Emei Shan Tourism Co Ltd Net Assets
Emei Shan Tourism Co Ltd net assets. Based on the latest financial reports, Emei Shan Tourism Co Ltd (000888) has net assets worth CN¥2.44 Billion CNY (≈ $356.99 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.34 Billion ≈ $489.47 Million USD) and total liabilities (CN¥905.37 Million ≈ $132.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 000888 year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.44 Billion |
| % of Total Assets | 72.93% |
| Annual Growth Rate | 12.92% |
| 5-Year Change | -5.2% |
| 10-Year Change | 15.71% |
| Growth Volatility | 72.98 |
Net Assets of Emei Shan Tourism Co Ltd (1994–2025)
Net assets of Emei Shan Tourism Co Ltd from 1994 to 2025. This chart illustrates how Emei Shan Tourism Co Ltd's net assets have evolved over time, based on quarterly financial data. See debt-free asset ratio of Emei Shan Tourism Co Ltd to measure how much of total assets are equity-financed.
Annual Net Assets for Emei Shan Tourism Co Ltd (1994–2025)
The table below shows the annual net assets of Emei Shan Tourism Co Ltd from 1994 to 2025. For live market cap and overall valuation, see Emei Shan Tourism Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥2.39 Billion ≈ $349.60 Million |
-1.72% |
| 2024-12-31 | CN¥2.43 Billion ≈ $355.73 Million |
+1.14% |
| 2023-12-31 | CN¥2.40 Billion ≈ $351.72 Million |
+5.20% |
| 2022-12-31 | CN¥2.28 Billion ≈ $334.34 Million |
-9.33% |
| 2021-12-31 | CN¥2.52 Billion ≈ $368.76 Million |
-1.06% |
| 2020-12-31 | CN¥2.55 Billion ≈ $372.70 Million |
-0.05% |
| 2019-12-31 | CN¥2.55 Billion ≈ $372.89 Million |
+7.29% |
| 2018-12-31 | CN¥2.38 Billion ≈ $347.55 Million |
+7.04% |
| 2017-12-31 | CN¥2.22 Billion ≈ $324.70 Million |
+7.47% |
| 2016-12-31 | CN¥2.06 Billion ≈ $302.13 Million |
+5.89% |
| 2015-12-31 | CN¥1.95 Billion ≈ $285.31 Million |
+7.95% |
| 2014-12-31 | CN¥1.81 Billion ≈ $264.31 Million |
+12.59% |
| 2013-12-31 | CN¥1.60 Billion ≈ $234.76 Million |
+51.04% |
| 2012-12-31 | CN¥1.06 Billion ≈ $155.43 Million |
+16.89% |
| 2011-12-31 | CN¥908.71 Million ≈ $132.97 Million |
+14.68% |
| 2010-12-31 | CN¥792.41 Million ≈ $115.96 Million |
+14.19% |
| 2009-12-31 | CN¥693.97 Million ≈ $101.55 Million |
+11.86% |
| 2008-12-31 | CN¥620.40 Million ≈ $90.78 Million |
-0.12% |
| 2007-12-31 | CN¥621.13 Million ≈ $90.89 Million |
+3.90% |
| 2006-12-31 | CN¥597.80 Million ≈ $87.48 Million |
+3.22% |
| 2005-12-31 | CN¥579.15 Million ≈ $84.75 Million |
+4.51% |
| 2004-12-31 | CN¥554.15 Million ≈ $81.09 Million |
+28.08% |
| 2003-12-31 | CN¥432.67 Million ≈ $63.31 Million |
+10.30% |
| 2002-12-31 | CN¥392.25 Million ≈ $57.40 Million |
-0.37% |
| 2001-12-31 | CN¥393.70 Million ≈ $57.61 Million |
-5.42% |
| 2000-12-31 | CN¥416.28 Million ≈ $60.91 Million |
+5.86% |
| 1999-12-31 | CN¥393.21 Million ≈ $57.54 Million |
+0.83% |
| 1998-12-31 | CN¥389.99 Million ≈ $57.07 Million |
-9.41% |
| 1997-12-31 | CN¥430.50 Million ≈ $63.00 Million |
+415.65% |
| 1996-12-31 | CN¥83.49 Million ≈ $12.22 Million |
+21.18% |
| 1995-12-31 | CN¥68.90 Million ≈ $10.08 Million |
+24.87% |
| 1994-12-31 | CN¥55.18 Million ≈ $8.07 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Emei Shan Tourism Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 572291.2% over the analyzed period, indicating profitable operations and earnings retention.
Emei Shan Tourism Co Ltd Net Assets Breakdown (December 2025)
Emei Shan Tourism Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.44 Billion | 54.14% |
| Other Components | CN¥1.22 Billion | 45.86% |
| Total Equity | CN¥2.67 Billion | 100.00% |
Emei Shan Tourism Co Ltd Competitors by Market Cap
The table below lists competitors of Emei Shan Tourism Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chongqing Road & Bridge Co Ltd
SHG:600106
|
$793.47 Million |
|
Nick Scali Ltd
AU:NCK
|
$794.00 Million |
|
RHI MAGNESITA INDIA LIMITED
NSE:RHIM
|
$794.25 Million |
|
Yan Tai Shuang Ta Food Co Ltd
SHE:002481
|
$794.33 Million |
|
Volaris
NYSE:VLRS
|
$793.16 Million |
|
NatureCell Co.Ltd
KQ:007390
|
$793.12 Million |
|
Sichuan Jinshi Technology Co Ltd Class A
SHE:002951
|
$792.96 Million |
|
Tejas Networks Limited
NSE:TEJASNET
|
$792.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Emei Shan Tourism Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,619,477,000 to 2,665,622,352, a change of 46,145,352 (1.8%).
- Net income of 220,026,676 contributed positively to equity growth.
- Dividend payments of 159,838,316 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥220.03 Million | +8.25% |
| Dividends Paid | CN¥159.84 Million | -6.0% |
| Other Changes | CN¥-14.04 Million | -0.53% |
| Total Change | CN¥- | 1.76% |
Book Value vs Market Value Analysis
This analysis compares Emei Shan Tourism Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.03x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 103.88x to 2.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.10 | CN¥10.29 | x |
| 1995-12-31 | CN¥0.13 | CN¥10.29 | x |
| 1996-12-31 | CN¥0.15 | CN¥10.29 | x |
| 1997-12-31 | CN¥0.83 | CN¥10.29 | x |
| 1998-12-31 | CN¥0.75 | CN¥10.29 | x |
| 1999-12-31 | CN¥0.77 | CN¥10.29 | x |
| 2000-12-31 | CN¥0.81 | CN¥10.29 | x |
| 2001-12-31 | CN¥0.77 | CN¥10.29 | x |
| 2002-12-31 | CN¥0.77 | CN¥10.29 | x |
| 2003-12-31 | CN¥0.84 | CN¥10.29 | x |
| 2004-12-31 | CN¥1.08 | CN¥10.29 | x |
| 2005-12-31 | CN¥1.13 | CN¥10.29 | x |
| 2006-12-31 | CN¥1.26 | CN¥10.29 | x |
| 2007-12-31 | CN¥1.31 | CN¥10.29 | x |
| 2008-12-31 | CN¥1.31 | CN¥10.29 | x |
| 2009-12-31 | CN¥1.47 | CN¥10.29 | x |
| 2010-12-31 | CN¥1.67 | CN¥10.29 | x |
| 2011-12-31 | CN¥1.92 | CN¥10.29 | x |
| 2012-12-31 | CN¥2.24 | CN¥10.29 | x |
| 2013-12-31 | CN¥3.39 | CN¥10.29 | x |
| 2014-12-31 | CN¥3.35 | CN¥10.29 | x |
| 2015-12-31 | CN¥3.63 | CN¥10.29 | x |
| 2016-12-31 | CN¥3.89 | CN¥10.29 | x |
| 2017-12-31 | CN¥4.19 | CN¥10.29 | x |
| 2018-12-31 | CN¥4.48 | CN¥10.29 | x |
| 2019-12-31 | CN¥4.81 | CN¥10.29 | x |
| 2020-12-31 | CN¥4.60 | CN¥10.29 | x |
| 2021-12-31 | CN¥4.63 | CN¥10.29 | x |
| 2022-12-31 | CN¥4.29 | CN¥10.29 | x |
| 2023-12-31 | CN¥4.73 | CN¥10.29 | x |
| 2024-12-31 | CN¥4.97 | CN¥10.29 | x |
| 2025-12-31 | CN¥5.06 | CN¥10.29 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Emei Shan Tourism Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.25%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.57%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.22x
- Recent ROE (8.25%) is below the historical average (12.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 56.33% | 56.78% | 0.52x | 1.91x | CN¥23.47 Million |
| 1995 | 55.74% | 56.27% | 0.61x | 1.62x | CN¥29.39 Million |
| 1996 | 53.72% | 56.67% | 0.60x | 1.59x | CN¥34.41 Million |
| 1997 | 12.06% | 59.93% | 0.19x | 1.07x | CN¥8.75 Million |
| 1998 | 9.53% | 41.91% | 0.19x | 1.21x | CN¥-1.79 Million |
| 1999 | 6.56% | 24.55% | 0.23x | 1.14x | CN¥-13.52 Million |
| 2000 | 7.84% | 25.85% | 0.28x | 1.08x | CN¥-8.99 Million |
| 2001 | 8.33% | 21.67% | 0.29x | 1.31x | CN¥-6.58 Million |
| 2002 | 6.78% | 15.40% | 0.35x | 1.27x | CN¥-12.63 Million |
| 2003 | 7.56% | 20.23% | 0.28x | 1.35x | CN¥-10.46 Million |
| 2004 | 8.31% | 16.15% | 0.39x | 1.33x | CN¥-9.28 Million |
| 2005 | 6.65% | 13.38% | 0.35x | 1.41x | CN¥-19.28 Million |
| 2006 | 6.93% | 11.13% | 0.37x | 1.70x | CN¥-18.19 Million |
| 2007 | 7.51% | 9.95% | 0.42x | 1.79x | CN¥-15.33 Million |
| 2008 | 3.63% | 5.66% | 0.37x | 1.74x | CN¥-39.24 Million |
| 2009 | 12.16% | 13.89% | 0.55x | 1.61x | CN¥14.92 Million |
| 2010 | 14.04% | 14.99% | 0.62x | 1.50x | CN¥31.73 Million |
| 2011 | 16.08% | 15.99% | 0.75x | 1.35x | CN¥54.88 Million |
| 2012 | 17.89% | 19.85% | 0.73x | 1.23x | CN¥83.26 Million |
| 2013 | 7.16% | 13.83% | 0.43x | 1.21x | CN¥-45.31 Million |
| 2014 | 10.75% | 19.07% | 0.45x | 1.25x | CN¥13.15 Million |
| 2015 | 10.26% | 18.42% | 0.43x | 1.29x | CN¥5.01 Million |
| 2016 | 9.32% | 18.36% | 0.40x | 1.29x | CN¥-13.89 Million |
| 2017 | 8.91% | 18.22% | 0.40x | 1.22x | CN¥-23.93 Million |
| 2018 | 8.86% | 19.51% | 0.37x | 1.22x | CN¥-26.95 Million |
| 2019 | 8.92% | 20.42% | 0.36x | 1.21x | CN¥-27.36 Million |
| 2020 | -1.59% | -8.24% | 0.14x | 1.42x | CN¥-280.70 Million |
| 2021 | 0.74% | 2.88% | 0.18x | 1.43x | CN¥-225.90 Million |
| 2022 | -6.44% | -33.80% | 0.14x | 1.36x | CN¥-371.94 Million |
| 2023 | 9.14% | 21.79% | 0.32x | 1.31x | CN¥-21.41 Million |
| 2024 | 8.96% | 23.16% | 0.31x | 1.25x | CN¥-27.31 Million |
| 2025 | 8.25% | 23.57% | 0.29x | 1.22x | CN¥-46.54 Million |
Industry Comparison
This section compares Emei Shan Tourism Co Ltd's net assets metrics with peer companies in the Travel Services industry.
Industry Context
- Industry: Travel Services
- Average net assets among peers: $776,542,691
- Average return on equity (ROE) among peers: -3.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Emei Shan Tourism Co Ltd (000888) | CN¥2.44 Billion | 56.33% | 0.37x | $793.40 Million |
| Guangzhou Dongfang Hotel Co Ltd (000524) | $180.05 Million | 10.21% | 0.31x | $837.54 Million |
| Hna-Caissa Travel Group Co Ltd (000796) | $1.76 Billion | 11.68% | 1.01x | $765.07 Million |
| Wuhan Sante Cableway Group Co Ltd (002159) | $868.68 Million | 0.63% | 2.08x | $345.07 Million |
| Beijing Utour International Travel Service Co Ltd (002707) | $1.68 Billion | 11.15% | 0.92x | $736.27 Million |
| Western Regions Tourism Development (300859) | $332.08 Million | 13.58% | 0.48x | $492.41 Million |
| Zhejiang Whwh (600576) | $968.13 Million | -88.14% | 0.25x | $844.10 Million |
| XiAn Qujiang Cultural Tourism Co Ltd (600706) | $713.01 Million | -18.42% | 3.25x | $264.62 Million |
| Changbai Mountain Tourism Co Ltd (603099) | $274.55 Million | 9.59% | 0.07x | $1.44 Billion |
| Anhui Jiuhuashan Tourism Dvlp (603199) | $215.63 Million | 15.26% | 0.59x | $563.62 Million |
About Emei Shan Tourism Co Ltd
Emei Shan Tourism Co.,Ltd engages in the tourism business. The company provides mountain ticket and cableway services. It also engages in hotel-related business, as well as cable car operation activities. In addition, the company is involved in tea production and sales, big data, performing arts, and other businesses. Emei Shan Tourism Co.,Ltd was founded in 1997 and is headquartered in Emeishan … Read more