Sparebank 1 SMN (MING) - Net Assets
Based on the latest financial reports, Sparebank 1 SMN (MING) has net assets worth Nkr29.65 Billion NOK (≈ $3.12 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr254.84 Billion ≈ $26.82 Billion USD) and total liabilities (Nkr225.19 Billion ≈ $23.70 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sparebank 1 SMN liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr29.65 Billion |
| % of Total Assets | 11.63% |
| Annual Growth Rate | 11.77% |
| 5-Year Change | 39.39% |
| 10-Year Change | 113.64% |
| Growth Volatility | 10.5 |
Sparebank 1 SMN - Net Assets Trend (2000–2024)
This chart illustrates how Sparebank 1 SMN's net assets have evolved over time, based on quarterly financial data. Also explore Sparebank 1 SMN total assets for the complete picture of this company's asset base.
Annual Net Assets for Sparebank 1 SMN (2000–2024)
The table below shows the annual net assets of Sparebank 1 SMN from 2000 to 2024. For live valuation and market cap data, see MING market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr29.70 Billion ≈ $3.13 Billion |
+6.34% |
| 2023-12-31 | Nkr27.93 Billion ≈ $2.94 Billion |
+16.32% |
| 2022-12-31 | Nkr24.01 Billion ≈ $2.53 Billion |
+3.32% |
| 2021-12-31 | Nkr23.24 Billion ≈ $2.45 Billion |
+9.07% |
| 2020-12-31 | Nkr21.31 Billion ≈ $2.24 Billion |
+4.35% |
| 2019-12-31 | Nkr20.42 Billion ≈ $2.15 Billion |
+9.29% |
| 2018-12-31 | Nkr18.68 Billion ≈ $1.97 Billion |
+6.70% |
| 2017-12-31 | Nkr17.51 Billion ≈ $1.84 Billion |
+14.46% |
| 2016-12-31 | Nkr15.30 Billion ≈ $1.61 Billion |
+10.04% |
| 2015-12-31 | Nkr13.90 Billion ≈ $1.46 Billion |
+11.00% |
| 2014-12-31 | Nkr12.53 Billion ≈ $1.32 Billion |
+11.41% |
| 2013-12-31 | Nkr11.24 Billion ≈ $1.18 Billion |
+11.94% |
| 2012-12-31 | Nkr10.04 Billion ≈ $1.06 Billion |
+20.30% |
| 2011-12-31 | Nkr8.35 Billion ≈ $878.45 Million |
+6.40% |
| 2010-12-31 | Nkr7.85 Billion ≈ $825.63 Million |
+26.86% |
| 2009-12-31 | Nkr6.18 Billion ≈ $650.84 Million |
+12.09% |
| 2008-12-31 | Nkr5.52 Billion ≈ $580.65 Million |
+13.56% |
| 2007-12-31 | Nkr4.86 Billion ≈ $511.31 Million |
+16.16% |
| 2006-12-31 | Nkr4.18 Billion ≈ $440.17 Million |
+13.98% |
| 2005-12-31 | Nkr3.67 Billion ≈ $386.19 Million |
+53.75% |
| 2004-12-31 | Nkr2.39 Billion ≈ $251.18 Million |
+8.70% |
| 2003-12-31 | Nkr2.20 Billion ≈ $231.08 Million |
+4.27% |
| 2002-12-31 | Nkr2.11 Billion ≈ $221.61 Million |
-1.91% |
| 2001-12-31 | Nkr2.15 Billion ≈ $225.93 Million |
+4.48% |
| 2000-12-31 | Nkr2.06 Billion ≈ $216.25 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sparebank 1 SMN's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 460500000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr4.61 Billion | 15.50% |
| Common Stock | Nkr2.88 Billion | 9.71% |
| Other Components | Nkr22.21 Billion | 74.79% |
| Total Equity | Nkr29.70 Billion | 100.00% |
Sparebank 1 SMN Competitors by Market Cap
The table below lists competitors of Sparebank 1 SMN ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bank of Qingdao Co Ltd
SHE:002948
|
$3.14 Billion |
|
YETI Holdings Inc
NYSE:YETI
|
$3.14 Billion |
|
Softcat plc
F:SF5
|
$3.14 Billion |
|
Rede Energia Participações S.A
SA:REDE3
|
$3.14 Billion |
|
Anhui Conch Cement Company Limited
F:AQE
|
$3.14 Billion |
|
Navinfo Co Ltd
SHE:002405
|
$3.13 Billion |
|
Park National Corporation
NYSE MKT:PRK
|
$3.13 Billion |
|
Hong Ri Da Technology Co. Ltd. A
SHE:301285
|
$3.13 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sparebank 1 SMN's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 27,931,000,000 to 29,702,000,000, a change of 1,771,000,000 (6.3%).
- Net income of 4,485,000,000 contributed positively to equity growth.
- Dividend payments of 1,730,000,000 reduced retained earnings.
- New share issuances of 1,000,000 increased equity.
- Other factors decreased equity by 985,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr4.49 Billion | +15.1% |
| Dividends Paid | Nkr1.73 Billion | -5.82% |
| Share Issuances | Nkr1.00 Million | +0.0% |
| Other Changes | Nkr-985.00 Million | -3.32% |
| Total Change | Nkr- | 6.34% |
Book Value vs Market Value Analysis
This analysis compares Sparebank 1 SMN's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.00x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.76x to 1.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Nkr26.63 | Nkr206.80 | x |
| 2006-12-31 | Nkr50.69 | Nkr206.80 | x |
| 2007-12-31 | Nkr55.04 | Nkr206.80 | x |
| 2008-12-31 | Nkr58.07 | Nkr206.80 | x |
| 2009-12-31 | Nkr41.71 | Nkr206.80 | x |
| 2010-12-31 | Nkr74.81 | Nkr206.80 | x |
| 2011-12-31 | Nkr79.27 | Nkr206.80 | x |
| 2012-12-31 | Nkr76.84 | Nkr206.80 | x |
| 2013-12-31 | Nkr86.07 | Nkr206.80 | x |
| 2014-12-31 | Nkr95.92 | Nkr206.80 | x |
| 2015-12-31 | Nkr104.64 | Nkr206.80 | x |
| 2016-12-31 | Nkr114.56 | Nkr206.80 | x |
| 2017-12-31 | Nkr130.85 | Nkr206.80 | x |
| 2018-12-31 | Nkr139.43 | Nkr206.80 | x |
| 2019-12-31 | Nkr151.81 | Nkr206.80 | x |
| 2020-12-31 | Nkr158.26 | Nkr206.80 | x |
| 2021-12-31 | Nkr172.03 | Nkr206.80 | x |
| 2022-12-31 | Nkr185.73 | Nkr206.80 | x |
| 2023-12-31 | Nkr193.69 | Nkr206.80 | x |
| 2024-12-31 | Nkr205.96 | Nkr206.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sparebank 1 SMN utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.10%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 57.00%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 8.34x
- Recent ROE (15.10%) is above the historical average (13.21%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 19.58% | 42.99% | 0.03x | 14.84x | Nkr350.90 Million |
| 2006 | 21.49% | 48.91% | 0.03x | 15.13x | Nkr479.50 Million |
| 2007 | 17.39% | 44.18% | 0.03x | 14.75x | Nkr358.30 Million |
| 2008 | 11.24% | 34.68% | 0.02x | 15.45x | Nkr67.80 Million |
| 2009 | 15.16% | 39.99% | 0.03x | 13.76x | Nkr316.70 Million |
| 2010 | 13.12% | 44.12% | 0.02x | 12.65x | Nkr242.10 Million |
| 2011 | 12.37% | 40.66% | 0.02x | 12.35x | Nkr194.70 Million |
| 2012 | 10.71% | 37.86% | 0.03x | 10.82x | Nkr70.40 Million |
| 2013 | 12.44% | 43.03% | 0.03x | 10.32x | Nkr272.50 Million |
| 2014 | 14.23% | 53.26% | 0.03x | 10.12x | Nkr526.70 Million |
| 2015 | 10.38% | 41.40% | 0.03x | 9.71x | Nkr51.50 Million |
| 2016 | 10.80% | 39.37% | 0.03x | 9.28x | Nkr118.60 Million |
| 2017 | 10.60% | 39.46% | 0.03x | 9.04x | Nkr101.40 Million |
| 2018 | 11.39% | 42.55% | 0.03x | 8.90x | Nkr251.20 Million |
| 2019 | 12.75% | 47.58% | 0.03x | 8.48x | Nkr541.10 Million |
| 2020 | 9.05% | 33.06% | 0.03x | 9.18x | Nkr-195.10 Million |
| 2021 | 12.32% | 46.09% | 0.03x | 8.94x | Nkr516.80 Million |
| 2022 | 11.06% | 49.91% | 0.02x | 9.30x | Nkr253.80 Million |
| 2023 | 12.94% | 50.06% | 0.03x | 8.33x | Nkr820.90 Million |
| 2024 | 15.10% | 57.00% | 0.03x | 8.34x | Nkr1.51 Billion |
Industry Comparison
This section compares Sparebank 1 SMN's net assets metrics with peer companies in the Banks - Regional industry.
Industry Context
- Industry: Banks - Regional
- Average net assets among peers: $10,865,831,216
- Average return on equity (ROE) among peers: 6.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sparebank 1 SMN (MING) | Nkr29.65 Billion | 19.58% | 7.60x | $3.14 Billion |
| Aasen Sparebank (AASB) | $685.42 Million | 7.24% | 7.19x | $24.75 Million |
| Aurskog Sparebank (AURG) | $330.39 Million | 10.56% | 15.15x | $123.04 Million |
| Bien Sparebank ASA (BIEN) | $652.26 Million | 6.45% | 6.60x | $93.84 Million |
| DnB ASA (DNB) | $101.40 Billion | 8.47% | 16.98x | $42.91 Billion |
| Grong Sparebank (GRONG) | $1.36 Billion | 8.18% | 7.05x | $83.18 Million |
| Helgeland Sparebank (HELG) | $1.49 Billion | 8.61% | 10.17x | $471.00 Million |
| Holand og Setskog Sparebank (HSPG) | $232.48 Million | 7.59% | 13.83x | $11.58 Million |
| Instabank ASA (INSTA) | $236.86 Million | -7.35% | 1.22x | $200.27 Million |
| Jaeren Sparebank (JAREN) | $1.77 Billion | 6.84% | 6.94x | $181.14 Million |
| Kraft Bank Asa (KRAB) | $506.89 Million | 12.83% | 7.71x | $58.73 Million |
About Sparebank 1 SMN
SpareBank 1 SMN, together with its subsidiaries, provides various banking, accounting, and real estate products and services to private individuals and companies in Norway and internationally. The company offers checking, current, buffer, savings, deposit, business, tax withholding, investment, and group accounts; green and fixed rate deposits; mortgage, car, consumer, green, vehicle, home, const… Read more