Reach Subsea (REACH) - Net Assets
Based on the latest financial reports, Reach Subsea (REACH) has net assets worth Nkr1.22 Billion NOK (≈ $128.20 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr3.61 Billion ≈ $379.43 Million USD) and total liabilities (Nkr2.39 Billion ≈ $251.24 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check REACH financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr1.22 Billion |
| % of Total Assets | 33.79% |
| Annual Growth Rate | 15.17% |
| 5-Year Change | 324.77% |
| 10-Year Change | 647.64% |
| Growth Volatility | 302.11 |
Reach Subsea - Net Assets Trend (2000–2025)
This chart illustrates how Reach Subsea's net assets have evolved over time, based on quarterly financial data. Also explore how large is Reach Subsea's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Reach Subsea (2000–2025)
The table below shows the annual net assets of Reach Subsea from 2000 to 2025. For live valuation and market cap data, see REACH market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr1.22 Billion ≈ $128.20 Million |
+11.57% |
| 2024-12-31 | Nkr1.09 Billion ≈ $114.90 Million |
+17.66% |
| 2023-12-31 | Nkr928.00 Million ≈ $97.65 Million |
+60.15% |
| 2022-12-31 | Nkr579.44 Million ≈ $60.97 Million |
+102.03% |
| 2021-12-31 | Nkr286.81 Million ≈ $30.18 Million |
+36.47% |
| 2020-12-31 | Nkr210.15 Million ≈ $22.11 Million |
+26.73% |
| 2019-12-31 | Nkr165.83 Million ≈ $17.45 Million |
-21.50% |
| 2018-12-31 | Nkr211.25 Million ≈ $22.23 Million |
-3.13% |
| 2017-12-31 | Nkr218.08 Million ≈ $22.95 Million |
+33.83% |
| 2016-12-31 | Nkr162.95 Million ≈ $17.15 Million |
+3.50% |
| 2015-12-31 | Nkr157.44 Million ≈ $16.57 Million |
+2.12% |
| 2014-12-31 | Nkr154.18 Million ≈ $16.22 Million |
+19.61% |
| 2013-12-31 | Nkr128.90 Million ≈ $13.56 Million |
+191.45% |
| 2012-12-31 | Nkr44.23 Million ≈ $4.65 Million |
-81.08% |
| 2011-12-31 | Nkr233.77 Million ≈ $24.60 Million |
-41.27% |
| 2010-12-31 | Nkr398.06 Million ≈ $41.89 Million |
-89.67% |
| 2009-12-31 | Nkr3.85 Billion ≈ $405.64 Million |
+342.35% |
| 2008-12-31 | Nkr871.44 Million ≈ $91.70 Million |
+13.10% |
| 2007-12-31 | Nkr770.47 Million ≈ $81.08 Million |
+43.27% |
| 2006-12-31 | Nkr537.77 Million ≈ $56.59 Million |
-10.43% |
| 2005-12-31 | Nkr600.37 Million ≈ $63.18 Million |
+64.08% |
| 2004-12-31 | Nkr365.89 Million ≈ $38.50 Million |
+56.47% |
| 2003-12-31 | Nkr233.85 Million ≈ $24.61 Million |
+432.99% |
| 2002-12-31 | Nkr43.87 Million ≈ $4.62 Million |
+1468.05% |
| 2001-12-31 | Nkr2.80 Million ≈ $294.43K |
-92.16% |
| 2000-12-31 | Nkr35.68 Million ≈ $3.75 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Reach Subsea's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Nkr327.38 Million | 26.87% |
| Other Components | Nkr890.89 Million | 73.13% |
| Total Equity | Nkr1.22 Billion | 100.00% |
Reach Subsea Competitors by Market Cap
The table below lists competitors of Reach Subsea ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Arizon RFID Tech (Cayman) Co
TW:6863
|
$239.48 Million |
|
Even Construtora e Incorporadora S.A
SA:EVEN3
|
$239.62 Million |
|
Bicycle Therapeutics Ltd
NASDAQ:BCYC
|
$239.66 Million |
|
Selvas Ai Inc.
KQ:108860
|
$239.67 Million |
|
Bank Yudha Bhakti Tbk
JK:BBYB
|
$239.38 Million |
|
Aeluma, Inc
NASDAQ:ALMU
|
$239.34 Million |
|
Highview Merger Corp. Class A Ordinary Share
NASDAQ:HVMC
|
$239.32 Million |
|
Amaero Ltd
AU:3DA
|
$239.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Reach Subsea's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,091,914,000 to 1,218,266,000, a change of 126,352,000 (11.6%).
- Net income of 108,102,000 contributed positively to equity growth.
- Dividend payments of 137,498,000 reduced retained earnings.
- Share repurchases of 146,640,000 reduced equity.
- New share issuances of 146,640,000 increased equity.
- Other comprehensive income decreased equity by 31,913,000.
- Other factors increased equity by 187,661,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr108.10 Million | +8.87% |
| Dividends Paid | Nkr137.50 Million | -11.29% |
| Share Repurchases | Nkr146.64 Million | -12.04% |
| Share Issuances | Nkr146.64 Million | +12.04% |
| Other Comprehensive Income | Nkr-31.91 Million | -2.62% |
| Other Changes | Nkr187.66 Million | +15.4% |
| Total Change | Nkr- | 11.57% |
Book Value vs Market Value Analysis
This analysis compares Reach Subsea's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.87x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.01x to 1.87x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | Nkr603.17 | Nkr6.95 | x |
| 2005-12-31 | Nkr865.81 | Nkr6.95 | x |
| 2006-12-31 | Nkr760.05 | Nkr6.95 | x |
| 2007-12-31 | Nkr635.99 | Nkr6.95 | x |
| 2008-12-31 | Nkr728.59 | Nkr6.95 | x |
| 2009-12-31 | Nkr11732.55 | Nkr6.95 | x |
| 2010-12-31 | Nkr6.17 | Nkr6.95 | x |
| 2011-12-31 | Nkr3.24 | Nkr6.95 | x |
| 2012-12-31 | Nkr2.76 | Nkr6.95 | x |
| 2013-12-31 | Nkr2.05 | Nkr6.95 | x |
| 2014-12-31 | Nkr1.96 | Nkr6.95 | x |
| 2015-12-31 | Nkr2.07 | Nkr6.95 | x |
| 2016-12-31 | Nkr1.93 | Nkr6.95 | x |
| 2017-12-31 | Nkr1.58 | Nkr6.95 | x |
| 2018-12-31 | Nkr1.46 | Nkr6.95 | x |
| 2019-12-31 | Nkr1.14 | Nkr6.95 | x |
| 2020-12-31 | Nkr1.46 | Nkr6.95 | x |
| 2021-12-31 | Nkr1.99 | Nkr6.95 | x |
| 2022-12-31 | Nkr2.76 | Nkr6.95 | x |
| 2023-12-31 | Nkr3.62 | Nkr6.95 | x |
| 2024-12-31 | Nkr3.61 | Nkr6.95 | x |
| 2025-12-31 | Nkr3.73 | Nkr6.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Reach Subsea utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.87%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.04%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 2.96x
- Recent ROE (8.87%) is above the historical average (0.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 89.70% | 7.87% | 0.95x | 12.01x | Nkr34.97 Million |
| 2003 | 10.69% | 5.00% | 1.02x | 2.10x | Nkr1.62 Million |
| 2004 | 35.59% | 22.10% | 0.91x | 1.76x | Nkr93.62 Million |
| 2005 | 19.78% | 12.69% | 0.74x | 2.11x | Nkr58.10 Million |
| 2006 | -1.95% | -1.12% | 0.47x | 3.71x | Nkr-63.67 Million |
| 2007 | -17.73% | -11.89% | 0.61x | 2.46x | Nkr-214.67 Million |
| 2008 | -13.41% | -8.16% | 0.61x | 2.72x | Nkr-200.78 Million |
| 2009 | -5.90% | -24.64% | 0.23x | 1.05x | Nkr-612.98 Million |
| 2010 | -78.45% | -38.42% | 0.58x | 3.50x | Nkr-350.77 Million |
| 2011 | -73.45% | -42.93% | 0.43x | 4.01x | Nkr-195.07 Million |
| 2012 | -12.43% | -154.41% | 0.07x | 1.15x | Nkr-9.92 Million |
| 2013 | -12.22% | -25.39% | 0.29x | 1.64x | Nkr-28.64 Million |
| 2014 | 16.11% | 7.98% | 1.18x | 1.71x | Nkr9.41 Million |
| 2015 | 0.89% | 0.22% | 1.87x | 2.15x | Nkr-14.35 Million |
| 2016 | -14.24% | -7.09% | 1.10x | 1.83x | Nkr-39.51 Million |
| 2017 | -14.11% | -8.54% | 0.93x | 1.78x | Nkr-52.57 Million |
| 2018 | -4.57% | -1.43% | 1.37x | 2.34x | Nkr-30.78 Million |
| 2019 | -21.53% | -7.02% | 1.14x | 2.69x | Nkr-52.29 Million |
| 2020 | 20.51% | 6.96% | 1.70x | 1.73x | Nkr22.09 Million |
| 2021 | 32.71% | 13.93% | 0.90x | 2.60x | Nkr65.13 Million |
| 2022 | 12.46% | 6.21% | 1.22x | 1.64x | Nkr14.24 Million |
| 2023 | 24.33% | 11.48% | 0.73x | 2.90x | Nkr132.99 Million |
| 2024 | 18.81% | 7.56% | 0.84x | 2.97x | Nkr96.24 Million |
| 2025 | 8.87% | 4.04% | 0.74x | 2.96x | Nkr-13.72 Million |
Industry Comparison
This section compares Reach Subsea's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $2,900,419,733
- Average return on equity (ROE) among peers: 16.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Reach Subsea (REACH) | Nkr1.22 Billion | 89.70% | 1.96x | $239.42 Million |
| Akastor ASA (AKAST) | $5.86 Billion | 28.21% | 0.14x | $447.42 Million |
| Aker Solutions ASA (AKSO) | $18.95 Billion | 61.40% | 1.18x | $2.14 Billion |
| Argeo AS (ARGEO) | $4.20 Million | 20.00% | 0.36x | $2.98 Million |
| BW Offshore Ltd (BWO) | $70.49 Million | 0.00% | 2.41x | $1.00 Billion |
| Eidesvik Offshore ASA (EIOF) | $928.05 Million | 37.29% | 1.52x | $135.17 Million |
| Electromagnetic Geoservices ASA (EMGS) | $77.97 Million | -98.39% | 1.12x | $3.40 Million |
| Edda Wind ASA (EWIND) | $29.65 Million | -6.46% | 2.07x | $308.89 Million |
| Prosafe SE (PRS) | $141.60 Million | 100.64% | 2.48x | $132.99 Million |
| Petrolia SE (PSE) | $40.82 Million | 9.74% | 0.54x | $37.58 Million |
About Reach Subsea
Reach Subsea ASA provides subsea services in Norway and internationally. It operates in two segments, Oil & Gas and Renewable/Other. The company offers subsea services, including engineering solutions and project management for offshore operations; inspection, maintenance, and repair services, such as structural inspections, WROV operation, SCM changeout, scale squeeze operations, water injection… Read more