Companhia Brasileira de Distribuição Net Assets
Companhia Brasileira de Distribuição net assets. Based on the latest financial reports, Companhia Brasileira de Distribuição (PCAR3) has net assets worth R$409.00 Million BRL (≈ $80.25 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$17.06 Billion ≈ $3.35 Billion USD) and total liabilities (R$16.66 Billion ≈ $3.27 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See Companhia Brasileira de Distribuição balance sheet quality to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$409.00 Million |
| % of Total Assets | 2.4% |
| Annual Growth Rate | 3.05% |
| 5-Year Change | -87.03% |
| 10-Year Change | -83.14% |
| Growth Volatility | 32.59 |
Net Assets of Companhia Brasileira de Distribuição (1998–2025)
Net assets of Companhia Brasileira de Distribuição from 1998 to 2025. This chart illustrates how Companhia Brasileira de Distribuição's net assets have evolved over time, based on quarterly financial data. Also explore Companhia Brasileira de Distribuição (PCAR3) equity growth momentum to track the company's year-over-year net asset growth rate.
Annual Net Assets for Companhia Brasileira de Distribuição (1998–2025)
The table below shows the annual net assets of Companhia Brasileira de Distribuição from 1998 to 2025. For live market cap and overall valuation, see PCAR3 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | R$2.12 Billion ≈ $416.77 Million |
-27.63% |
| 2024-12-31 | R$2.94 Billion ≈ $575.90 Million |
+16.15% |
| 2023-12-31 | R$2.53 Billion ≈ $495.84 Million |
-81.60% |
| 2022-12-31 | R$13.73 Billion ≈ $2.69 Billion |
-16.16% |
| 2021-12-31 | R$16.38 Billion ≈ $3.21 Billion |
-2.54% |
| 2020-12-31 | R$16.81 Billion ≈ $3.30 Billion |
+24.39% |
| 2019-12-31 | R$13.51 Billion ≈ $2.65 Billion |
-3.07% |
| 2018-12-31 | R$13.94 Billion ≈ $2.74 Billion |
+4.87% |
| 2017-12-31 | R$13.29 Billion ≈ $2.61 Billion |
+5.52% |
| 2016-12-31 | R$12.60 Billion ≈ $2.47 Billion |
-7.75% |
| 2015-12-31 | R$13.65 Billion ≈ $2.68 Billion |
-5.71% |
| 2014-12-31 | R$14.48 Billion ≈ $2.84 Billion |
+13.92% |
| 2013-12-31 | R$12.71 Billion ≈ $2.49 Billion |
+14.85% |
| 2012-12-31 | R$11.07 Billion ≈ $2.17 Billion |
+9.65% |
| 2011-12-31 | R$10.09 Billion ≈ $1.98 Billion |
+5.32% |
| 2010-12-31 | R$9.58 Billion ≈ $1.88 Billion |
+43.79% |
| 2009-12-31 | R$6.67 Billion ≈ $1.31 Billion |
+20.92% |
| 2008-12-31 | R$5.51 Billion ≈ $1.08 Billion |
+7.03% |
| 2007-12-31 | R$5.15 Billion ≈ $1.01 Billion |
+3.61% |
| 2006-12-31 | R$4.97 Billion ≈ $975.31 Million |
+9.49% |
| 2005-12-31 | R$4.54 Billion ≈ $890.78 Million |
+3.12% |
| 2004-12-31 | R$4.40 Billion ≈ $863.86 Million |
+23.27% |
| 2003-12-31 | R$3.57 Billion ≈ $700.80 Million |
+8.19% |
| 2002-12-31 | R$3.30 Billion ≈ $647.73 Million |
+1.78% |
| 2001-12-31 | R$3.24 Billion ≈ $636.42 Million |
+18.41% |
| 2000-12-31 | R$2.74 Billion ≈ $537.46 Million |
+24.79% |
| 1999-12-31 | R$2.19 Billion ≈ $430.68 Million |
+132.73% |
| 1998-12-31 | R$943.12 Million ≈ $185.06 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Companhia Brasileira de Distribuição's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 211.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Companhia Brasileira de Distribuição Net Assets Breakdown (December 2025)
Companhia Brasileira de Distribuição net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | R$2.51 Billion | 119.23% |
| Other Comprehensive Income | R$129.00 Million | 6.13% |
| Total Equity | R$2.11 Billion | 100.00% |
Companhia Brasileira de Distribuição Competitors by Market Cap
The table below lists competitors of Companhia Brasileira de Distribuição ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ard Grup Bilisim Teknolojileri AS
IS:ARDYZ
|
$196.25 Million |
|
ZongTai Real Estate Development Co Ltd
TW:3056
|
$196.27 Million |
|
Vietnam Container Shipping JSC
VN:VSC
|
$196.29 Million |
|
Nanhua Instruments Co Ltd
SHE:300417
|
$196.32 Million |
|
KlaraBo Sverige AB Series B
ST:KLARA-B
|
$196.11 Million |
|
Platinum Analytics Cayman Limited Class A Ordinary Shares
NASDAQ:PLTS
|
$196.10 Million |
|
Major Cineplex Group Public Company Limited
BK:MAJOR-R
|
$196.08 Million |
|
In Win Development Inc
TW:6117
|
$195.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Companhia Brasileira de Distribuição's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,926,000,000 to 2,106,000,000, a change of -820,000,000 (-28.0%).
- Net loss of 824,000,000 reduced equity.
- Other comprehensive income decreased equity by 287,000,000.
- Other factors increased equity by 291,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$-824.00 Million | -39.13% |
| Other Comprehensive Income | R$-287.00 Million | -13.63% |
| Other Changes | R$291.00 Million | +13.82% |
| Total Change | R$- | -28.02% |
Book Value vs Market Value Analysis
This analysis compares Companhia Brasileira de Distribuição's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.47x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.34x to 0.47x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | R$5.98 | R$2.03 | x |
| 1999-12-31 | R$6.35 | R$2.03 | x |
| 2000-12-31 | R$11.88 | R$2.03 | x |
| 2001-12-31 | R$5.76 | R$2.03 | x |
| 2002-12-31 | R$14.58 | R$2.03 | x |
| 2003-12-31 | R$15.74 | R$2.03 | x |
| 2004-12-31 | R$17.84 | R$2.03 | x |
| 2005-12-31 | R$18.71 | R$2.03 | x |
| 2006-12-31 | R$21.28 | R$2.03 | x |
| 2007-12-31 | R$21.99 | R$2.03 | x |
| 2008-12-31 | R$22.99 | R$2.03 | x |
| 2009-12-31 | R$25.78 | R$2.03 | x |
| 2010-12-31 | R$27.51 | R$2.03 | x |
| 2011-12-31 | R$29.33 | R$2.03 | x |
| 2012-12-31 | R$32.25 | R$2.03 | x |
| 2013-12-31 | R$35.79 | R$2.03 | x |
| 2014-12-31 | R$39.92 | R$2.03 | x |
| 2015-12-31 | R$39.34 | R$2.03 | x |
| 2016-12-31 | R$37.07 | R$2.03 | x |
| 2017-12-31 | R$38.70 | R$2.03 | x |
| 2018-12-31 | R$41.35 | R$2.03 | x |
| 2019-12-31 | R$40.97 | R$2.03 | x |
| 2020-12-31 | R$50.91 | R$2.03 | x |
| 2021-12-31 | R$50.74 | R$2.03 | x |
| 2022-12-31 | R$42.92 | R$2.03 | x |
| 2023-12-31 | R$17.47 | R$2.03 | x |
| 2024-12-31 | R$6.56 | R$2.03 | x |
| 2025-12-31 | R$4.30 | R$2.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Companhia Brasileira de Distribuição utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -39.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.31%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 9.55x
- Recent ROE (-39.13%) is below the historical average (0.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 18.24% | 3.73% | 1.55x | 3.15x | R$77.72 Million |
| 1999 | -4.07% | -1.55% | 1.13x | 2.33x | R$-308.79 Million |
| 2000 | 11.40% | 3.82% | 1.27x | 2.35x | R$38.43 Million |
| 2001 | 7.21% | 2.86% | 1.15x | 2.19x | R$-90.56 Million |
| 2002 | 7.43% | 2.59% | 1.06x | 2.71x | R$-84.99 Million |
| 2003 | 6.32% | 2.09% | 1.18x | 2.56x | R$-131.61 Million |
| 2004 | 9.13% | 2.94% | 1.21x | 2.57x | R$-35.27 Million |
| 2005 | 6.04% | 1.92% | 1.23x | 2.57x | R$-168.25 Million |
| 2006 | 1.77% | 0.62% | 1.19x | 2.41x | R$-398.69 Million |
| 2007 | 3.70% | 1.25% | 1.17x | 2.54x | R$-315.54 Million |
| 2008 | 6.31% | 1.89% | 1.33x | 2.50x | R$-199.43 Million |
| 2009 | 9.29% | 2.63% | 1.29x | 2.75x | R$-46.51 Million |
| 2010 | 8.71% | 1.93% | 1.07x | 4.22x | R$-91.36 Million |
| 2011 | 9.42% | 1.54% | 1.38x | 4.43x | R$-44.28 Million |
| 2012 | 12.37% | 2.06% | 1.44x | 4.17x | R$201.53 Million |
| 2013 | 10.97% | 1.80% | 1.52x | 4.01x | R$91.68 Million |
| 2014 | 11.41% | 3.47% | 0.76x | 4.30x | R$149.00 Million |
| 2015 | 2.53% | 0.71% | 0.78x | 4.54x | R$-781.40 Million |
| 2016 | -5.41% | -1.29% | 0.92x | 4.59x | R$-1.52 Billion |
| 2017 | 4.91% | 1.14% | 0.93x | 4.64x | R$-526.30 Million |
| 2018 | 10.37% | 4.34% | 0.50x | 4.77x | R$40.70 Million |
| 2019 | 7.22% | 2.74% | 0.50x | 5.30x | R$-304.00 Million |
| 2020 | 15.91% | 12.97% | 0.32x | 3.89x | R$809.50 Million |
| 2021 | 5.88% | 4.92% | 0.33x | 3.62x | R$-562.90 Million |
| 2022 | -1.49% | -0.99% | 0.40x | 3.80x | R$-1.33 Billion |
| 2023 | -48.15% | -11.80% | 0.87x | 4.67x | R$-2.74 Billion |
| 2024 | -82.26% | -12.81% | 0.87x | 7.37x | R$-2.70 Billion |
| 2025 | -39.13% | -4.31% | 0.95x | 9.55x | R$-1.03 Billion |
Industry Comparison
This section compares Companhia Brasileira de Distribuição's net assets metrics with peer companies in the Department Stores industry.
Industry Context
- Industry: Department Stores
- Average net assets among peers: $1,353,301,585
- Average return on equity (ROE) among peers: 15.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Companhia Brasileira de Distribuição (PCAR3) | R$409.00 Million | 18.24% | 40.72x | $196.19 Million |
| Grazziotin S.A (CGRA3) | $86.23 Million | 18.80% | 0.42x | $50.29 Million |
| Atacadão S.A (CRFB3) | $2.97 Billion | 15.50% | 1.61x | $3.51 Billion |
| Grupo Mateus S.A (GMAT3) | $1.05 Billion | 0.00% | 1.36x | $1.60 Billion |
| Lojas Renner S.A. (LREN3) | $1.31 Billion | 27.22% | 1.89x | $1.77 Billion |
About Companhia Brasileira de Distribuição
Companhia Brasileira De Distribuicao operates supermarkets, specialized stores in Brazil. The company sells food products beverages, fruits, vegetables, meat, bread, cold cuts, and dairy products. It also engages in retail of food and other products under Pão de Açúcar, Minuto Pão de Açúcar, Extra Mercado and Minimercado Extra brand names. It also offers baby items, cleaning products, pet care, a… Read more