Gemdale Corp (600383) - Net Assets

Latest as of March 2026: CN¥82.15 Billion CNY ≈ $12.02 Billion USD

Based on the latest financial reports, Gemdale Corp (600383) has net assets worth CN¥82.15 Billion CNY (≈ $12.02 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥226.02 Billion ≈ $33.07 Billion USD) and total liabilities (CN¥143.87 Billion ≈ $21.05 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Gemdale Corp (600383) strategic investment index to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥82.15 Billion
% of Total Assets 36.35%
Annual Growth Rate 22.78%
5-Year Change -24.36%
10-Year Change 56.98%
Growth Volatility 57.17

Gemdale Corp - Net Assets Trend (1998–2025)

This chart illustrates how Gemdale Corp's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Gemdale Corp stock valuation.

Annual Net Assets for Gemdale Corp (1998–2025)

The table below shows the annual net assets of Gemdale Corp from 1998 to 2025. Also explore Gemdale Corp (600383) equity growth momentum to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2025-12-31 CN¥83.36 Billion
≈ $12.20 Billion
-19.43%
2024-12-31 CN¥103.47 Billion
≈ $15.14 Billion
-11.49%
2023-12-31 CN¥116.90 Billion
≈ $17.11 Billion
+0.55%
2022-12-31 CN¥116.26 Billion
≈ $17.01 Billion
+5.49%
2021-12-31 CN¥110.21 Billion
≈ $16.13 Billion
+17.19%
2020-12-31 CN¥94.04 Billion
≈ $13.76 Billion
+14.17%
2019-12-31 CN¥82.37 Billion
≈ $12.05 Billion
+23.91%
2018-12-31 CN¥66.48 Billion
≈ $9.73 Billion
+14.70%
2017-12-31 CN¥57.96 Billion
≈ $8.48 Billion
+9.14%
2016-12-31 CN¥53.10 Billion
≈ $7.77 Billion
+11.53%
2015-12-31 CN¥47.62 Billion
≈ $6.97 Billion
+17.51%
2014-12-31 CN¥40.52 Billion
≈ $5.93 Billion
+6.53%
2013-12-31 CN¥38.04 Billion
≈ $5.57 Billion
+22.71%
2012-12-31 CN¥31.00 Billion
≈ $4.54 Billion
+18.57%
2011-12-31 CN¥26.14 Billion
≈ $3.83 Billion
+24.45%
2010-12-31 CN¥21.01 Billion
≈ $3.07 Billion
+24.66%
2009-12-31 CN¥16.85 Billion
≈ $2.47 Billion
+61.87%
2008-12-31 CN¥10.41 Billion
≈ $1.52 Billion
+13.13%
2007-12-31 CN¥9.20 Billion
≈ $1.35 Billion
+158.29%
2006-12-31 CN¥3.56 Billion
≈ $521.32 Million
+16.49%
2005-12-31 CN¥3.06 Billion
≈ $447.54 Million
+12.15%
2004-12-31 CN¥2.73 Billion
≈ $399.05 Million
+71.30%
2003-12-31 CN¥1.59 Billion
≈ $232.95 Million
+9.99%
2002-12-31 CN¥1.45 Billion
≈ $211.80 Million
+5.04%
2001-12-31 CN¥1.38 Billion
≈ $201.65 Million
+271.10%
2000-12-31 CN¥371.33 Million
≈ $54.34 Million
+4.78%
1999-12-31 CN¥354.40 Million
≈ $51.86 Million
+8.51%
1998-12-31 CN¥326.61 Million
≈ $47.79 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Gemdale Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 3781503304867.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings CN¥37.82 Billion 82.84%
Other Components CN¥7.83 Billion 17.16%
Total Equity CN¥45.65 Billion 100.00%

Gemdale Corp Competitors by Market Cap

The table below lists competitors of Gemdale Corp ranked by their market capitalization.

Company Market Cap
Concentrix Corporation
NASDAQ:CNXC
$1.65 Billion
Shenzhen Changhong Tech
SHE:300151
$1.65 Billion
Shenzhen Hui Chuang Da Technology Co.Ltd
SHE:300909
$1.65 Billion
PLUXEE NV
PA:PLX
$1.65 Billion
Guangdong Guangzhou Daily Media Co Ltd
SHE:002181
$1.65 Billion
Guangdong Xianglu Tungsten Co Ltd
SHE:002842
$1.65 Billion
Mister Car Wash, Inc. Common Stock
NYSE:MCW
$1.65 Billion
Ningbo Ocean Shipping Co. Ltd. A
SHG:601022
$1.65 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Gemdale Corp's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 59,039,922,000 to 45,647,314,149, a change of -13,392,607,851 (-22.7%).
  • Net loss of 13,281,344,097 reduced equity.
  • Dividend payments of 2,930,659,054 reduced retained earnings.
  • Other comprehensive income decreased equity by 3,272,522,000.
  • Other factors increased equity by 6,091,917,300.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CN¥-13.28 Billion -29.1%
Dividends Paid CN¥2.93 Billion -6.42%
Other Comprehensive Income CN¥-3.27 Billion -7.17%
Other Changes CN¥6.09 Billion +13.35%
Total Change CN¥- -22.68%

Book Value vs Market Value Analysis

This analysis compares Gemdale Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.25x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 23.34x to 0.25x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1998-12-31 CN¥0.11 CN¥2.50 x
1999-12-31 CN¥0.12 CN¥2.50 x
2000-12-31 CN¥0.12 CN¥2.50 x
2001-12-31 CN¥0.42 CN¥2.50 x
2002-12-31 CN¥0.44 CN¥2.50 x
2003-12-31 CN¥0.50 CN¥2.50 x
2004-12-31 CN¥0.84 CN¥2.50 x
2005-12-31 CN¥0.90 CN¥2.50 x
2006-12-31 CN¥0.99 CN¥2.50 x
2007-12-31 CN¥2.43 CN¥2.50 x
2008-12-31 CN¥2.40 CN¥2.50 x
2009-12-31 CN¥3.63 CN¥2.50 x
2010-12-31 CN¥3.94 CN¥2.50 x
2011-12-31 CN¥4.58 CN¥2.50 x
2012-12-31 CN¥5.25 CN¥2.50 x
2013-12-31 CN¥6.53 CN¥2.50 x
2014-12-31 CN¥7.01 CN¥2.50 x
2015-12-31 CN¥7.45 CN¥2.50 x
2016-12-31 CN¥8.32 CN¥2.50 x
2017-12-31 CN¥9.06 CN¥2.50 x
2018-12-31 CN¥10.27 CN¥2.50 x
2019-12-31 CN¥11.98 CN¥2.50 x
2020-12-31 CN¥12.73 CN¥2.50 x
2021-12-31 CN¥13.95 CN¥2.50 x
2022-12-31 CN¥14.45 CN¥2.50 x
2023-12-31 CN¥14.65 CN¥2.50 x
2024-12-31 CN¥13.03 CN¥2.50 x
2025-12-31 CN¥10.11 CN¥2.50 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Gemdale Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -29.10%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -37.04%
  • • Asset Turnover: 0.15x
  • • Equity Multiplier: 5.11x
  • Recent ROE (-29.10%) is below the historical average (11.08%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1998 19.15% 23.63% 0.50x 1.63x CN¥29.84 Million
1999 14.35% 17.12% 0.45x 1.85x CN¥15.40 Million
2000 22.71% 14.54% 0.51x 3.06x CN¥47.10 Million
2001 9.43% 18.14% 0.29x 1.78x CN¥-7.22 Million
2002 10.27% 14.24% 0.32x 2.29x CN¥3.59 Million
2003 10.96% 10.96% 0.31x 3.19x CN¥14.44 Million
2004 9.67% 7.76% 0.54x 2.30x CN¥-8.38 Million
2005 11.66% 12.43% 0.39x 2.41x CN¥45.68 Million
2006 15.37% 13.35% 0.33x 3.47x CN¥165.77 Million
2007 11.43% 12.89% 0.30x 3.00x CN¥120.75 Million
2008 9.04% 8.61% 0.28x 3.77x CN¥-89.41 Million
2009 11.83% 14.68% 0.22x 3.70x CN¥275.34 Million
2010 15.24% 13.75% 0.27x 4.12x CN¥926.03 Million
2011 14.61% 12.61% 0.26x 4.38x CN¥952.54 Million
2012 15.81% 11.31% 0.32x 4.36x CN¥1.37 Billion
2013 12.40% 10.36% 0.28x 4.26x CN¥697.40 Million
2014 12.70% 8.76% 0.37x 3.96x CN¥849.02 Million
2015 9.53% 9.78% 0.23x 4.15x CN¥-159.52 Million
2016 16.83% 11.39% 0.36x 4.10x CN¥2.56 Billion
2017 16.79% 18.33% 0.18x 5.10x CN¥2.77 Billion
2018 17.43% 16.10% 0.18x 5.99x CN¥3.45 Billion
2019 18.63% 15.97% 0.19x 6.19x CN¥4.67 Billion
2020 18.09% 12.43% 0.21x 6.99x CN¥4.65 Billion
2021 14.94% 9.51% 0.21x 7.35x CN¥3.11 Billion
2022 9.37% 5.09% 0.29x 6.43x CN¥-408.44 Million
2023 1.37% 0.91% 0.26x 5.75x CN¥-5.62 Billion
2024 -10.36% -8.12% 0.26x 4.98x CN¥-12.02 Billion
2025 -29.10% -37.04% 0.15x 5.11x CN¥-17.85 Billion

Industry Comparison

This section compares Gemdale Corp's net assets metrics with peer companies in the Real Estate - Development industry.

Industry Context

  • Industry: Real Estate - Development
  • Average net assets among peers: $4,498,701,079
  • Average return on equity (ROE) among peers: 9.07%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Gemdale Corp (600383) CN¥82.15 Billion 19.15% 1.75x $1.65 Billion
China Vanke Co Ltd Class A (000002) $3.55 Billion 10.76% 1.31x $5.42 Billion
Shenzhen Zhenye Group Co Ltd (000006) $5.71 Billion 14.12% 1.30x $1.44 Billion
Shenzhen Properties & Resources Development Group Ltd (000011) $1.50 Billion 24.97% 1.66x $743.80 Million
Shahe Industry Co Ltd (000014) $800.15 Million 0.95% 0.91x $385.00 Million
Grandjoy Holdings Group Co Ltd (000031) $11.74 Billion 8.05% 5.45x $1.51 Billion
China Union Holdings Ltd (000036) $2.49 Billion 1.38% 0.83x $831.96 Million
Shenzhen Centralcon Investment Holding Co Ltd (000042) $2.53 Billion 12.62% 1.83x $818.17 Million
Shenzhen Wongtee International Enterprise Co Ltd (000056) $435.59 Million 8.92% 1.55x $377.98 Million
Financial Street Holdings Co Ltd (000402) $15.94 Billion 8.57% 1.66x $1.22 Billion
Chongqing Yukaifa Co Ltd (000514) $277.42 Million 0.39% 2.69x $545.74 Million

About Gemdale Corp

SHG:600383 China Real Estate - Development
Market Cap
$1.65 Billion
CN¥11.29 Billion CNY
Market Cap Rank
#6933 Global
#1465 in China
Share Price
CN¥2.50
Change (1 day)
+1.21%
52-Week Range
CN¥2.09 - CN¥4.38
All Time High
CN¥14.81
About

Gemdale Corporation, together with its subsidiaries, engages in the real estate business in China and internationally. The company is involved in the investment, development, operation, and management of industrial parks, commercial offices, rental housing, and residential properties; and provision of construction management, project management, and consulting services. It also engages in commerc… Read more