Tomra Systems ASA (TOM) - Net Assets
Based on the latest financial reports, Tomra Systems ASA (TOM) has net assets worth Nkr546.00 Million NOK (≈ $57.45 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr1.67 Billion ≈ $175.73 Million USD) and total liabilities (Nkr1.12 Billion ≈ $118.28 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check TOM financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr546.00 Million |
| % of Total Assets | 32.69% |
| Annual Growth Rate | -5.86% |
| 5-Year Change | -88.62% |
| 10-Year Change | -84.51% |
| Growth Volatility | 21.96 |
Tomra Systems ASA - Net Assets Trend (2000–2024)
This chart illustrates how Tomra Systems ASA's net assets have evolved over time, based on quarterly financial data. Also explore Tomra Systems ASA total assets for the complete picture of this company's asset base.
Annual Net Assets for Tomra Systems ASA (2000–2024)
The table below shows the annual net assets of Tomra Systems ASA from 2000 to 2024. For live valuation and market cap data, see TOM market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr636.00 Million ≈ $66.93 Million |
-90.79% |
| 2023-12-31 | Nkr6.91 Billion ≈ $726.60 Million |
+5.07% |
| 2022-12-31 | Nkr6.57 Billion ≈ $691.53 Million |
+6.61% |
| 2021-12-31 | Nkr6.16 Billion ≈ $648.65 Million |
+10.25% |
| 2020-12-31 | Nkr5.59 Billion ≈ $588.36 Million |
+6.57% |
| 2019-12-31 | Nkr5.25 Billion ≈ $552.10 Million |
+0.20% |
| 2018-12-31 | Nkr5.24 Billion ≈ $551.00 Million |
+10.53% |
| 2017-12-31 | Nkr4.74 Billion ≈ $498.51 Million |
+8.41% |
| 2016-12-31 | Nkr4.37 Billion ≈ $459.85 Million |
+6.44% |
| 2015-12-31 | Nkr4.11 Billion ≈ $432.02 Million |
+22.21% |
| 2014-12-31 | Nkr3.36 Billion ≈ $353.51 Million |
+18.98% |
| 2013-12-31 | Nkr2.82 Billion ≈ $297.11 Million |
+19.80% |
| 2012-12-31 | Nkr2.36 Billion ≈ $248.01 Million |
+6.32% |
| 2011-12-31 | Nkr2.22 Billion ≈ $233.28 Million |
+16.64% |
| 2010-12-31 | Nkr1.90 Billion ≈ $200.01 Million |
-0.11% |
| 2009-12-31 | Nkr1.90 Billion ≈ $200.22 Million |
-8.72% |
| 2008-12-31 | Nkr2.08 Billion ≈ $219.34 Million |
+24.06% |
| 2007-12-31 | Nkr1.68 Billion ≈ $176.79 Million |
-17.54% |
| 2006-12-31 | Nkr2.04 Billion ≈ $214.39 Million |
-9.09% |
| 2005-12-31 | Nkr2.24 Billion ≈ $235.83 Million |
-4.14% |
| 2004-12-31 | Nkr2.34 Billion ≈ $246.00 Million |
-13.81% |
| 2003-12-31 | Nkr2.71 Billion ≈ $285.43 Million |
+4.80% |
| 2002-12-31 | Nkr2.59 Billion ≈ $272.36 Million |
-7.26% |
| 2001-12-31 | Nkr2.79 Billion ≈ $293.69 Million |
+3.01% |
| 2000-12-31 | Nkr2.71 Billion ≈ $285.11 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Tomra Systems ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 64.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr413.00 Million | 68.49% |
| Common Stock | Nkr25.90 Million | 4.30% |
| Other Components | Nkr164.10 Million | 27.21% |
| Total Equity | Nkr603.00 Million | 100.00% |
Tomra Systems ASA Competitors by Market Cap
The table below lists competitors of Tomra Systems ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bloomage Biotechnology Corp Ltd
SHG:688363
|
$2.91 Billion |
|
Workiva Inc
NYSE:WK
|
$2.91 Billion |
|
C Sun Manufacturing Ltd
TW:2467
|
$2.92 Billion |
|
Shenzhen Gas Corp Ltd
SHG:601139
|
$2.92 Billion |
|
Eternal Materials Co Ltd
TW:1717
|
$2.91 Billion |
|
Kalmar
HE:KALMAR
|
$2.91 Billion |
|
Bank of Chongqing Co Ltd
SHG:601963
|
$2.91 Billion |
|
Sims Ltd
AU:SGM
|
$2.91 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tomra Systems ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,638,000,000 to 603,000,000, a change of -6,035,000,000 (-90.9%).
- Net income of 93,800,000 contributed positively to equity growth.
- Dividend payments of 49,800,000 reduced retained earnings.
- Share repurchases of 3,100,000 reduced equity.
- New share issuances of 3,100,000 increased equity.
- Other comprehensive income decreased equity by 1,195,000,000.
- Other factors decreased equity by 4,884,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr93.80 Million | +15.56% |
| Dividends Paid | Nkr49.80 Million | -8.26% |
| Share Repurchases | Nkr3.10 Million | -0.51% |
| Share Issuances | Nkr3.10 Million | +0.51% |
| Other Comprehensive Income | Nkr-1.20 Billion | -198.18% |
| Other Changes | Nkr-4.88 Billion | -809.95% |
| Total Change | Nkr- | -90.92% |
Book Value vs Market Value Analysis
This analysis compares Tomra Systems ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 45.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 15.45x to 45.99x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Nkr6.07 | Nkr93.75 | x |
| 2006-12-31 | Nkr5.72 | Nkr93.75 | x |
| 2007-12-31 | Nkr5.08 | Nkr93.75 | x |
| 2008-12-31 | Nkr6.60 | Nkr93.75 | x |
| 2009-12-31 | Nkr6.19 | Nkr93.75 | x |
| 2010-12-31 | Nkr6.15 | Nkr93.75 | x |
| 2011-12-31 | Nkr7.24 | Nkr93.75 | x |
| 2012-12-31 | Nkr7.72 | Nkr93.75 | x |
| 2013-12-31 | Nkr9.27 | Nkr93.75 | x |
| 2014-12-31 | Nkr10.97 | Nkr93.75 | x |
| 2015-12-31 | Nkr13.34 | Nkr93.75 | x |
| 2016-12-31 | Nkr14.18 | Nkr93.75 | x |
| 2017-12-31 | Nkr15.56 | Nkr93.75 | x |
| 2018-12-31 | Nkr17.19 | Nkr93.75 | x |
| 2019-12-31 | Nkr17.18 | Nkr93.75 | x |
| 2020-12-31 | Nkr18.39 | Nkr93.75 | x |
| 2021-12-31 | Nkr40.58 | Nkr93.75 | x |
| 2022-12-31 | Nkr21.61 | Nkr93.75 | x |
| 2023-12-31 | Nkr22.47 | Nkr93.75 | x |
| 2024-12-31 | Nkr2.04 | Nkr93.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tomra Systems ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.56%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.96%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 2.75x
- Recent ROE (15.56%) is above the historical average (13.06%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 2.30% | 2.23% | 0.83x | 1.24x | Nkr-203.05 Million |
| 2002 | 10.39% | 9.60% | 0.85x | 1.27x | Nkr9.59 Million |
| 2003 | 5.58% | 5.88% | 0.73x | 1.31x | Nkr-114.63 Million |
| 2004 | 6.43% | 5.81% | 0.77x | 1.44x | Nkr-80.98 Million |
| 2005 | 0.38% | 0.34% | 0.81x | 1.38x | Nkr-208.29 Million |
| 2006 | 21.67% | 10.77% | 1.20x | 1.68x | Nkr230.04 Million |
| 2007 | 17.22% | 8.01% | 1.18x | 1.82x | Nkr117.22 Million |
| 2008 | 14.45% | 8.06% | 1.01x | 1.78x | Nkr89.88 Million |
| 2009 | 14.54% | 8.08% | 1.07x | 1.69x | Nkr83.82 Million |
| 2010 | 6.19% | 3.25% | 1.06x | 1.80x | Nkr-69.73 Million |
| 2011 | 19.55% | 11.34% | 0.92x | 1.87x | Nkr204.39 Million |
| 2012 | 19.29% | 10.81% | 0.79x | 2.26x | Nkr212.07 Million |
| 2013 | 13.74% | 8.19% | 0.82x | 2.05x | Nkr102.61 Million |
| 2014 | 11.13% | 7.60% | 0.72x | 2.04x | Nkr36.50 Million |
| 2015 | 15.23% | 9.78% | 0.84x | 1.85x | Nkr206.29 Million |
| 2016 | 16.49% | 10.46% | 0.93x | 1.70x | Nkr271.97 Million |
| 2017 | 13.29% | 8.22% | 0.88x | 1.84x | Nkr151.29 Million |
| 2018 | 14.58% | 8.61% | 0.90x | 1.89x | Nkr232.51 Million |
| 2019 | 16.20% | 8.80% | 0.86x | 2.14x | Nkr314.76 Million |
| 2020 | 14.28% | 7.80% | 0.91x | 2.02x | Nkr232.25 Million |
| 2021 | 18.21% | 10.01% | 0.94x | 1.93x | Nkr492.21 Million |
| 2022 | 16.13% | 8.44% | 0.87x | 2.18x | Nkr390.82 Million |
| 2023 | 10.50% | 4.72% | 0.89x | 2.49x | Nkr33.30 Million |
| 2024 | 15.56% | 6.96% | 0.81x | 2.75x | Nkr33.50 Million |
Industry Comparison
This section compares Tomra Systems ASA's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $13,271,467
- Average return on equity (ROE) among peers: -3.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tomra Systems ASA (TOM) | Nkr546.00 Million | 2.30% | 2.06x | $2.91 Billion |
| Agilyx AS (AGLX) | $3.40K | 0.00% | 0.00x | $286.22 Million |
| Pryme BV (PRYME) | $39.78 Million | -11.42% | 0.57x | $14.99 Million |
| Vow Green Metals AS (VGM) | $30.00K | 0.00% | 0.00x | $20.23 Million |
About Tomra Systems ASA
Tomra Systems ASA provides sensor-based solutions for optimal resource productivity worldwide. It operates through four segments: TOMRA Collection, TOMRA Recycling, TOMRA Food, and TOMRA Horizon. The company develops, produces, sales, leases, and services reverse vending machines and related data management systems; and provides pick-up, transportation, and processing services of empty beverage c… Read more