GCL Energy Technology Co Ltd (002015) - Net Assets
Based on the latest financial reports, GCL Energy Technology Co Ltd (002015) has net assets worth CN¥14.18 Billion CNY (≈ $2.08 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥40.96 Billion ≈ $5.99 Billion USD) and total liabilities (CN¥26.78 Billion ≈ $3.92 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore GCL Energy Technology Co Ltd balance sheet assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥14.18 Billion |
| % of Total Assets | 34.63% |
| Annual Growth Rate | 26.89% |
| 5-Year Change | 60.83% |
| 10-Year Change | 3986.92% |
| Growth Volatility | 251.35 |
GCL Energy Technology Co Ltd - Net Assets Trend (2001–2024)
This chart illustrates how GCL Energy Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see 002015 stock market capitalisation.
Annual Net Assets for GCL Energy Technology Co Ltd (2001–2024)
The table below shows the annual net assets of GCL Energy Technology Co Ltd from 2001 to 2024. Explore cash efficiency ratio of GCL Energy Technology Co Ltd to assess how effectively this company generates cash.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥13.46 Billion ≈ $1.97 Billion |
+4.65% |
| 2023-12-31 | CN¥12.87 Billion ≈ $1.88 Billion |
+5.59% |
| 2022-12-31 | CN¥12.18 Billion ≈ $1.78 Billion |
+51.97% |
| 2021-12-31 | CN¥8.02 Billion ≈ $1.17 Billion |
-4.23% |
| 2020-12-31 | CN¥8.37 Billion ≈ $1.23 Billion |
+8.95% |
| 2019-12-31 | CN¥7.68 Billion ≈ $1.12 Billion |
+1165.78% |
| 2018-12-31 | CN¥607.05 Million ≈ $88.83 Million |
+93.71% |
| 2017-12-31 | CN¥313.38 Million ≈ $45.86 Million |
+8.24% |
| 2016-12-31 | CN¥289.53 Million ≈ $42.37 Million |
-12.11% |
| 2015-12-31 | CN¥329.44 Million ≈ $48.21 Million |
+150.14% |
| 2014-12-31 | CN¥-657.04 Million ≈ $-96.15 Million |
-263.96% |
| 2013-12-31 | CN¥400.72 Million ≈ $58.64 Million |
-49.95% |
| 2012-12-31 | CN¥800.64 Million ≈ $117.16 Million |
+0.83% |
| 2011-12-31 | CN¥794.06 Million ≈ $116.20 Million |
+42.10% |
| 2010-12-31 | CN¥558.81 Million ≈ $81.77 Million |
+3.36% |
| 2009-12-31 | CN¥540.62 Million ≈ $79.11 Million |
+43.77% |
| 2008-12-31 | CN¥376.04 Million ≈ $55.03 Million |
+12.76% |
| 2007-12-31 | CN¥333.50 Million ≈ $48.80 Million |
+16.73% |
| 2006-12-31 | CN¥285.69 Million ≈ $41.81 Million |
+10.76% |
| 2005-12-31 | CN¥257.94 Million ≈ $37.75 Million |
+8.33% |
| 2004-12-31 | CN¥238.11 Million ≈ $34.84 Million |
+159.00% |
| 2003-12-31 | CN¥91.93 Million ≈ $13.45 Million |
+27.84% |
| 2002-12-31 | CN¥71.92 Million ≈ $10.52 Million |
+27.80% |
| 2001-12-31 | CN¥56.27 Million ≈ $8.23 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to GCL Energy Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18536.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.72 Billion | 14.69% |
| Common Stock | CN¥1.62 Billion | 13.83% |
| Other Components | CN¥8.39 Billion | 71.48% |
| Total Equity | CN¥11.74 Billion | 100.00% |
GCL Energy Technology Co Ltd Competitors by Market Cap
The table below lists competitors of GCL Energy Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TFS Financial Corporation
NASDAQ:TFSL
|
$4.22 Billion |
|
Masan Group Corp
VN:MSN
|
$4.22 Billion |
|
DB HiTek Co Ltd
KO:000990
|
$4.23 Billion |
|
Stepstone Group Inc
NASDAQ:STEP
|
$4.23 Billion |
|
Bidvest Group Ltd
JSE:BVT
|
$4.21 Billion |
|
Edenred SA
PA:EDEN
|
$4.21 Billion |
|
Zhengzhou Coal Mining Machinery Group Co Ltd
SHG:601717
|
$4.21 Billion |
|
Jiangsu Guoxin Corp Ltd
SHE:002608
|
$4.21 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GCL Energy Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,857,726,937 to 11,739,012,000, a change of -118,714,937 (-1.0%).
- Net income of 489,044,506 contributed positively to equity growth.
- Dividend payments of 679,284,262 reduced retained earnings.
- Share repurchases of 10,000,000 reduced equity.
- Other comprehensive income decreased equity by 1,807,877,104.
- Other factors increased equity by 1,889,401,923.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥489.04 Million | +4.17% |
| Dividends Paid | CN¥679.28 Million | -5.79% |
| Share Repurchases | CN¥10.00 Million | -0.09% |
| Other Comprehensive Income | CN¥-1.81 Billion | -15.4% |
| Other Changes | CN¥1.89 Billion | +16.1% |
| Total Change | CN¥- | -1.00% |
Book Value vs Market Value Analysis
This analysis compares GCL Energy Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.44x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 65.91x to 2.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CN¥0.27 | CN¥17.75 | x |
| 2002-12-31 | CN¥0.36 | CN¥17.75 | x |
| 2003-12-31 | CN¥0.47 | CN¥17.75 | x |
| 2004-12-31 | CN¥1.24 | CN¥17.75 | x |
| 2005-12-31 | CN¥1.34 | CN¥17.75 | x |
| 2006-12-31 | CN¥1.51 | CN¥17.75 | x |
| 2007-12-31 | CN¥1.69 | CN¥17.75 | x |
| 2008-12-31 | CN¥1.73 | CN¥17.75 | x |
| 2009-12-31 | CN¥2.38 | CN¥17.75 | x |
| 2010-12-31 | CN¥2.19 | CN¥17.75 | x |
| 2011-12-31 | CN¥3.18 | CN¥17.75 | x |
| 2012-12-31 | CN¥3.24 | CN¥17.75 | x |
| 2013-12-31 | CN¥1.64 | CN¥17.75 | x |
| 2014-12-31 | CN¥-2.74 | CN¥17.75 | x |
| 2015-12-31 | CN¥0.82 | CN¥17.75 | x |
| 2016-12-31 | CN¥0.72 | CN¥17.75 | x |
| 2017-12-31 | CN¥0.76 | CN¥17.75 | x |
| 2018-12-31 | CN¥0.42 | CN¥17.75 | x |
| 2019-12-31 | CN¥3.57 | CN¥17.75 | x |
| 2020-12-31 | CN¥4.24 | CN¥17.75 | x |
| 2021-12-31 | CN¥4.60 | CN¥17.75 | x |
| 2022-12-31 | CN¥6.64 | CN¥17.75 | x |
| 2023-12-31 | CN¥7.35 | CN¥17.75 | x |
| 2024-12-31 | CN¥7.27 | CN¥17.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GCL Energy Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.99%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 3.45x
- Recent ROE (4.17%) is below the historical average (23.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 18.64% | 4.46% | 1.58x | 2.65x | CN¥4.40 Million |
| 2002 | 19.18% | 5.11% | 1.20x | 3.14x | CN¥6.30 Million |
| 2003 | 22.32% | 4.94% | 1.33x | 3.40x | CN¥10.89 Million |
| 2004 | 9.75% | 5.60% | 0.83x | 2.11x | CN¥-574.24K |
| 2005 | 9.95% | 5.47% | 0.82x | 2.22x | CN¥-123.68K |
| 2006 | 11.06% | 5.24% | 0.84x | 2.53x | CN¥2.95 Million |
| 2007 | 13.51% | 5.76% | 0.93x | 2.52x | CN¥11.37 Million |
| 2008 | 4.23% | 1.27% | 0.85x | 3.91x | CN¥-19.21 Million |
| 2009 | 3.08% | 1.23% | 0.84x | 3.00x | CN¥-33.74 Million |
| 2010 | 4.11% | 1.35% | 0.86x | 3.55x | CN¥-29.98 Million |
| 2011 | 3.15% | 1.25% | 0.79x | 3.17x | CN¥-50.45 Million |
| 2012 | 0.93% | 0.40% | 0.61x | 3.78x | CN¥-67.45 Million |
| 2013 | -88.78% | -16.82% | 0.79x | 6.68x | CN¥-388.94 Million |
| 2014 | 0.00% | 2.85% | 17.48x | 0.00x | CN¥300.45 Million |
| 2015 | 116.64% | 4.70% | 22.91x | 1.08x | CN¥351.31 Million |
| 2016 | 156.94% | 6.30% | 23.29x | 1.07x | CN¥425.43 Million |
| 2017 | 119.55% | 4.65% | 22.74x | 1.13x | CN¥325.70 Million |
| 2018 | 79.51% | 5.08% | 12.97x | 1.21x | CN¥371.29 Million |
| 2019 | 11.46% | 5.08% | 0.45x | 4.98x | CN¥70.54 Million |
| 2020 | 14.39% | 7.24% | 0.40x | 4.92x | CN¥251.66 Million |
| 2021 | 16.30% | 8.95% | 0.41x | 4.42x | CN¥391.83 Million |
| 2022 | 6.62% | 6.25% | 0.37x | 2.90x | CN¥-349.33 Million |
| 2023 | 7.77% | 8.90% | 0.32x | 2.69x | CN¥-264.39 Million |
| 2024 | 4.17% | 4.99% | 0.24x | 3.45x | CN¥-684.86 Million |
Industry Comparison
This section compares GCL Energy Technology Co Ltd's net assets metrics with peer companies in the Utilities - Regulated Electric industry.
Industry Context
- Industry: Utilities - Regulated Electric
- Average net assets among peers: $9,734,667,466
- Average return on equity (ROE) among peers: 4.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GCL Energy Technology Co Ltd (002015) | CN¥14.18 Billion | 18.64% | 1.89x | $4.22 Billion |
| Shenzhen Energy Group Co Ltd (000027) | $55.83 Billion | 3.66% | 1.75x | $4.76 Billion |
| Shenzhen Nanshan Power Co Ltd (000037) | $1.70 Billion | 1.76% | 1.49x | $535.60 Million |
| Guangzhou Hengyun Enterprises Holding Ltd (000531) | $3.95 Billion | 11.40% | 1.12x | $1.07 Billion |
| An Hui Wenergy Co Ltd (000543) | $16.98 Billion | 2.94% | 1.66x | $2.68 Billion |
| Jointo Energy Investment Co Ltd Hebei (000600) | $304.81 Million | 5.82% | 0.96x | $2.51 Billion |
| Guangdong Shaoneng Group Co Ltd (000601) | $1.29 Billion | 9.77% | 0.54x | $1.02 Billion |
| Tianjin Binhai Energy & Development Co Ltd (000695) | $233.44 Million | 12.05% | 1.68x | $525.65 Million |
| Shanxi Zhangze Electric Power Co Ltd (000767) | $8.06 Billion | 3.96% | 5.25x | $1.70 Billion |
| Jilin Power Share Co Ltd (000875) | $4.30 Billion | 1.91% | 3.25x | $3.47 Billion |
| Jiangxi Ganneng Co Ltd (000899) | $4.70 Billion | -5.28% | 1.10x | $1.78 Billion |
About GCL Energy Technology Co Ltd
GCL Energy Technology Co.,Ltd. engages in clean energy asset operation and integrated energy business in China. The company is also involved in electricity sales, green electricity, and green certificate trading; and provision of value-added services, such as demand-side management, green power and green certificate procurement, and carbon neutrality services. In addition, the company engages in … Read more