Shanghai Huayi Group Corp Ltd B (900909) - Net Assets
Based on the latest financial reports, Shanghai Huayi Group Corp Ltd B (900909) has net assets worth $30.51 Billion USD as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($73.38 Billion) and total liabilities ($42.88 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Shanghai Huayi Group Corp Ltd B's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $30.51 Billion |
| % of Total Assets | 41.57% |
| Annual Growth Rate | 12.73% |
| 5-Year Change | 32.21% |
| 10-Year Change | 48.57% |
| Growth Volatility | 55.59 |
Shanghai Huayi Group Corp Ltd B - Net Assets Trend (2000–2024)
This chart illustrates how Shanghai Huayi Group Corp Ltd B's net assets have evolved over time, based on quarterly financial data. Also explore Shanghai Huayi Group Corp Ltd B (900909) total assets for the complete picture of this company's asset base.
Annual Net Assets for Shanghai Huayi Group Corp Ltd B (2000–2024)
The table below shows the annual net assets of Shanghai Huayi Group Corp Ltd B from 2000 to 2024. For live valuation and market cap data, see 900909 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $27.92 Billion | +0.93% |
| 2023-12-31 | $27.66 Billion | +6.18% |
| 2022-12-31 | $26.05 Billion | +4.91% |
| 2021-12-31 | $24.83 Billion | +17.59% |
| 2020-12-31 | $21.12 Billion | +1.47% |
| 2019-12-31 | $20.81 Billion | +2.82% |
| 2018-12-31 | $20.24 Billion | +4.32% |
| 2017-12-31 | $19.40 Billion | +0.55% |
| 2016-12-31 | $19.29 Billion | +2.68% |
| 2015-12-31 | $18.79 Billion | +278.28% |
| 2014-12-31 | $4.97 Billion | +20.35% |
| 2013-12-31 | $4.13 Billion | +7.15% |
| 2012-12-31 | $3.85 Billion | +31.31% |
| 2011-12-31 | $2.93 Billion | +10.87% |
| 2010-12-31 | $2.65 Billion | +17.58% |
| 2009-12-31 | $2.25 Billion | +15.19% |
| 2008-12-31 | $1.95 Billion | -16.65% |
| 2007-12-31 | $2.34 Billion | +32.55% |
| 2006-12-31 | $1.77 Billion | +7.50% |
| 2005-12-31 | $1.64 Billion | +7.06% |
| 2004-12-31 | $1.54 Billion | +28.02% |
| 2003-12-31 | $1.20 Billion | +10.83% |
| 2002-12-31 | $1.08 Billion | -13.06% |
| 2001-12-31 | $1.25 Billion | -20.77% |
| 2000-12-31 | $1.57 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Huayi Group Corp Ltd B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1052584956483.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $10.53 Billion | 46.51% |
| Other Components | $12.10 Billion | 53.49% |
| Total Equity | $22.63 Billion | 100.00% |
Shanghai Huayi Group Corp Ltd B Competitors by Market Cap
The table below lists competitors of Shanghai Huayi Group Corp Ltd B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nordic Halibut AS
OL:NOHAL
|
$129.34 Million |
|
Oramed Pharmaceuticals Inc
NASDAQ:ORMP
|
$129.51 Million |
|
Novem Group S.A.
XETRA:NVM
|
$129.52 Million |
|
CPI Card Group Inc
NASDAQ:PMTS
|
$129.59 Million |
|
SUI Group Holdings Limited
NASDAQ:SUIG
|
$129.29 Million |
|
Nyxoah
BR:NYXH
|
$129.28 Million |
|
Astra Graphia Tbk
JK:ASGR
|
$129.22 Million |
|
Unifiedpost Group SA
BR:UPG
|
$129.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Huayi Group Corp Ltd B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 22,770,269,963 to 22,629,912,168, a change of -140,357,795 (-0.6%).
- Net income of 910,636,629 contributed positively to equity growth.
- Dividend payments of 777,231,026 reduced retained earnings.
- Other factors decreased equity by 273,763,397.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $910.64 Million | +4.02% |
| Dividends Paid | $777.23 Million | -3.43% |
| Other Changes | $-273.76 Million | -1.21% |
| Total Change | $- | -0.62% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Huayi Group Corp Ltd B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.05x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $7.86 | $0.53 | x |
| 2018-12-31 | $8.53 | $0.53 | x |
| 2019-12-31 | $8.72 | $0.53 | x |
| 2020-12-31 | $8.83 | $0.53 | x |
| 2021-12-31 | $10.08 | $0.53 | x |
| 2022-12-31 | $10.21 | $0.53 | x |
| 2023-12-31 | $10.68 | $0.53 | x |
| 2024-12-31 | $10.62 | $0.53 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Huayi Group Corp Ltd B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.02%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 2.87x
- Recent ROE (4.02%) is below the historical average (7.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 1.53% | 0.67% | 0.42x | 5.48x | $-91.64 Million |
| 2002 | 6.40% | 1.78% | 0.63x | 5.74x | $-33.85 Million |
| 2003 | 7.00% | 1.95% | 0.76x | 4.70x | $-32.60 Million |
| 2004 | 8.35% | 2.40% | 0.85x | 4.07x | $-22.37 Million |
| 2005 | 8.72% | 2.54% | 0.84x | 4.08x | $-18.88 Million |
| 2006 | 9.46% | 2.23% | 0.96x | 4.40x | $-8.04 Million |
| 2007 | 9.18% | 2.18% | 1.00x | 4.20x | $-15.13 Million |
| 2009 | 9.68% | 2.31% | 0.84x | 5.01x | $-5.49 Million |
| 2010 | 13.03% | 3.20% | 1.08x | 3.79x | $67.54 Million |
| 2011 | 7.78% | 1.62% | 1.22x | 3.93x | $-50.48 Million |
| 2012 | 11.71% | 2.41% | 1.13x | 4.31x | $42.75 Million |
| 2013 | 11.22% | 2.13% | 1.26x | 4.16x | $33.36 Million |
| 2014 | 11.32% | 2.34% | 1.01x | 4.77x | $40.05 Million |
| 2015 | 4.38% | 1.73% | 1.24x | 2.04x | $-903.71 Million |
| 2016 | 2.58% | 1.02% | 1.14x | 2.20x | $-1.20 Billion |
| 2017 | 3.72% | 1.42% | 1.12x | 2.33x | $-1.04 Billion |
| 2018 | 10.00% | 4.08% | 0.96x | 2.55x | $529.04K |
| 2019 | 3.41% | 1.67% | 0.77x | 2.65x | $-1.21 Billion |
| 2020 | 2.28% | 1.49% | 0.62x | 2.45x | $-1.44 Billion |
| 2021 | 13.82% | 7.41% | 0.76x | 2.45x | $820.89 Million |
| 2022 | 5.89% | 3.29% | 0.66x | 2.72x | $-895.44 Million |
| 2023 | 3.78% | 2.08% | 0.65x | 2.80x | $-1.42 Billion |
| 2024 | 4.02% | 2.02% | 0.70x | 2.87x | $-1.35 Billion |
Industry Comparison
This section compares Shanghai Huayi Group Corp Ltd B's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $1,956,000,589
- Average return on equity (ROE) among peers: 5.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Huayi Group Corp Ltd B (900909) | $30.51 Billion | 1.53% | 1.41x | $129.33 Million |
| North Huajin Chemical Industries Co Ltd (000059) | $5.67 Billion | 4.23% | 0.58x | $1.33 Billion |
| Sichuan Chemical Co Ltd (000155) | $1.77 Billion | 7.68% | 0.52x | $4.71 Billion |
| Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) | $312.27 Million | 16.90% | 1.60x | $12.84 Billion |
| Zangge Holding Co Ltd (000408) | $5.99 Billion | 15.23% | 0.23x | $20.51 Billion |
| Sichuan Jinlu Group Co Ltd (000510) | $1.36 Billion | 21.99% | 0.60x | $1.34 Billion |
| Jilin Gpro Titanium Industry Co Ltd (000545) | $1.90 Billion | 6.35% | 0.42x | $436.10 Million |
| Aoyuan Beauty Valley Technology Co Ltd (000615) | $545.03 Million | 6.87% | 0.36x | $871.02 Million |
| Ningxia Younglight Chemicals Co Ltd (000635) | $1.10 Billion | -45.68% | 1.34x | $470.62 Million |
| Maoming Petro-Chemical Shihua Co Ltd (000637) | $223.90 Million | 24.85% | 0.57x | $366.68 Million |
| Inner Mongolia Yuan Xing Energy Co Ltd (000683) | $679.21 Million | -7.29% | 2.63x | $4.87 Billion |
About Shanghai Huayi Group Corp Ltd B
Shanghai Huayi Group Corporation Limited operates as a chemical company in China. The company offers methanol, acetic acid, carbon monoxide, synthesis gas and sulfuric acid, air separation products, etc. for chemical, pharmaceutical, textile printing and dyeing, and rubber industries and other industries. It also provides support services for water, electricity, steam, and other public works, as … Read more