million | -0.61% |
| Total Change | Rs- | 1.37% |
Book Value vs Market Value Analysis
This analysis compares Rico Auto Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.50x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 13.02x to 2.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs10.57 | Rs137.58 | x |
| 2006-03-31 | Rs20.35 | Rs137.58 | x |
| 2007-03-31 | Rs23.03 | Rs137.58 | x |
| 2008-03-31 | Rs24.07 | Rs137.58 | x |
| 2009-03-31 | Rs23.66 | Rs137.58 | x |
| 2010-03-31 | Rs22.99 | Rs137.58 | x |
| 2011-03-31 | Rs23.77 | Rs137.58 | x |
| 2012-03-31 | Rs25.23 | Rs137.58 | x |
| 2013-03-31 | Rs25.43 | Rs137.58 | x |
| 2014-03-31 | Rs25.78 | Rs137.58 | x |
| 2015-03-31 | Rs33.34 | Rs137.58 | x |
| 2016-03-31 | Rs34.78 | Rs137.58 | x |
| 2017-03-31 | Rs38.34 | Rs137.58 | x |
| 2018-03-31 | Rs41.63 | Rs137.58 | x |
| 2019-03-31 | Rs45.53 | Rs137.58 | x |
| 2020-03-31 | Rs45.90 | Rs137.58 | x |
| 2021-03-31 | Rs44.78 | Rs137.58 | x |
| 2022-03-31 | Rs46.84 | Rs137.58 | x |
| 2023-03-31 | Rs50.95 | Rs137.58 | x |
| 2024-03-31 | Rs53.22 | Rs137.58 | x |
| 2025-03-31 | Rs54.94 | Rs137.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rico Auto Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.97%
- • Asset Turnover: 1.11x
- • Equity Multiplier: 2.74x
- Recent ROE (2.93%) is below the historical average (8.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 42.63% | 7.10% | 1.63x | 3.68x | Rs369.49 Million |
| 2006 | 18.32% | 5.81% | 1.43x | 2.20x | Rs206.37 Million |
| 2007 | 13.07% | 4.31% | 1.25x | 2.43x | Rs88.90 Million |
| 2008 | 7.72% | 2.78% | 0.98x | 2.83x | Rs-68.84 Million |
| 2009 | -1.80% | -0.59% | 1.00x | 3.03x | Rs-350.73 Million |
| 2010 | -1.61% | -0.49% | 0.97x | 3.36x | Rs-353.90 Million |
| 2011 | 4.14% | 1.02% | 1.15x | 3.55x | Rs-188.51 Million |
| 2012 | 6.58% | 1.49% | 1.31x | 3.37x | Rs-116.70 Million |
| 2013 | 1.56% | 0.36% | 1.23x | 3.55x | Rs-290.34 Million |
| 2014 | 0.77% | 0.18% | 1.26x | 3.35x | Rs-321.81 Million |
| 2015 | 34.02% | 11.40% | 1.53x | 1.95x | Rs1.08 Billion |
| 2016 | 6.26% | 2.92% | 1.12x | 1.92x | Rs-176.18 Million |
| 2017 | 9.29% | 4.46% | 1.11x | 1.87x | Rs-37.03 Million |
| 2018 | 10.26% | 4.89% | 1.10x | 1.91x | Rs14.75 Million |
| 2019 | 8.20% | 3.72% | 1.02x | 2.15x | Rs-110.80 Million |
| 2020 | 2.67% | 1.22% | 0.95x | 2.30x | Rs-454.98 Million |
| 2021 | -2.34% | -0.97% | 0.89x | 2.71x | Rs-747.63 Million |
| 2022 | 3.74% | 1.28% | 1.03x | 2.83x | Rs-396.52 Million |
| 2023 | 7.40% | 2.22% | 1.19x | 2.81x | Rs-179.15 Million |
| 2024 | 5.32% | 1.78% | 1.14x | 2.63x | Rs-336.64 Million |
| 2025 | 2.93% | 0.97% | 1.11x | 2.74x | Rs-515.92 Million |
Industry Comparison
This section compares Rico Auto Industries Limited's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $20,796,195,600
- Average return on equity (ROE) among peers: 11.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rico Auto Industries Limited (RICOAUTO) | Rs7.57 Billion | 42.63% | 1.70x | $201.29 Million |
| Asahi India Glass Limited (ASAHIINDIA) | $10.66 Billion | 16.64% | 2.08x | $2.46 Billion |
| ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) | $6.32 Billion | 13.08% | 0.75x | $1.03 Billion |
| Balkrishna Industries Limited (BALKRISIND) | $40.83 Billion | 18.02% | 0.44x | $4.26 Billion |
| Banco Products (I) Limited (BANCOINDIA) | $3.52 Billion | 18.62% | 0.78x | $1.01 Billion |
| Bharat Gears Limited (BHARATGEAR) | $590.89 Million | 16.44% | 2.81x | $20.21 Million |
| Bosch Limited (BOSCHLTD) | $83.97 Billion | 12.05% | 0.33x | $13.04 Billion |
| CEAT Limited (CEATLTD) | $20.97 Billion | 20.87% | 0.97x | $1.49 Billion |
| CIE Automotive India Limited (CIEINDIA) | $6.56 Billion | -12.42% | 2.07x | $1.94 Billion |
| Craftsman Automation Limited (CRAFTSMAN) | $28.57 Billion | 6.81% | 1.49x | $2.43 Billion |
| Divgi Torqtransfer Systems Limited (DIVGIITTS) | $5.97 Billion | 4.09% | 0.11x | $306.38 Million |
About Rico Auto Industries Limited
Rico Auto Industries Limited, an engineering company, manufactures and supplies high precision fully machined aluminum, and ferrous components and assemblies to original equipment manufacturers worldwide. Its integrated services include the design, development, tooling, casting, machining, and assembly of aluminum and ferrous products. The company offers oil pump assemblies, fuel system parts, lu… Read more