VRL Logistics Limited (NSE:VRLLOG) — Stock Price
VRL Logistics Limited (NSE:VRLLOG) is currently trading at Rs284.90 INR, up 1.26% today. Over the past 52 weeks, shares have ranged between Rs229.56 and Rs561.70. This page tracks VRL Logistics Limited's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see VRL Logistics Limited market cap and net worth.
VRL Logistics Limited (VRLLOG) Stock Price Chart — Daily History & Trading Volume
The chart below tracks VRL Logistics Limited's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
VRL Logistics Limited Income Statement — Revenue, Profit & Earnings by Year
VRL Logistics Limited's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Rs31.86 Billion | Rs29.02 Billion | Rs26.28 Billion | Rs21.49 Billion | Rs17.52 Billion |
| Cost of Revenue | Rs25.45 Billion | Rs24.30 Billion | Rs23.17 Billion | Rs21.32 Billion | Rs16.56 Billion |
| Gross Profit | Rs3.63 Billion | Rs4.72 Billion | Rs3.11 Billion | Rs2.39 Billion | Rs963.05 Million |
| Research & Development | — | — | — | — | — |
| SG&A | Rs96.87 Million | Rs88.86 Million | Rs90.34 Million | Rs80.28 Million | Rs67.62 Million |
| Total Operating Expenses | Rs388.01 Million | Rs14.56 Million | Rs77.99 Million | Rs48.58 Million | Rs80.17 Million |
| Operating Income | Rs6.42 Billion | Rs4.70 Billion | Rs2.47 Billion | Rs2.34 Billion | Rs882.88 Million |
| EBITDA | Rs5.98 Billion | Rs4.15 Billion | Rs4.18 Billion | Rs3.93 Billion | Rs2.61 Billion |
| EBIT | Rs3.45 Billion | Rs1.99 Billion | Rs2.59 Billion | Rs2.48 Billion | Rs1.01 Billion |
| Interest Expense | Rs948.38 Million | Rs778.65 Million | Rs561.20 Million | Rs434.73 Million | Rs372.58 Million |
| Income Before Tax | Rs2.50 Billion | Rs1.21 Billion | Rs2.03 Billion | Rs2.05 Billion | Rs637.41 Million |
| Income Tax Expense | Rs670.23 Million | Rs319.38 Million | Rs363.80 Million | Rs485.48 Million | Rs186.73 Million |
| Net Income | Rs1.83 Billion | Rs888.51 Million | Rs3.23 Billion | Rs1.60 Billion | Rs450.68 Million |
VRL Logistics Limited Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes VRL Logistics Limited's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Rs25.86 Billion | Rs22.14 Billion | Rs18.92 Billion | Rs13.80 Billion | Rs11.99 Billion |
| Total Current Assets | Rs2.52 Billion | Rs2.09 Billion | Rs2.79 Billion | Rs1.71 Billion | Rs1.76 Billion |
| Cash & Equivalents | — | — | Rs0.00 | Rs783.00K | Rs1.66 Million |
| Short-term Investments | Rs120.49 Million | Rs137.50 Million | Rs151.00 Million | Rs2.29 Million | Rs526.00K |
| Net Receivables | Rs940.62 Million | Rs893.12 Million | Rs835.79 Million | Rs691.21 Million | Rs664.40 Million |
| Inventory | Rs429.03 Million | Rs411.91 Million | Rs527.93 Million | Rs458.55 Million | Rs395.12 Million |
| Property, Plant & Equipment | Rs22.57 Billion | Rs19.23 Billion | Rs15.20 Billion | Rs11.32 Billion | Rs9.57 Billion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rs15.01 Billion | Rs12.68 Billion | Rs9.16 Billion | Rs7.29 Billion | Rs6.01 Billion |
| Total Current Liabilities | Rs3.92 Billion | Rs3.86 Billion | Rs3.06 Billion | Rs2.65 Billion | Rs2.59 Billion |
| Long-term Debt | Rs3.68 Billion | Rs1.83 Billion | Rs1.07 Billion | Rs814.00 Million | Rs394.78 Million |
| Net Debt | Rs11.72 Billion | Rs10.18 Billion | Rs7.08 Billion | Rs5.23 Billion | Rs4.03 Billion |
| Total Stockholder Equity | Rs10.85 Billion | Rs9.46 Billion | Rs9.76 Billion | Rs6.52 Billion | Rs5.97 Billion |
| Retained Earnings | Rs7.85 Billion | Rs6.64 Billion | Rs6.26 Billion | Rs3.35 Billion | Rs2.96 Billion |
VRL Logistics Limited Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how VRL Logistics Limited generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rs5.58 Billion | Rs4.24 Billion | Rs3.18 Billion | Rs3.71 Billion | Rs2.71 Billion |
| Capital Expenditures | Rs4.49 Billion | Rs2.85 Billion | Rs4.12 Billion | Rs1.93 Billion | Rs389.83 Million |
| Free Cash Flow | Rs1.09 Billion | Rs1.39 Billion | Rs-940.61 Million | Rs1.77 Billion | Rs2.32 Billion |
| Investing Cash Flow | Rs-4.30 Billion | Rs-2.43 Billion | Rs-1.44 Billion | Rs-1.80 Billion | Rs-313.32 Million |
| Financing Cash Flow | Rs-932.34 Million | Rs-1.74 Billion | Rs-1.71 Billion | Rs-1.95 Billion | Rs-2.34 Billion |
| Dividends Paid | Rs437.26 Million | Rs437.72 Million | Rs0.00 | Rs1.06 Billion | Rs1.06 Billion |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rs2.54 Billion | Rs2.16 Billion | Rs1.72 Billion | Rs1.68 Billion | Rs1.60 Billion |
| Change in Cash | Rs348.70 Million | Rs67.51 Million | Rs29.70 Million | Rs-46.77 Million | Rs54.24 Million |
VRL Logistics Limited Earnings History — EPS Actual vs. Analyst Estimates
Track VRL Logistics Limited's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 19, 2026 | — | — | — |
| Feb 05, 2026 | 3.70 | 3.43 | +7.87% |
| Nov 03, 2025 | 2.85 | 4.00 | -28.75% |
| Aug 04, 2025 | 5.72 | 5.75 | -0.52% |
| May 21, 2025 | 4.25 | 2.85 | +49.12% |
| Feb 05, 2025 | 3.40 | 2.16 | +57.41% |
| Nov 13, 2024 | 2.05 | 1.29 | +58.91% |
| Aug 05, 2024 | 1.54 | 1.90 | -18.95% |