Shenzhen Nanshan Power Co Ltd (000037) - Net Assets
Based on the latest financial reports, Shenzhen Nanshan Power Co Ltd (000037) has net assets worth CN¥1.80 Billion CNY (≈ $262.97 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.35 Billion ≈ $343.69 Million USD) and total liabilities (CN¥551.60 Million ≈ $80.72 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000037 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.80 Billion |
| % of Total Assets | 76.51% |
| Annual Growth Rate | 5.62% |
| 5-Year Change | 12.6% |
| 10-Year Change | -12.19% |
| Growth Volatility | 52.44 |
Shenzhen Nanshan Power Co Ltd - Net Assets Trend (1993–2025)
This chart illustrates how Shenzhen Nanshan Power Co Ltd's net assets have evolved over time, based on quarterly financial data. See Shenzhen Nanshan Power Co Ltd defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Shenzhen Nanshan Power Co Ltd (1993–2025)
The table below shows the annual net assets of Shenzhen Nanshan Power Co Ltd from 1993 to 2025. For live valuation and market cap data, see Shenzhen Nanshan Power Co Ltd (000037) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.78 Billion ≈ $260.07 Million |
+17.86% |
| 2024-12-31 | CN¥1.51 Billion ≈ $220.66 Million |
+8.42% |
| 2023-12-31 | CN¥1.39 Billion ≈ $203.52 Million |
-0.14% |
| 2022-12-31 | CN¥1.39 Billion ≈ $203.81 Million |
-11.75% |
| 2021-12-31 | CN¥1.58 Billion ≈ $230.96 Million |
-24.40% |
| 2020-12-31 | CN¥2.09 Billion ≈ $305.50 Million |
+1.22% |
| 2019-12-31 | CN¥2.06 Billion ≈ $301.81 Million |
+1.26% |
| 2018-12-31 | CN¥2.04 Billion ≈ $298.05 Million |
+0.62% |
| 2017-12-31 | CN¥2.02 Billion ≈ $296.23 Million |
+0.02% |
| 2016-12-31 | CN¥2.02 Billion ≈ $296.17 Million |
+268.72% |
| 2015-12-31 | CN¥548.91 Million ≈ $80.32 Million |
-60.17% |
| 2014-12-31 | CN¥1.38 Billion ≈ $201.67 Million |
-23.43% |
| 2013-12-31 | CN¥1.80 Billion ≈ $263.36 Million |
+4.47% |
| 2012-12-31 | CN¥1.72 Billion ≈ $252.10 Million |
-8.74% |
| 2011-12-31 | CN¥1.89 Billion ≈ $276.25 Million |
-2.31% |
| 2010-12-31 | CN¥1.93 Billion ≈ $282.78 Million |
-6.00% |
| 2009-12-31 | CN¥2.06 Billion ≈ $300.84 Million |
+6.20% |
| 2008-12-31 | CN¥1.94 Billion ≈ $283.28 Million |
-0.01% |
| 2007-12-31 | CN¥1.94 Billion ≈ $283.30 Million |
+7.85% |
| 2006-12-31 | CN¥1.80 Billion ≈ $262.67 Million |
+5.70% |
| 2005-12-31 | CN¥1.70 Billion ≈ $248.51 Million |
-9.36% |
| 2004-12-31 | CN¥1.87 Billion ≈ $274.18 Million |
+16.52% |
| 2003-12-31 | CN¥1.61 Billion ≈ $235.31 Million |
+13.26% |
| 2002-12-31 | CN¥1.42 Billion ≈ $207.76 Million |
+45.42% |
| 2001-12-31 | CN¥976.38 Million ≈ $142.87 Million |
+36.07% |
| 2000-12-31 | CN¥717.54 Million ≈ $105.00 Million |
+18.37% |
| 1999-12-31 | CN¥606.17 Million ≈ $88.70 Million |
+3.99% |
| 1998-12-31 | CN¥582.94 Million ≈ $85.30 Million |
+2.82% |
| 1997-12-31 | CN¥566.96 Million ≈ $82.96 Million |
+2.59% |
| 1996-12-31 | CN¥552.66 Million ≈ $80.87 Million |
+2.34% |
| 1995-12-31 | CN¥540.02 Million ≈ $79.02 Million |
-14.44% |
| 1994-12-31 | CN¥631.17 Million ≈ $92.36 Million |
+104.57% |
| 1993-12-31 | CN¥308.54 Million ≈ $45.15 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Nanshan Power Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 157.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥347.65 Million | 20.72% |
| Other Components | CN¥1.33 Billion | 79.28% |
| Total Equity | CN¥1.68 Billion | 100.00% |
Shenzhen Nanshan Power Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen Nanshan Power Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
COOR Service Management AB
ST:COOR
|
$514.36 Million |
|
Stark Technology Inc
TW:2480
|
$514.37 Million |
|
CJ CGV
KO:079160
|
$514.49 Million |
|
DRB - Hicom Bhd
KLSE:1619
|
$514.49 Million |
|
Ennis Inc
NYSE:EBF
|
$514.20 Million |
|
Fuchun Technology Co Ltd
SHE:300299
|
$514.15 Million |
|
Earth-Panda Advanced Magnetic Material Co Ltd
SHG:688077
|
$514.11 Million |
|
United States Cellular Corporation
NYSE:USM
|
$514.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Nanshan Power Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,485,381,000 to 1,677,559,728, a change of 192,178,728 (12.9%).
- Net income of 161,038,200 contributed positively to equity growth.
- Dividend payments of 3,346,192 reduced retained earnings.
- Other comprehensive income decreased equity by 464,326,934.
- Other factors increased equity by 498,813,653.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥161.04 Million | +9.6% |
| Dividends Paid | CN¥3.35 Million | -0.2% |
| Other Comprehensive Income | CN¥-464.33 Million | -27.68% |
| Other Changes | CN¥498.81 Million | +29.73% |
| Total Change | CN¥- | 12.94% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Nanshan Power Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.73x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 19.84x to 3.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.52 | CN¥10.37 | x |
| 1994-12-31 | CN¥1.07 | CN¥10.37 | x |
| 1995-12-31 | CN¥0.91 | CN¥10.37 | x |
| 1996-12-31 | CN¥0.94 | CN¥10.37 | x |
| 1997-12-31 | CN¥0.96 | CN¥10.37 | x |
| 1998-12-31 | CN¥0.99 | CN¥10.37 | x |
| 1999-12-31 | CN¥1.01 | CN¥10.37 | x |
| 2000-12-31 | CN¥1.22 | CN¥10.37 | x |
| 2001-12-31 | CN¥1.54 | CN¥10.37 | x |
| 2002-12-31 | CN¥2.16 | CN¥10.37 | x |
| 2003-12-31 | CN¥2.69 | CN¥10.37 | x |
| 2004-12-31 | CN¥3.00 | CN¥10.37 | x |
| 2005-12-31 | CN¥2.58 | CN¥10.37 | x |
| 2006-12-31 | CN¥2.74 | CN¥10.37 | x |
| 2007-12-31 | CN¥2.92 | CN¥10.37 | x |
| 2008-12-31 | CN¥3.29 | CN¥10.37 | x |
| 2009-12-31 | CN¥2.99 | CN¥10.37 | x |
| 2010-12-31 | CN¥2.88 | CN¥10.37 | x |
| 2011-12-31 | CN¥3.00 | CN¥10.37 | x |
| 2012-12-31 | CN¥2.58 | CN¥10.37 | x |
| 2013-12-31 | CN¥2.71 | CN¥10.37 | x |
| 2014-12-31 | CN¥2.11 | CN¥10.37 | x |
| 2015-12-31 | CN¥1.05 | CN¥10.37 | x |
| 2016-12-31 | CN¥3.23 | CN¥10.37 | x |
| 2017-12-31 | CN¥3.20 | CN¥10.37 | x |
| 2018-12-31 | CN¥3.29 | CN¥10.37 | x |
| 2019-12-31 | CN¥3.32 | CN¥10.37 | x |
| 2020-12-31 | CN¥3.41 | CN¥10.37 | x |
| 2021-12-31 | CN¥2.68 | CN¥10.37 | x |
| 2022-12-31 | CN¥2.41 | CN¥10.37 | x |
| 2023-12-31 | CN¥2.42 | CN¥10.37 | x |
| 2024-12-31 | CN¥2.46 | CN¥10.37 | x |
| 2025-12-31 | CN¥2.78 | CN¥10.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Nanshan Power Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.60%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 40.09%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 1.38x
- Recent ROE (9.60%) is above the historical average (5.13%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 26.84% | 14.03% | 0.58x | 3.32x | CN¥51.94 Million |
| 1994 | 15.82% | 16.18% | 0.57x | 1.71x | CN¥36.72 Million |
| 1995 | 8.97% | 11.80% | 0.43x | 1.77x | CN¥-5.57 Million |
| 1996 | 12.87% | 16.61% | 0.42x | 1.84x | CN¥15.84 Million |
| 1997 | 17.23% | 22.76% | 0.42x | 1.79x | CN¥41.00 Million |
| 1998 | 16.76% | 24.87% | 0.40x | 1.70x | CN¥39.40 Million |
| 1999 | 19.56% | 19.34% | 0.60x | 1.69x | CN¥56.77 Million |
| 2000 | 20.25% | 16.33% | 0.66x | 1.87x | CN¥73.53 Million |
| 2001 | 22.38% | 18.75% | 0.70x | 1.71x | CN¥112.43 Million |
| 2002 | 28.70% | 22.54% | 0.80x | 1.59x | CN¥238.34 Million |
| 2003 | 29.66% | 25.27% | 0.72x | 1.62x | CN¥312.29 Million |
| 2004 | 24.82% | 18.07% | 0.64x | 2.15x | CN¥262.53 Million |
| 2005 | 1.96% | 0.99% | 0.72x | 2.77x | CN¥-122.62 Million |
| 2006 | 4.00% | 1.64% | 0.81x | 3.01x | CN¥-95.25 Million |
| 2007 | 9.59% | 4.71% | 0.65x | 3.12x | CN¥-7.30 Million |
| 2008 | 0.61% | 0.34% | 0.63x | 2.81x | CN¥-166.55 Million |
| 2009 | 4.01% | 3.97% | 0.38x | 2.67x | CN¥-110.61 Million |
| 2010 | -6.60% | -7.16% | 0.30x | 3.04x | CN¥-288.22 Million |
| 2011 | 1.00% | 0.73% | 0.40x | 3.41x | CN¥-157.81 Million |
| 2012 | -13.20% | -16.16% | 0.23x | 3.57x | CN¥-359.35 Million |
| 2013 | 3.32% | 4.78% | 0.20x | 3.40x | CN¥-107.01 Million |
| 2014 | -26.01% | -26.78% | 0.24x | 3.98x | CN¥-457.57 Million |
| 2015 | -99.78% | -47.18% | 0.29x | 7.20x | CN¥-698.22 Million |
| 2016 | 67.26% | 83.01% | 0.36x | 2.25x | CN¥1.11 Billion |
| 2017 | 0.81% | 0.78% | 0.71x | 1.47x | CN¥-179.96 Million |
| 2018 | 0.97% | 1.02% | 0.57x | 1.67x | CN¥-178.53 Million |
| 2019 | 1.24% | 2.04% | 0.38x | 1.61x | CN¥-175.38 Million |
| 2020 | 3.12% | 6.50% | 0.33x | 1.47x | CN¥-141.45 Million |
| 2021 | -27.21% | -58.04% | 0.27x | 1.73x | CN¥-600.98 Million |
| 2022 | -11.01% | -23.07% | 0.27x | 1.79x | CN¥-305.68 Million |
| 2023 | 0.28% | 0.71% | 0.29x | 1.40x | CN¥-141.77 Million |
| 2024 | 1.47% | 4.95% | 0.22x | 1.36x | CN¥-126.63 Million |
| 2025 | 9.60% | 40.09% | 0.17x | 1.38x | CN¥-6.72 Million |
Industry Comparison
This section compares Shenzhen Nanshan Power Co Ltd's net assets metrics with peer companies in the Utilities - Regulated Electric industry.
Industry Context
- Industry: Utilities - Regulated Electric
- Average net assets among peers: $7,218,038,281
- Average return on equity (ROE) among peers: 3.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Nanshan Power Co Ltd (000037) | CN¥1.80 Billion | 26.84% | 0.31x | $514.28 Million |
| Shenzhen Energy Group Co Ltd (000027) | $13.68 Billion | 7.56% | 1.15x | $4.79 Billion |
| Guangzhou Hengyun Enterprises Holding Ltd (000531) | $7.25 Billion | 2.30% | 1.62x | $982.91 Million |
| An Hui Wenergy Co Ltd (000543) | $13.10 Billion | 8.81% | 0.74x | $2.66 Billion |
| Jointo Energy Investment Co Ltd Hebei (000600) | $13.46 Billion | 3.21% | 1.37x | $2.59 Billion |
| Guangdong Shaoneng Group Co Ltd (000601) | $5.03 Billion | 0.53% | 1.58x | $1.03 Billion |
| Tianjin Binhai Energy & Development Co Ltd (000695) | $331.39 Million | 1.62% | 2.09x | $480.54 Million |
| Shanxi Zhangze Electric Power Co Ltd (000767) | $8.06 Billion | 3.96% | 5.25x | $2.07 Billion |
| Jilin Power Share Co Ltd (000875) | $2.55 Billion | 0.53% | 4.59x | $2.90 Billion |
| Jiangxi Ganneng Co Ltd (000899) | $1.51 Billion | 5.26% | 0.10x | $1.54 Billion |
About Shenzhen Nanshan Power Co Ltd
Shenzhen Nanshan Power Co., Ltd., together with its subsidiaries, produces and sells power and heat. It operates through three segments: Power Production and Sale, Integrated Energy services, and Other. The company generates power using gas turbine and waste heat, as well as offers technical consulting and services related to power stations. It also engages in the construction, operation, mainten… Read more