SCOR SE (SCR) - Net Assets

Latest as of September 2025: €4.33 Billion EUR ≈ $5.07 Billion USD

Based on the latest financial reports, SCOR SE (SCR) has net assets worth €4.33 Billion EUR (≈ $5.07 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€35.34 Billion ≈ $41.31 Billion USD) and total liabilities (€31.00 Billion ≈ $36.24 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SCOR SE (SCR) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets €4.33 Billion
% of Total Assets 12.27%
Annual Growth Rate 5.02%
5-Year Change -26.76%
10-Year Change -88.23%
Growth Volatility 110.26

SCOR SE - Net Assets Trend (1996–2024)

This chart illustrates how SCOR SE's net assets have evolved over time, based on quarterly financial data. Also explore SCOR SE asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for SCOR SE (1996–2024)

The table below shows the annual net assets of SCOR SE from 1996 to 2024. For live valuation and market cap data, see SCOR SE stock valuation.

Year Net Assets Change
2024-12-31 €4.52 Billion
≈ $5.29 Billion		 -4.21%
2023-12-31 €4.72 Billion
≈ $5.52 Billion		 -7.99%
2022-12-31 €5.13 Billion
≈ $6.00 Billion		 -19.82%
2021-12-31 €6.40 Billion
≈ $7.48 Billion		 +3.64%
2020-12-31 €6.18 Billion
≈ $7.22 Billion		 -3.09%
2019-12-31 €6.37 Billion
≈ $7.45 Billion		 +9.90%
2018-12-31 €5.80 Billion
≈ $6.78 Billion		 -6.38%
2017-12-31 €6.20 Billion
≈ $7.24 Billion		 -84.72%
2016-12-31 €40.54 Billion
≈ $47.39 Billion		 +5.43%
2015-12-31 €38.45 Billion
≈ $44.95 Billion		 +9.31%
2014-12-31 €35.17 Billion
≈ $41.12 Billion		 +9.55%
2013-12-31 €32.11 Billion
≈ $37.54 Billion		 +568.50%
2012-12-31 €4.80 Billion
≈ $5.62 Billion		 +8.91%
2011-12-31 €4.41 Billion
≈ $5.16 Billion		 +1.33%
2010-12-31 €4.35 Billion
≈ $5.09 Billion		 +11.56%
2009-12-31 €3.90 Billion
≈ $4.56 Billion		 +14.20%
2008-12-31 €3.42 Billion
≈ $3.99 Billion		 -5.87%
2007-12-31 €3.63 Billion
≈ $4.24 Billion		 +61.07%
2006-12-31 €2.25 Billion
≈ $2.63 Billion		 +32.37%
2005-12-31 €1.70 Billion
≈ $1.99 Billion		 +22.09%
2004-12-31 €1.39 Billion
≈ $1.63 Billion		 +132.33%
2003-12-31 €600.00 Million
≈ $701.46 Million		 -54.95%
2002-12-31 €1.33 Billion
≈ $1.56 Billion		 -11.20%
2001-12-31 €1.50 Billion
≈ $1.75 Billion		 +6.46%
2000-12-31 €1.41 Billion
≈ $1.65 Billion		 +3.83%
1999-12-31 €1.36 Billion
≈ $1.59 Billion		 -13.65%
1998-12-31 €1.57 Billion
≈ $1.84 Billion		 0.00%
1997-12-31 €1.57 Billion
≈ $1.84 Billion		 +36.95%
1996-12-31 €1.15 Billion
≈ $1.34 Billion		 --

Equity Component Analysis

This analysis shows how different components contribute to SCOR SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 98.7% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings €4.00 Million 0.09%
Common Stock €1.42 Billion 31.28%
Other Comprehensive Income €2.70 Billion 59.66%
Other Components €406.00 Million 8.97%
Total Equity €4.52 Billion 100.00%

SCOR SE Competitors by Market Cap

The table below lists competitors of SCOR SE ranked by their market capitalization.

Company Market Cap
MGM China Holdings Limited
F:M04
 $5.14 Billion
CCC Intelligent Solutions Holdings Inc. Common Stock
NASDAQ:CCCS
 $5.14 Billion
Gan & Lee Pharmaceuticals Co Ltd
SHG:603087
 $5.14 Billion
Perseus Mining Ltd
AU:PRU
 $5.14 Billion
One Gas Inc
NYSE:OGS
 $5.13 Billion
Resideo Technologies Inc
NYSE:REZI
 $5.13 Billion
CSW Industrials Inc
NASDAQ:CSWI
 $5.13 Billion
TCL Zhonghuan Renewable Energy Technology Co Ltd
SHE:002129
 $5.12 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in SCOR SE's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 4,693,000,000 to 4,524,000,000, a change of -169,000,000 (-3.6%).
  • Net income of 4,000,000 contributed positively to equity growth.
  • Dividend payments of 324,000,000 reduced retained earnings.
  • Share repurchases of 28,000,000 reduced equity.
  • New share issuances of 5,000,000 increased equity.
  • Other comprehensive income increased equity by 637,000,000.
  • Other factors decreased equity by 463,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income €4.00 Million +0.09%
Dividends Paid €324.00 Million -7.16%
Share Repurchases €28.00 Million -0.62%
Share Issuances €5.00 Million +0.11%
Other Comprehensive Income €637.00 Million +14.08%
Other Changes €-463.00 Million -10.23%
Total Change €- -3.60%

Book Value vs Market Value Analysis

This analysis compares SCOR SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.28x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.96x to 1.28x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1996-12-31 €33.04 €31.72 x
1997-12-31 €41.76 €31.72 x
1998-12-31 €44.26 €31.72 x
1999-12-31 €37.68 €31.72 x
2000-12-31 €38.79 €31.72 x
2001-12-31 €35.78 €31.72 x
2002-12-31 €10.16 €31.72 x
2003-12-31 €0.90 €31.72 x
2004-12-31 €1.48 €31.72 x
2005-12-31 €1.72 €31.72 x
2006-12-31 €3.93 €31.72 x
2007-12-31 €22.84 €31.72 x
2008-12-31 €17.94 €31.72 x
2009-12-31 €21.48 €31.72 x
2010-12-31 €23.59 €31.72 x
2011-12-31 €23.56 €31.72 x
2012-12-31 €25.70 €31.72 x
2013-12-31 €26.23 €31.72 x
2014-12-31 €30.20 €31.72 x
2015-12-31 €33.29 €31.72 x
2016-12-31 €35.38 €31.72 x
2017-12-31 €32.66 €31.72 x
2018-12-31 €30.59 €31.72 x
2019-12-31 €33.83 €31.72 x
2020-12-31 €32.75 €31.72 x
2021-12-31 €34.24 €31.72 x
2022-12-31 €28.60 €31.72 x
2023-12-31 €25.71 €31.72 x
2024-12-31 €24.87 €31.72 x

Capital Efficiency Dashboard

This dashboard shows how efficiently SCOR SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.09%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.03%
  • • Asset Turnover: 0.42x
  • • Equity Multiplier: 8.26x
  • Recent ROE (0.09%) is above the historical average (-0.35%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1996 9.78% 5.91% 0.25x 6.52x €-2.44 Million
1997 9.53% 6.01% 0.31x 5.08x €-7.04 Million
1998 9.62% 5.74% 0.32x 5.17x €-5.66 Million
1999 6.64% 3.25% 0.29x 7.00x €-45.10 Million
2000 5.57% 2.30% 0.26x 9.16x €-61.74 Million
2001 -29.92% -9.78% 0.24x 12.93x €-523.00 Million
2002 -43.06% -10.81% 0.29x 13.92x €-607.50 Million
2003 -119.63% -13.59% 0.28x 31.46x €-554.80 Million
2004 6.19% 2.44% 0.23x 11.10x €-46.10 Million
2005 7.70% 4.52% 0.21x 8.13x €-39.20 Million
2006 13.94% 11.07% 0.15x 8.31x €88.70 Million
2007 11.41% 8.65% 0.19x 7.11x €50.70 Million
2008 9.33% 6.45% 0.19x 7.78x €-23.00 Million
2009 9.50% 6.71% 0.20x 7.19x €-19.40 Million
2010 9.62% 6.07% 0.24x 6.61x €-16.50 Million
2011 7.47% 4.38% 0.24x 7.11x €-111.30 Million
2012 8.70% 4.57% 0.28x 6.78x €-62.30 Million
2013 11.11% 5.64% 0.28x 6.92x €55.00 Million
2014 8.99% 4.75% 0.29x 6.57x €-57.40 Million
2015 10.14% 4.98% 0.31x 6.57x €9.00 Million
2016 9.05% 4.51% 0.31x 6.50x €-63.10 Million
2017 4.62% 2.02% 0.33x 6.97x €-333.50 Million
2018 5.55% 2.23% 0.32x 7.65x €-258.00 Million
2019 6.65% 2.81% 0.32x 7.38x €-212.80 Million
2020 3.80% 1.52% 0.33x 7.51x €-381.50 Million
2021 7.14% 2.85% 0.31x 8.07x €-182.50 Million
2022 -27.12% -8.41% 0.30x 10.85x €-1.89 Billion
2023 17.30% 5.13% 0.45x 7.56x €342.70 Million
2024 0.09% 0.03% 0.42x 8.26x €-448.40 Million

Industry Comparison

This section compares SCOR SE's net assets metrics with peer companies in the Insurance - Reinsurance industry.

Industry Context

  • Industry: Insurance - Reinsurance
  • Average net assets among peers: $1,806,249,000
  • Average return on equity (ROE) among peers: 6.77%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
SCOR SE (SCR) €4.33 Billion 9.78% 7.15x $5.13 Billion
Coface SA (COFA) $1.81 Billion 6.77% 3.00x $2.36 Billion

About SCOR SE

PA:SCR France Insurance - Reinsurance
Market Cap
$6.63 Billion
€5.67 Billion EUR
Market Cap Rank
#3518 Global
#65 in France
Share Price
€31.72
Change (1 day)
+1.54%
52-Week Range
€25.60 - €33.10
All Time High
€33.10
Categories
Companies in France Insurance - Reinsurance
About

SCOR SE, together with its subsidiaries, provides life and non-life reinsurance products in Europe, the Middle East, Africa, the Americas, Latin America, and the Asia Pacific. It operates in two segments, SCOR P&C and SCOR L&H. The SCOR P&C segment offers reinsurance products in the areas of property, motors, casualty treaties, credit and surety, decennial insurance, aviation, marine and energy, … Read more