Norske Skog Asa (NSKOG) - Net Assets

Latest as of December 2025: Nkr5.82 Billion NOK ≈ $612.33 Million USD

Based on the latest financial reports, Norske Skog Asa (NSKOG) has net assets worth Nkr5.82 Billion NOK (≈ $612.33 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr14.71 Billion ≈ $1.55 Billion USD) and total liabilities (Nkr8.89 Billion ≈ $935.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Norske Skog Asa (NSKOG) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Nkr5.82 Billion
% of Total Assets 39.57%
Annual Growth Rate -5.53%
5-Year Change 85.73%
10-Year Change 3062.5%
Growth Volatility 199.85

Norske Skog Asa - Net Assets Trend (2004–2025)

This chart illustrates how Norske Skog Asa's net assets have evolved over time, based on quarterly financial data. Also explore Norske Skog Asa total assets for the complete picture of this company's asset base.

Annual Net Assets for Norske Skog Asa (2004–2025)

The table below shows the annual net assets of Norske Skog Asa from 2004 to 2025. For live valuation and market cap data, see market cap of Norske Skog Asa.

Year Net Assets Change
2025-12-31 Nkr5.82 Billion
≈ $612.33 Million
+8.08%
2024-12-31 Nkr5.38 Billion
≈ $566.55 Million
-12.61%
2023-12-31 Nkr6.16 Billion
≈ $648.31 Million
+4.26%
2022-12-31 Nkr5.91 Billion
≈ $621.80 Million
+88.61%
2021-12-31 Nkr3.13 Billion
≈ $329.68 Million
-2.64%
2020-12-31 Nkr3.22 Billion
≈ $338.63 Million
-41.41%
2019-12-31 Nkr5.49 Billion
≈ $577.92 Million
+132.22%
2018-12-31 Nkr2.37 Billion
≈ $248.87 Million
+265.85%
2017-12-31 Nkr-1.43 Billion
≈ $-150.06 Million
-875.00%
2016-12-31 Nkr184.00 Million
≈ $19.36 Million
+180.00%
2015-12-31 Nkr-230.00 Million
≈ $-24.20 Million
-117.90%
2014-12-31 Nkr1.28 Billion
≈ $135.22 Million
-40.92%
2013-12-31 Nkr2.17 Billion
≈ $228.87 Million
-49.57%
2012-12-31 Nkr4.31 Billion
≈ $453.85 Million
-41.97%
2011-12-31 Nkr7.43 Billion
≈ $782.17 Million
-27.01%
2010-12-31 Nkr10.18 Billion
≈ $1.07 Billion
-15.25%
2009-12-31 Nkr12.02 Billion
≈ $1.26 Billion
-11.86%
2008-12-31 Nkr13.63 Billion
≈ $1.43 Billion
-14.57%
2007-12-31 Nkr15.96 Billion
≈ $1.68 Billion
-13.98%
2006-12-31 Nkr18.55 Billion
≈ $1.95 Billion
-18.21%
2005-12-31 Nkr22.68 Billion
≈ $2.39 Billion
+18.15%
2004-12-31 Nkr19.20 Billion
≈ $2.02 Billion
--

Equity Component Analysis

This analysis shows how different components contribute to Norske Skog Asa's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 128.2% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Common Stock Nkr8.86 Billion 152.26%
Other Components Nkr1.00 Million 0.02%
Total Equity Nkr5.82 Billion 100.00%

Norske Skog Asa Competitors by Market Cap

The table below lists competitors of Norske Skog Asa ranked by their market capitalization.

Company Market Cap
Greaves Cotton Limited
NSE:GREAVESCOT
$416.04 Million
Uzin Utz AG
XETRA:UZU
$416.16 Million
Thinkingdom Media Group Ltd
SHG:603096
$416.18 Million
Ginwa Enterprise Group Inc
SHG:600080
$416.21 Million
Nanjing Shenghang Shipping Co Ltd
SHE:001205
$415.96 Million
Canopy Growth Corp
TO:WEED
$415.48 Million
MT Hoejgaard Holding A/S
CO:MTHH
$415.43 Million
Electrovaya Inc.
NASDAQ:ELVA
$415.35 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Norske Skog Asa's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 5,384,000,000 to 5,819,000,000, a change of 435,000,000 (8.1%).
  • Net income of 405,000,000 contributed positively to equity growth.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Nkr405.00 Million +6.96%
Other Changes Nkr30.00 Million +0.52%
Total Change Nkr- 8.08%

Book Value vs Market Value Analysis

This analysis compares Norske Skog Asa's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.68x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.32x to 0.68x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2004-12-31 Nkr143.54 Nkr46.60 x
2005-12-31 Nkr153.74 Nkr46.60 x
2006-12-31 Nkr95.64 Nkr46.60 x
2007-12-31 Nkr82.32 Nkr46.60 x
2008-12-31 Nkr69.10 Nkr46.60 x
2009-12-31 Nkr63.20 Nkr46.60 x
2010-12-31 Nkr53.64 Nkr46.60 x
2011-12-31 Nkr39.07 Nkr46.60 x
2012-12-31 Nkr22.67 Nkr46.60 x
2013-12-31 Nkr11.46 Nkr46.60 x
2014-12-31 Nkr6.77 Nkr46.60 x
2015-12-31 Nkr-0.91 Nkr46.60 x
2016-12-31 Nkr0.73 Nkr46.60 x
2017-12-31 Nkr-5.11 Nkr46.60 x
2018-12-31 Nkr28.67 Nkr46.60 x
2019-12-31 Nkr66.57 Nkr46.60 x
2020-12-31 Nkr39.01 Nkr46.60 x
2021-12-31 Nkr33.65 Nkr46.60 x
2022-12-31 Nkr62.66 Nkr46.60 x
2023-12-31 Nkr67.48 Nkr46.60 x
2024-12-31 Nkr63.49 Nkr46.60 x
2025-12-31 Nkr68.59 Nkr46.60 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Norske Skog Asa utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.96%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.29%
  • • Asset Turnover: 0.64x
  • • Equity Multiplier: 2.53x
  • Recent ROE (6.96%) is above the historical average (-6.63%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2004 3.27% 2.45% 0.57x 2.33x Nkr-1.28 Billion
2005 -3.89% -3.32% 0.49x 2.37x Nkr-3.05 Billion
2006 -15.52% -9.75% 0.64x 2.50x Nkr-4.62 Billion
2007 -3.96% -2.28% 0.63x 2.77x Nkr-2.18 Billion
2008 -21.12% -10.45% 0.59x 3.45x Nkr-4.07 Billion
2009 -11.68% -6.88% 0.61x 2.77x Nkr-2.60 Billion
2010 -24.30% -13.00% 0.65x 2.88x Nkr-3.49 Billion
2011 -34.30% -13.46% 0.86x 2.96x Nkr-3.29 Billion
2012 -64.54% -16.74% 1.03x 3.73x Nkr-3.21 Billion
2013 -84.78% -13.82% 0.91x 6.72x Nkr-2.06 Billion
2014 -117.04% -12.38% 0.87x 10.88x Nkr-1.63 Billion
2015 0.00% -13.23% 0.91x 0.00x Nkr-1.50 Billion
2016 160.33% 2.49% 1.16x 55.67x Nkr276.60 Million
2017 0.00% -30.81% 1.42x 0.00x Nkr-3.41 Billion
2018 64.48% 12.06% 1.48x 3.62x Nkr1.29 Billion
2019 37.22% 16.75% 1.19x 1.86x Nkr1.49 Billion
2020 -58.55% -20.54% 1.18x 2.42x Nkr-2.21 Billion
2021 -11.59% -3.69% 1.08x 2.91x Nkr-676.30 Million
2022 43.53% 17.69% 1.07x 2.30x Nkr1.98 Billion
2023 7.81% 4.08% 0.80x 2.39x Nkr-135.10 Million
2024 -18.24% -10.64% 0.64x 2.69x Nkr-1.52 Billion
2025 6.96% 4.29% 0.64x 2.53x Nkr-176.90 Million

Industry Comparison

This section compares Norske Skog Asa's net assets metrics with peer companies in the Paper & Paper Products industry.

No peer company data available for comparison.

About Norske Skog Asa

OL:NSKOG Norway Paper & Paper Products
Market Cap
$416.02 Million
Nkr3.95 Billion NOK
Market Cap Rank
#13493 Global
#104 in Norway
Share Price
Nkr46.60
Change (1 day)
-2.20%
52-Week Range
Nkr14.22 - Nkr47.85
All Time High
Nkr74.59
About

Norske Skog ASA engages in the production and sale of publication and packaging paper products in Norway, rest of Europe, North America, Asia, and Africa. It operates in Publication Paper Europe and Packaging paper segments. The company offers newsprint paper products comprising standard newsprint and other papers; magazine papers, including super calendared SC and lightweight coated LWC papers; … Read more