Sparebank 1 SMN (MING) - Net Assets

Latest as of June 2025: Nkr29.65 Billion NOK ≈ $3.12 Billion USD

Based on the latest financial reports, Sparebank 1 SMN (MING) has net assets worth Nkr29.65 Billion NOK (≈ $3.12 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr254.84 Billion ≈ $26.82 Billion USD) and total liabilities (Nkr225.19 Billion ≈ $23.70 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sparebank 1 SMN liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Nkr29.65 Billion
% of Total Assets 11.63%
Annual Growth Rate 11.77%
5-Year Change 39.39%
10-Year Change 113.64%
Growth Volatility 10.5

Sparebank 1 SMN - Net Assets Trend (2000–2024)

This chart illustrates how Sparebank 1 SMN's net assets have evolved over time, based on quarterly financial data. Also explore Sparebank 1 SMN total assets for the complete picture of this company's asset base.

Annual Net Assets for Sparebank 1 SMN (2000–2024)

The table below shows the annual net assets of Sparebank 1 SMN from 2000 to 2024. For live valuation and market cap data, see MING market cap.

Year Net Assets Change
2024-12-31 Nkr29.70 Billion
≈ $3.13 Billion
+6.34%
2023-12-31 Nkr27.93 Billion
≈ $2.94 Billion
+16.32%
2022-12-31 Nkr24.01 Billion
≈ $2.53 Billion
+3.32%
2021-12-31 Nkr23.24 Billion
≈ $2.45 Billion
+9.07%
2020-12-31 Nkr21.31 Billion
≈ $2.24 Billion
+4.35%
2019-12-31 Nkr20.42 Billion
≈ $2.15 Billion
+9.29%
2018-12-31 Nkr18.68 Billion
≈ $1.97 Billion
+6.70%
2017-12-31 Nkr17.51 Billion
≈ $1.84 Billion
+14.46%
2016-12-31 Nkr15.30 Billion
≈ $1.61 Billion
+10.04%
2015-12-31 Nkr13.90 Billion
≈ $1.46 Billion
+11.00%
2014-12-31 Nkr12.53 Billion
≈ $1.32 Billion
+11.41%
2013-12-31 Nkr11.24 Billion
≈ $1.18 Billion
+11.94%
2012-12-31 Nkr10.04 Billion
≈ $1.06 Billion
+20.30%
2011-12-31 Nkr8.35 Billion
≈ $878.45 Million
+6.40%
2010-12-31 Nkr7.85 Billion
≈ $825.63 Million
+26.86%
2009-12-31 Nkr6.18 Billion
≈ $650.84 Million
+12.09%
2008-12-31 Nkr5.52 Billion
≈ $580.65 Million
+13.56%
2007-12-31 Nkr4.86 Billion
≈ $511.31 Million
+16.16%
2006-12-31 Nkr4.18 Billion
≈ $440.17 Million
+13.98%
2005-12-31 Nkr3.67 Billion
≈ $386.19 Million
+53.75%
2004-12-31 Nkr2.39 Billion
≈ $251.18 Million
+8.70%
2003-12-31 Nkr2.20 Billion
≈ $231.08 Million
+4.27%
2002-12-31 Nkr2.11 Billion
≈ $221.61 Million
-1.91%
2001-12-31 Nkr2.15 Billion
≈ $225.93 Million
+4.48%
2000-12-31 Nkr2.06 Billion
≈ $216.25 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Sparebank 1 SMN's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 460500000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Nkr4.61 Billion 15.50%
Common Stock Nkr2.88 Billion 9.71%
Other Components Nkr22.21 Billion 74.79%
Total Equity Nkr29.70 Billion 100.00%

Sparebank 1 SMN Competitors by Market Cap

The table below lists competitors of Sparebank 1 SMN ranked by their market capitalization.

Company Market Cap
Bank of Qingdao Co Ltd
SHE:002948
$3.14 Billion
YETI Holdings Inc
NYSE:YETI
$3.14 Billion
Softcat plc
F:SF5
$3.14 Billion
Rede Energia Participações S.A
SA:REDE3
$3.14 Billion
Anhui Conch Cement Company Limited
F:AQE
$3.14 Billion
Navinfo Co Ltd
SHE:002405
$3.13 Billion
Park National Corporation
NYSE MKT:PRK
$3.13 Billion
Hong Ri Da Technology Co. Ltd. A
SHE:301285
$3.13 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sparebank 1 SMN's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 27,931,000,000 to 29,702,000,000, a change of 1,771,000,000 (6.3%).
  • Net income of 4,485,000,000 contributed positively to equity growth.
  • Dividend payments of 1,730,000,000 reduced retained earnings.
  • New share issuances of 1,000,000 increased equity.
  • Other factors decreased equity by 985,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Nkr4.49 Billion +15.1%
Dividends Paid Nkr1.73 Billion -5.82%
Share Issuances Nkr1.00 Million +0.0%
Other Changes Nkr-985.00 Million -3.32%
Total Change Nkr- 6.34%

Book Value vs Market Value Analysis

This analysis compares Sparebank 1 SMN's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.00x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 7.76x to 1.00x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 Nkr26.63 Nkr206.80 x
2006-12-31 Nkr50.69 Nkr206.80 x
2007-12-31 Nkr55.04 Nkr206.80 x
2008-12-31 Nkr58.07 Nkr206.80 x
2009-12-31 Nkr41.71 Nkr206.80 x
2010-12-31 Nkr74.81 Nkr206.80 x
2011-12-31 Nkr79.27 Nkr206.80 x
2012-12-31 Nkr76.84 Nkr206.80 x
2013-12-31 Nkr86.07 Nkr206.80 x
2014-12-31 Nkr95.92 Nkr206.80 x
2015-12-31 Nkr104.64 Nkr206.80 x
2016-12-31 Nkr114.56 Nkr206.80 x
2017-12-31 Nkr130.85 Nkr206.80 x
2018-12-31 Nkr139.43 Nkr206.80 x
2019-12-31 Nkr151.81 Nkr206.80 x
2020-12-31 Nkr158.26 Nkr206.80 x
2021-12-31 Nkr172.03 Nkr206.80 x
2022-12-31 Nkr185.73 Nkr206.80 x
2023-12-31 Nkr193.69 Nkr206.80 x
2024-12-31 Nkr205.96 Nkr206.80 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sparebank 1 SMN utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 15.10%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 57.00%
  • • Asset Turnover: 0.03x
  • • Equity Multiplier: 8.34x
  • Recent ROE (15.10%) is above the historical average (13.21%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 19.58% 42.99% 0.03x 14.84x Nkr350.90 Million
2006 21.49% 48.91% 0.03x 15.13x Nkr479.50 Million
2007 17.39% 44.18% 0.03x 14.75x Nkr358.30 Million
2008 11.24% 34.68% 0.02x 15.45x Nkr67.80 Million
2009 15.16% 39.99% 0.03x 13.76x Nkr316.70 Million
2010 13.12% 44.12% 0.02x 12.65x Nkr242.10 Million
2011 12.37% 40.66% 0.02x 12.35x Nkr194.70 Million
2012 10.71% 37.86% 0.03x 10.82x Nkr70.40 Million
2013 12.44% 43.03% 0.03x 10.32x Nkr272.50 Million
2014 14.23% 53.26% 0.03x 10.12x Nkr526.70 Million
2015 10.38% 41.40% 0.03x 9.71x Nkr51.50 Million
2016 10.80% 39.37% 0.03x 9.28x Nkr118.60 Million
2017 10.60% 39.46% 0.03x 9.04x Nkr101.40 Million
2018 11.39% 42.55% 0.03x 8.90x Nkr251.20 Million
2019 12.75% 47.58% 0.03x 8.48x Nkr541.10 Million
2020 9.05% 33.06% 0.03x 9.18x Nkr-195.10 Million
2021 12.32% 46.09% 0.03x 8.94x Nkr516.80 Million
2022 11.06% 49.91% 0.02x 9.30x Nkr253.80 Million
2023 12.94% 50.06% 0.03x 8.33x Nkr820.90 Million
2024 15.10% 57.00% 0.03x 8.34x Nkr1.51 Billion

Industry Comparison

This section compares Sparebank 1 SMN's net assets metrics with peer companies in the Banks - Regional industry.

Industry Context

  • Industry: Banks - Regional
  • Average net assets among peers: $10,865,831,216
  • Average return on equity (ROE) among peers: 6.94%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Sparebank 1 SMN (MING) Nkr29.65 Billion 19.58% 7.60x $3.14 Billion
Aasen Sparebank (AASB) $685.42 Million 7.24% 7.19x $24.75 Million
Aurskog Sparebank (AURG) $330.39 Million 10.56% 15.15x $123.04 Million
Bien Sparebank ASA (BIEN) $652.26 Million 6.45% 6.60x $93.84 Million
DnB ASA (DNB) $101.40 Billion 8.47% 16.98x $42.91 Billion
Grong Sparebank (GRONG) $1.36 Billion 8.18% 7.05x $83.18 Million
Helgeland Sparebank (HELG) $1.49 Billion 8.61% 10.17x $471.00 Million
Holand og Setskog Sparebank (HSPG) $232.48 Million 7.59% 13.83x $11.58 Million
Instabank ASA (INSTA) $236.86 Million -7.35% 1.22x $200.27 Million
Jaeren Sparebank (JAREN) $1.77 Billion 6.84% 6.94x $181.14 Million
Kraft Bank Asa (KRAB) $506.89 Million 12.83% 7.71x $58.73 Million

About Sparebank 1 SMN

OL:MING Norway Banks - Regional
Market Cap
$3.14 Billion
Nkr29.82 Billion NOK
Market Cap Rank
#4799 Global
#28 in Norway
Share Price
Nkr206.80
Change (1 day)
-0.19%
52-Week Range
Nkr182.56 - Nkr213.50
All Time High
Nkr213.50
About

SpareBank 1 SMN, together with its subsidiaries, provides various banking, accounting, and real estate products and services to private individuals and companies in Norway and internationally. The company offers checking, current, buffer, savings, deposit, business, tax withholding, investment, and group accounts; green and fixed rate deposits; mortgage, car, consumer, green, vehicle, home, const… Read more