Chongqing Water Group Co Ltd (601158) - Net Assets
Based on the latest financial reports, Chongqing Water Group Co Ltd (601158) has net assets worth CN¥17.41 Billion CNY (≈ $2.55 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥35.80 Billion ≈ $5.24 Billion USD) and total liabilities (CN¥18.39 Billion ≈ $2.69 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Chongqing Water Group Co Ltd's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥17.41 Billion |
| % of Total Assets | 48.63% |
| Annual Growth Rate | 11.96% |
| 5-Year Change | 10.64% |
| 10-Year Change | 26.8% |
| Growth Volatility | 44.07 |
Chongqing Water Group Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Chongqing Water Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 601158 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Chongqing Water Group Co Ltd (2002–2024)
The table below shows the annual net assets of Chongqing Water Group Co Ltd from 2002 to 2024. For live valuation and market cap data, see how much is Chongqing Water Group Co Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥17.25 Billion ≈ $2.52 Billion |
+0.99% |
| 2023-12-31 | CN¥17.08 Billion ≈ $2.50 Billion |
-0.52% |
| 2022-12-31 | CN¥17.17 Billion ≈ $2.51 Billion |
+4.03% |
| 2021-12-31 | CN¥16.50 Billion ≈ $2.42 Billion |
+5.85% |
| 2020-12-31 | CN¥15.59 Billion ≈ $2.28 Billion |
+2.77% |
| 2019-12-31 | CN¥15.17 Billion ≈ $2.22 Billion |
+7.11% |
| 2018-12-31 | CN¥14.16 Billion ≈ $2.07 Billion |
-0.41% |
| 2017-12-31 | CN¥14.22 Billion ≈ $2.08 Billion |
+5.63% |
| 2016-12-31 | CN¥13.46 Billion ≈ $1.97 Billion |
-1.03% |
| 2015-12-31 | CN¥13.60 Billion ≈ $1.99 Billion |
+2.63% |
| 2014-12-31 | CN¥13.26 Billion ≈ $1.94 Billion |
+1.67% |
| 2013-12-31 | CN¥13.04 Billion ≈ $1.91 Billion |
+5.17% |
| 2012-12-31 | CN¥12.40 Billion ≈ $1.81 Billion |
+6.92% |
| 2011-12-31 | CN¥11.60 Billion ≈ $1.70 Billion |
+5.47% |
| 2010-12-31 | CN¥10.99 Billion ≈ $1.61 Billion |
+53.60% |
| 2009-12-31 | CN¥7.16 Billion ≈ $1.05 Billion |
+11.63% |
| 2008-12-31 | CN¥6.41 Billion ≈ $938.28 Million |
+2.65% |
| 2007-12-31 | CN¥6.25 Billion ≈ $914.09 Million |
+2.51% |
| 2006-12-31 | CN¥6.09 Billion ≈ $891.72 Million |
+7.27% |
| 2005-12-31 | CN¥5.68 Billion ≈ $831.28 Million |
+11.61% |
| 2004-12-31 | CN¥5.09 Billion ≈ $744.84 Million |
+13.56% |
| 2003-12-31 | CN¥4.48 Billion ≈ $655.89 Million |
+212.17% |
| 2002-12-31 | CN¥1.44 Billion ≈ $210.10 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Chongqing Water Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 40903.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥4.76 Billion | 27.81% |
| Common Stock | CN¥4.80 Billion | 28.06% |
| Other Comprehensive Income | CN¥2.95 Billion | 17.26% |
| Other Components | CN¥4.60 Billion | 26.87% |
| Total Equity | CN¥17.11 Billion | 100.00% |
Chongqing Water Group Co Ltd Competitors by Market Cap
The table below lists competitors of Chongqing Water Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Solar Applied Materials Technology
TWO:1785
|
$3.14 Billion |
|
Graphic Packaging Holding Company
NYSE:GPK
|
$3.14 Billion |
|
SINOPHARM GROUP 1/5/O.N.
F:X2S1
|
$3.14 Billion |
|
China National Medicines Corp Ltd
SHG:600511
|
$3.14 Billion |
|
Park National Corporation
NYSE MKT:PRK
|
$3.13 Billion |
|
Guizhou Chanhen Chemical Corp
SHE:002895
|
$3.13 Billion |
|
Royal Unibrew A/S
CO:RBREW
|
$3.13 Billion |
|
Rede Energia Participações S.A
SA:REDE3
|
$3.13 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chongqing Water Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 16,947,626,165 to 17,108,552,000, a change of 160,925,835 (0.9%).
- Net income of 785,080,946 contributed positively to equity growth.
- Dividend payments of 1,100,497,411 reduced retained earnings.
- Other comprehensive income increased equity by 2,591,167,852.
- Other factors decreased equity by 2,114,825,552.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥785.08 Million | +4.59% |
| Dividends Paid | CN¥1.10 Billion | -6.43% |
| Other Comprehensive Income | CN¥2.59 Billion | +15.15% |
| Other Changes | CN¥-2.11 Billion | -12.36% |
| Total Change | CN¥- | 0.95% |
Book Value vs Market Value Analysis
This analysis compares Chongqing Water Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.28x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 15.23x to 1.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | CN¥0.29 | CN¥4.46 | x |
| 2003-12-31 | CN¥0.91 | CN¥4.46 | x |
| 2004-12-31 | CN¥1.04 | CN¥4.46 | x |
| 2005-12-31 | CN¥1.12 | CN¥4.46 | x |
| 2006-12-31 | CN¥1.24 | CN¥4.46 | x |
| 2007-12-31 | CN¥1.44 | CN¥4.46 | x |
| 2008-12-31 | CN¥1.48 | CN¥4.46 | x |
| 2009-12-31 | CN¥1.69 | CN¥4.46 | x |
| 2010-12-31 | CN¥2.38 | CN¥4.46 | x |
| 2011-12-31 | CN¥2.45 | CN¥4.46 | x |
| 2012-12-31 | CN¥2.56 | CN¥4.46 | x |
| 2013-12-31 | CN¥2.71 | CN¥4.46 | x |
| 2014-12-31 | CN¥2.74 | CN¥4.46 | x |
| 2015-12-31 | CN¥2.80 | CN¥4.46 | x |
| 2016-12-31 | CN¥2.76 | CN¥4.46 | x |
| 2017-12-31 | CN¥2.95 | CN¥4.46 | x |
| 2018-12-31 | CN¥2.98 | CN¥4.46 | x |
| 2019-12-31 | CN¥3.16 | CN¥4.46 | x |
| 2020-12-31 | CN¥3.23 | CN¥4.46 | x |
| 2021-12-31 | CN¥3.42 | CN¥4.46 | x |
| 2022-12-31 | CN¥3.56 | CN¥4.46 | x |
| 2023-12-31 | CN¥3.58 | CN¥4.46 | x |
| 2024-12-31 | CN¥3.49 | CN¥4.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chongqing Water Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.59%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.22%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 1.98x
- Recent ROE (4.59%) is below the historical average (9.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 8.04% | 21.79% | 0.18x | 2.01x | CN¥-28.09 Million |
| 2003 | 1.72% | 16.45% | 0.07x | 1.50x | CN¥-370.46 Million |
| 2004 | 1.97% | 17.09% | 0.07x | 1.54x | CN¥-407.87 Million |
| 2005 | 1.05% | 6.93% | 0.08x | 1.96x | CN¥-492.38 Million |
| 2006 | 1.61% | 8.19% | 0.11x | 1.85x | CN¥-510.43 Million |
| 2007 | 14.61% | 46.25% | 0.18x | 1.79x | CN¥287.68 Million |
| 2008 | 11.50% | 31.07% | 0.21x | 1.80x | CN¥95.80 Million |
| 2009 | 14.19% | 37.16% | 0.22x | 1.73x | CN¥299.70 Million |
| 2010 | 11.76% | 39.75% | 0.20x | 1.49x | CN¥193.06 Million |
| 2011 | 13.89% | 42.62% | 0.22x | 1.50x | CN¥450.25 Million |
| 2012 | 15.24% | 47.59% | 0.22x | 1.45x | CN¥649.66 Million |
| 2013 | 14.41% | 46.94% | 0.20x | 1.53x | CN¥574.39 Million |
| 2014 | 10.95% | 35.05% | 0.20x | 1.55x | CN¥125.36 Million |
| 2015 | 11.41% | 34.57% | 0.23x | 1.44x | CN¥192.09 Million |
| 2016 | 7.96% | 23.98% | 0.22x | 1.51x | CN¥-273.22 Million |
| 2017 | 14.56% | 46.05% | 0.22x | 1.42x | CN¥646.22 Million |
| 2018 | 10.05% | 27.49% | 0.26x | 1.41x | CN¥7.32 Million |
| 2019 | 10.98% | 29.49% | 0.26x | 1.43x | CN¥148.28 Million |
| 2020 | 11.43% | 27.93% | 0.26x | 1.58x | CN¥221.46 Million |
| 2021 | 12.64% | 28.65% | 0.25x | 1.78x | CN¥434.12 Million |
| 2022 | 11.19% | 24.55% | 0.24x | 1.87x | CN¥202.34 Million |
| 2023 | 6.42% | 15.01% | 0.22x | 1.95x | CN¥-606.22 Million |
| 2024 | 4.59% | 11.22% | 0.21x | 1.98x | CN¥-925.77 Million |
Industry Comparison
This section compares Chongqing Water Group Co Ltd's net assets metrics with peer companies in the Utilities - Regulated Water industry.
Industry Context
- Industry: Utilities - Regulated Water
- Average net assets among peers: $2,200,818,413
- Average return on equity (ROE) among peers: 11.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chongqing Water Group Co Ltd (601158) | CN¥17.41 Billion | 8.04% | 1.06x | $3.13 Billion |
| Chengdu Xingrong Investment Co Ltd (000598) | $12.14 Million | 59.81% | 0.17x | $2.94 Billion |
| Bohai Water Industry Co Ltd (000605) | $2.63 Billion | 1.37% | 2.08x | $372.59 Million |
| Zhongshan Public Utilities Group Co Ltd (000685) | $4.27 Billion | 19.14% | 0.35x | $2.52 Billion |
| Guangdong Shunkong Development Co Ltd (003039) | $1.73 Billion | 5.30% | 0.93x | $1.32 Billion |
| Gansu Dayu Water saving Group (300021) | $135.98 Million | 14.42% | 1.41x | $671.72 Million |
| Beijing Water Business Doctor (300055) | $5.40 Billion | -6.94% | 0.21x | $1.37 Billion |
| BGT Group Co. Ltd. (300774) | $1.52 Billion | 2.16% | 0.65x | $1.06 Billion |
| Hynar Water Group Co. Ltd. (300961) | $1.06 Billion | 3.69% | 1.30x | $357.74 Million |
| Shenzhen Water Planning & Design Institute Co. Ltd. (301038) | $942.31 Million | 11.26% | 0.90x | $656.14 Million |
| Wuhan Sanzhen Industry Holding Co Ltd (600168) | $4.30 Billion | 7.55% | 0.74x | $735.55 Million |
About Chongqing Water Group Co Ltd
Chongqing Water Group Co.,Ltd. engages in the water supply, wastewater treatment, sludge treatment and disposal, engineering construction, and other businesses in China. The company is also involved in production and supply of tap water; sewage water treatment; and recycled water. It operates and manages tap water and sewage treatment plants. In addition, the company engages in the municipal publ… Read more