Rexel S.A (RXL) - Net Assets
Based on the latest financial reports, Rexel S.A (RXL) has net assets worth €5.41 Billion EUR as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€14.37 Billion) and total liabilities (€8.96 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €5.41 Billion |
| % of Total Assets | 37.63% |
| Annual Growth Rate | -1.54% |
| 5-Year Change | 18.53% |
| 10-Year Change | 23.32% |
| Growth Volatility | 45.78 |
Rexel S.A - Net Assets Trend (2000–2025)
This chart illustrates how Rexel S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rexel S.A (2000–2025)
The table below shows the annual net assets of Rexel S.A from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €5.41 Billion | -2.95% |
| 2024-12-31 | €5.57 Billion | +0.70% |
| 2023-12-31 | €5.53 Billion | +4.72% |
| 2022-12-31 | €5.28 Billion | +15.81% |
| 2021-12-31 | €4.56 Billion | +20.19% |
| 2020-12-31 | €3.79 Billion | -10.40% |
| 2019-12-31 | €4.24 Billion | +0.07% |
| 2018-12-31 | €4.23 Billion | +1.65% |
| 2017-12-31 | €4.16 Billion | -5.01% |
| 2016-12-31 | €4.38 Billion | +0.70% |
| 2015-12-31 | €4.35 Billion | +0.22% |
| 2014-12-31 | €4.34 Billion | +2.81% |
| 2013-12-31 | €4.22 Billion | +2.60% |
| 2012-12-31 | €4.12 Billion | -0.80% |
| 2011-12-31 | €4.15 Billion | +8.25% |
| 2010-12-31 | €3.83 Billion | +12.38% |
| 2009-12-31 | €3.41 Billion | +5.03% |
| 2008-12-31 | €3.25 Billion | +0.66% |
| 2007-12-31 | €3.23 Billion | +206.37% |
| 2006-12-31 | €1.05 Billion | +9.19% |
| 2005-12-31 | €964.70 Million | -32.90% |
| 2004-12-31 | €1.44 Billion | +3.91% |
| 2003-12-31 | €1.38 Billion | +35.08% |
| 2002-12-31 | €1.02 Billion | -23.76% |
| 2001-12-31 | €1.34 Billion | -83.12% |
| 2000-12-31 | €7.96 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rexel S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 366320000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €3.66 Billion | 67.91% |
| Common Stock | €1.48 Billion | 27.45% |
| Other Components | €250.50 Million | 4.64% |
| Total Equity | €5.39 Billion | 100.00% |
Rexel S.A Competitors by Market Cap
The table below lists competitors of Rexel S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Spic Yuanda Environmental Protection Co Ltd
SHG:600292
|
$9.67 Billion |
|
Beijing Kunlun Tech Co Ltd
SHE:300418
|
$9.67 Billion |
|
Hensoldt AG
F:HAG
|
$9.67 Billion |
|
Texas Pacific Land Trust
NYSE:TPL
|
$9.71 Billion |
|
LPP SA
F:1RY
|
$9.65 Billion |
|
Aditya Birla Capital Limited
NSE:ABCAPITAL
|
$9.65 Billion |
|
Frontier Communications Parent Inc
NASDAQ:FYBR
|
$9.64 Billion |
|
APA Corporation
NASDAQ:APA
|
$9.63 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rexel S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,564,200,000 to 5,394,200,000, a change of -170,000,000 (-3.1%).
- Net income of 588,900,000 contributed positively to equity growth.
- Dividend payments of 354,600,000 reduced retained earnings.
- Share repurchases of 96,600,000 reduced equity.
- Other comprehensive income decreased equity by 119,199,999.
- Other factors decreased equity by 188,500,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €588.90 Million | +10.92% |
| Dividends Paid | €354.60 Million | -6.57% |
| Share Repurchases | €96.60 Million | -1.79% |
| Other Comprehensive Income | €-119.20 Million | -2.21% |
| Other Changes | €-188.50 Million | -3.49% |
| Total Change | €- | -3.06% |
Book Value vs Market Value Analysis
This analysis compares Rexel S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.11x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.62x to 2.11x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | €62.03 | €38.48 | x |
| 2001-12-31 | €10.48 | €38.48 | x |
| 2002-12-31 | €7.99 | €38.48 | x |
| 2003-12-31 | €10.81 | €38.48 | x |
| 2004-12-31 | €11.23 | €38.48 | x |
| 2005-12-31 | €7.53 | €38.48 | x |
| 2006-12-31 | €8.20 | €38.48 | x |
| 2007-12-31 | €14.34 | €38.48 | x |
| 2008-12-31 | €12.31 | €38.48 | x |
| 2009-12-31 | €13.03 | €38.48 | x |
| 2010-12-31 | €14.49 | €38.48 | x |
| 2011-12-31 | €15.41 | €38.48 | x |
| 2012-12-31 | €15.00 | €38.48 | x |
| 2013-12-31 | €14.94 | €38.48 | x |
| 2014-12-31 | €14.92 | €38.48 | x |
| 2015-12-31 | €14.62 | €38.48 | x |
| 2016-12-31 | €14.49 | €38.48 | x |
| 2017-12-31 | €13.74 | €38.48 | x |
| 2018-12-31 | €13.98 | €38.48 | x |
| 2019-12-31 | €13.97 | €38.48 | x |
| 2020-12-31 | €12.55 | €38.48 | x |
| 2021-12-31 | €15.00 | €38.48 | x |
| 2022-12-31 | €17.39 | €38.48 | x |
| 2023-12-31 | €18.32 | €38.48 | x |
| 2024-12-31 | €18.84 | €38.48 | x |
| 2025-12-31 | €18.25 | €38.48 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rexel S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.92%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.03%
- • Asset Turnover: 1.35x
- • Equity Multiplier: 2.66x
- Recent ROE (10.92%) is above the historical average (7.33%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 14.17% | 1.85% | 1.56x | 4.90x | €40.05 Million |
| 2006 | 25.49% | 2.87% | 1.52x | 5.83x | €162.33 Million |
| 2007 | 4.45% | 1.34% | 1.36x | 2.44x | €-178.63 Million |
| 2008 | 7.18% | 1.80% | 1.26x | 3.16x | €-90.93 Million |
| 2009 | 2.38% | 0.72% | 1.25x | 2.66x | €-259.42 Million |
| 2010 | 5.99% | 1.92% | 1.27x | 2.45x | €-153.31 Million |
| 2011 | 7.71% | 2.51% | 1.31x | 2.35x | €-94.93 Million |
| 2012 | 7.74% | 2.37% | 1.30x | 2.51x | €-92.83 Million |
| 2013 | 5.00% | 1.62% | 1.23x | 2.50x | €-210.86 Million |
| 2014 | 4.61% | 1.53% | 1.17x | 2.58x | €-233.87 Million |
| 2015 | 0.39% | 0.12% | 1.24x | 2.51x | €-417.49 Million |
| 2016 | 3.15% | 1.05% | 1.22x | 2.46x | €-299.91 Million |
| 2017 | 2.54% | 0.79% | 1.32x | 2.43x | €-310.34 Million |
| 2018 | 3.56% | 1.13% | 1.31x | 2.41x | €-272.14 Million |
| 2019 | 4.83% | 1.49% | 1.24x | 2.62x | €-218.61 Million |
| 2020 | -6.89% | -2.08% | 1.26x | 2.63x | €-640.81 Million |
| 2021 | 13.10% | 4.07% | 1.27x | 2.53x | €141.16 Million |
| 2022 | 17.46% | 4.93% | 1.45x | 2.44x | €394.12 Million |
| 2023 | 14.01% | 4.04% | 1.40x | 2.47x | €221.59 Million |
| 2024 | 6.09% | 1.76% | 1.34x | 2.59x | €-217.32 Million |
| 2025 | 10.92% | 3.03% | 1.35x | 2.66x | €49.48 Million |
Industry Comparison
This section compares Rexel S.A's net assets metrics with peer companies in the Electronics & Computer Distribution industry.
Industry Context
- Industry: Electronics & Computer Distribution
- Average net assets among peers: $9,820,379
- Average return on equity (ROE) among peers: 12.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rexel S.A (RXL) | €5.41 Billion | 14.17% | 1.66x | $9.66 Billion |
| Innelec Multimedia (ALINN) | $6.17 Million | 13.36% | 0.58x | $7.77 Million |
| Groupe LDLC SA (ALLDL) | $24.56 Million | 23.90% | 2.18x | $84.45 Million |
| Largo SAS (ALLGO) | $-1.27 Million | 0.00% | 0.00x | $6.67 Million |
About Rexel S.A
Rexel S.A., together with its subsidiaries, engages in the distribution of low voltage electrical products for the residential, commercial, and industrial markets in France, rest of Europe, North America, and the Asia-Pacific. The company offers electrical supplies and solutions including industrial control, automation and specialty products. It also offers a range of digital channels: automated … Read more