Israel Discount Bank Ltd (DSCT) - Net Assets
Based on the latest financial reports, Israel Discount Bank Ltd (DSCT) has net assets worth ILA35.71 Billion ILA (≈ $95.75 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA477.11 Billion ≈ $1.28 Billion USD) and total liabilities (ILA441.40 Billion ≈ $1.18 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Israel Discount Bank Ltd (DSCT) strategic investment index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA35.71 Billion |
| % of Total Assets | 7.49% |
| Annual Growth Rate | 7.62% |
| 5-Year Change | -88.93% |
| 10-Year Change | 136.62% |
| Growth Volatility | 565.8 |
Israel Discount Bank Ltd - Net Assets Trend (2000–2025)
This chart illustrates how Israel Discount Bank Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see DSCT stock market capitalisation.
Annual Net Assets for Israel Discount Bank Ltd (2000–2025)
The table below shows the annual net assets of Israel Discount Bank Ltd from 2000 to 2025. Also explore Israel Discount Bank Ltd (DSCT) equity growth momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ILA35.34 Billion ≈ $94.75 Million |
+6.82% |
| 2024-12-31 | ILA33.09 Billion ≈ $88.70 Million |
+13.16% |
| 2023-12-31 | ILA29.24 Billion ≈ $78.39 Million |
-91.95% |
| 2022-12-31 | ILA363.19 Billion ≈ $973.69 Million |
+13.76% |
| 2021-12-31 | ILA319.25 Billion ≈ $855.89 Million |
+12.81% |
| 2020-12-31 | ILA282.99 Billion ≈ $758.68 Million |
+14.71% |
| 2019-12-31 | ILA246.69 Billion ≈ $661.38 Million |
+6.93% |
| 2018-12-31 | ILA230.70 Billion ≈ $618.50 Million |
+1335.77% |
| 2017-12-31 | ILA16.07 Billion ≈ $43.08 Million |
+7.58% |
| 2016-12-31 | ILA14.94 Billion ≈ $40.04 Million |
+9.55% |
| 2015-12-31 | ILA13.63 Billion ≈ $36.55 Million |
-0.05% |
| 2014-12-31 | ILA13.64 Billion ≈ $36.57 Million |
+8.80% |
| 2013-12-31 | ILA12.54 Billion ≈ $33.61 Million |
+3.33% |
| 2012-12-31 | ILA12.13 Billion ≈ $32.53 Million |
-93.62% |
| 2011-12-31 | ILA190.25 Billion ≈ $510.06 Million |
+9.64% |
| 2010-12-31 | ILA173.52 Billion ≈ $465.20 Million |
-1.57% |
| 2009-12-31 | ILA176.29 Billion ≈ $472.62 Million |
+2.22% |
| 2008-12-31 | ILA172.46 Billion ≈ $462.35 Million |
+1744.27% |
| 2007-12-31 | ILA9.35 Billion ≈ $25.07 Million |
-94.01% |
| 2006-12-31 | ILA156.24 Billion ≈ $418.86 Million |
+4.54% |
| 2005-12-31 | ILA149.46 Billion ≈ $400.69 Million |
+8.54% |
| 2004-12-31 | ILA137.70 Billion ≈ $369.17 Million |
+2033.91% |
| 2003-12-31 | ILA6.45 Billion ≈ $17.30 Million |
+14.84% |
| 2002-12-31 | ILA5.62 Billion ≈ $15.06 Million |
-2.31% |
| 2001-12-31 | ILA5.75 Billion ≈ $15.42 Million |
+2.02% |
| 2000-12-31 | ILA5.64 Billion ≈ $15.12 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Israel Discount Bank Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1169.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA29.14 Billion | 86.20% |
| Common Stock | ILA675.00 Million | 2.00% |
| Other Comprehensive Income | ILA-1.17 Billion | -3.45% |
| Other Components | ILA5.16 Billion | 15.26% |
| Total Equity | ILA33.81 Billion | 100.00% |
Israel Discount Bank Ltd Competitors by Market Cap
The table below lists competitors of Israel Discount Bank Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Toromont Industries Ltd.
TO:TIH
|
$11.98 Billion |
|
GRAB HOLDINGS LTD CL.A
F:A6I
|
$11.99 Billion |
|
Embraer SA ADR
NYSE:ERJ
|
$12.00 Billion |
|
MAPFRE S.A.ADR 2 / EO-10
F:CMA
|
$12.03 Billion |
|
PRADA S.P.A.UNS.ADR/2 EO1
F:PRP0
|
$11.97 Billion |
|
Manhattan Associates Inc
NASDAQ:MANH
|
$11.95 Billion |
|
KERRY GRP PLC ADR/1EO-12
F:KRZA
|
$11.95 Billion |
|
YTL Power International Bhd
KLSE:6742
|
$11.95 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Israel Discount Bank Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 31,569,000,000 to 33,809,000,000, a change of 2,240,000,000 (7.1%).
- Net income of 4,140,000,000 contributed positively to equity growth.
- Dividend payments of 1,638,000,000 reduced retained earnings.
- Share repurchases of 331,000,000 reduced equity.
- Other comprehensive income increased equity by 57,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA4.14 Billion | +12.25% |
| Dividends Paid | ILA1.64 Billion | -4.84% |
| Share Repurchases | ILA331.00 Million | -0.98% |
| Other Comprehensive Income | ILA57.00 Million | +0.17% |
| Other Changes | ILA12.00 Million | +0.04% |
| Total Change | ILA- | 7.10% |
Book Value vs Market Value Analysis
This analysis compares Israel Discount Bank Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 133.20x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 702.42x to 133.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | ILA5.19 | ILA3649.00 | x |
| 2003-12-31 | ILA6.01 | ILA3649.00 | x |
| 2004-12-31 | ILA6.43 | ILA3649.00 | x |
| 2005-12-31 | ILA6.76 | ILA3649.00 | x |
| 2006-12-31 | ILA8.02 | ILA3649.00 | x |
| 2007-12-31 | ILA9.26 | ILA3649.00 | x |
| 2008-12-31 | ILA8.85 | ILA3649.00 | x |
| 2009-12-31 | ILA10.05 | ILA3649.00 | x |
| 2010-12-31 | ILA11.27 | ILA3649.00 | x |
| 2011-12-31 | ILA10.20 | ILA3649.00 | x |
| 2012-12-31 | ILA11.23 | ILA3649.00 | x |
| 2013-12-31 | ILA11.61 | ILA3649.00 | x |
| 2014-12-31 | ILA12.57 | ILA3649.00 | x |
| 2015-12-31 | ILA12.61 | ILA3649.00 | x |
| 2016-12-31 | ILA13.51 | ILA3649.00 | x |
| 2017-12-31 | ILA13.46 | ILA3649.00 | x |
| 2018-12-31 | ILA14.73 | ILA3649.00 | x |
| 2019-12-31 | ILA16.05 | ILA3649.00 | x |
| 2020-12-31 | ILA16.48 | ILA3649.00 | x |
| 2021-12-31 | ILA18.46 | ILA3649.00 | x |
| 2022-12-31 | ILA20.40 | ILA3649.00 | x |
| 2023-12-31 | ILA23.02 | ILA3649.00 | x |
| 2024-12-31 | ILA24.43 | ILA3649.00 | x |
| 2025-12-31 | ILA27.40 | ILA3649.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Israel Discount Bank Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.25%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.38%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 14.14x
- Recent ROE (12.25%) is above the historical average (8.16%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -0.74% | -0.82% | 0.03x | 27.02x | ILA-554.10 Million |
| 2003 | 2.58% | 3.03% | 0.04x | 23.40x | ILA-442.90 Million |
| 2004 | 8.71% | 9.75% | 0.04x | 22.32x | ILA-82.60 Million |
| 2005 | 6.82% | 7.50% | 0.04x | 23.04x | ILA-213.80 Million |
| 2006 | 10.50% | 13.60% | 0.04x | 20.41x | ILA39.50 Million |
| 2007 | 13.74% | 18.40% | 0.04x | 18.34x | ILA344.60 Million |
| 2008 | 2.79% | 3.66% | 0.04x | 20.67x | ILA-634.70 Million |
| 2009 | 9.19% | 11.70% | 0.04x | 18.79x | ILA-81.40 Million |
| 2010 | 6.14% | 6.71% | 0.06x | 16.53x | ILA-434.10 Million |
| 2011 | 7.88% | 7.55% | 0.06x | 18.85x | ILA-227.50 Million |
| 2012 | 6.77% | 7.36% | 0.05x | 16.97x | ILA-381.80 Million |
| 2013 | 7.14% | 8.61% | 0.05x | 16.39x | ILA-349.30 Million |
| 2014 | 3.81% | 5.68% | 0.04x | 15.63x | ILA-819.30 Million |
| 2015 | 5.64% | 9.04% | 0.04x | 15.45x | ILA-578.80 Million |
| 2016 | 6.24% | 10.51% | 0.04x | 15.13x | ILA-546.20 Million |
| 2017 | 8.07% | 13.27% | 0.04x | 14.19x | ILA-300.40 Million |
| 2018 | 8.77% | 14.33% | 0.04x | 13.95x | ILA-210.10 Million |
| 2019 | 9.11% | 15.08% | 0.04x | 13.91x | ILA-165.80 Million |
| 2020 | 5.08% | 8.89% | 0.04x | 15.33x | ILA-943.20 Million |
| 2021 | 12.91% | 24.35% | 0.03x | 15.60x | ILA624.70 Million |
| 2022 | 14.05% | 22.53% | 0.04x | 15.14x | ILA1.01 Billion |
| 2023 | 14.72% | 16.48% | 0.06x | 13.90x | ILA1.34 Billion |
| 2024 | 13.56% | 15.70% | 0.06x | 13.83x | ILA1.12 Billion |
| 2025 | 12.25% | 16.38% | 0.05x | 14.14x | ILA759.10 Million |
Industry Comparison
This section compares Israel Discount Bank Ltd's net assets metrics with peer companies in the Banks - Regional industry.
Industry Context
- Industry: Banks - Regional
- Average net assets among peers: $92,464,690,571
- Average return on equity (ROE) among peers: 5.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Israel Discount Bank Ltd (DSCT) | ILA35.71 Billion | -0.74% | 12.36x | $11.97 Billion |
| Export Inv (EXPO) | $584.83 Million | 5.93% | 23.10x | $207.52 Million |
| First International Bank of Israel Ltd (FIBI) | $3.91 Billion | 6.19% | 16.56x | $6.48 Billion |
| FIBI Holdings Ltd (FIBIH) | $11.04 Billion | 7.26% | 16.74x | $2.99 Billion |
| Jerusalem (JBNK) | $1.00 Billion | 5.02% | 13.90x | $385.67 Million |
| Bank Leumi Le-Israel B.M (LUMI) | $290.16 Billion | 0.03% | 0.07x | $1.10 Billion |
| Mizrahi Tefahot (MZTF) | $16.80 Billion | 10.96% | 15.26x | $16.75 Billion |
| Bank Hapoalim (POLI) | $323.75 Billion | 0.85% | 0.10x | $28.57 Billion |
About Israel Discount Bank Ltd
Israel Discount Bank Limited, together with its subsidiaries, provides various banking and financial services in Israel, Europe, and North America. The company operates through Retail Banking, Middle Market Banking, Corporate Banking, Financial Operations, Discount Capital, Discount Bancorp, and Other segments. Its personal banking services include checking accounts, deposits and savings products… Read more