Jui Li Enterprise Co Ltd (1512) - Net Assets
Based on the latest financial reports, Jui Li Enterprise Co Ltd (1512) has net assets worth NT$611.79 Million TWD (≈ $19.27 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$2.71 Billion ≈ $85.34 Million USD) and total liabilities (NT$2.10 Billion ≈ $66.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Jui Li Enterprise Co Ltd growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$611.79 Million |
| % of Total Assets | 22.59% |
| Annual Growth Rate | -4.94% |
| 5-Year Change | 252.92% |
| 10-Year Change | -57.92% |
| Growth Volatility | 89.17 |
Jui Li Enterprise Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Jui Li Enterprise Co Ltd's net assets have evolved over time, based on quarterly financial data. Check Jui Li Enterprise Co Ltd strategic asset allocation index to assess the company's strategic physical and investment asset allocation.
Annual Net Assets for Jui Li Enterprise Co Ltd (2002–2024)
The table below shows the annual net assets of Jui Li Enterprise Co Ltd from 2002 to 2024. For live market cap and overall valuation, see Jui Li Enterprise Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$651.98 Million ≈ $20.54 Million |
+76.41% |
| 2023-12-31 | NT$369.59 Million ≈ $11.64 Million |
-1.87% |
| 2022-12-31 | NT$376.64 Million ≈ $11.87 Million |
+399.48% |
| 2021-12-31 | NT$75.41 Million ≈ $2.38 Million |
-59.18% |
| 2020-12-31 | NT$184.74 Million ≈ $5.82 Million |
-27.46% |
| 2019-12-31 | NT$254.68 Million ≈ $8.02 Million |
-65.87% |
| 2018-12-31 | NT$746.14 Million ≈ $23.51 Million |
+18.51% |
| 2017-12-31 | NT$629.61 Million ≈ $19.84 Million |
-51.43% |
| 2016-12-31 | NT$1.30 Billion ≈ $40.84 Million |
-16.34% |
| 2015-12-31 | NT$1.55 Billion ≈ $48.82 Million |
-15.78% |
| 2014-12-31 | NT$1.84 Billion ≈ $57.97 Million |
-8.80% |
| 2013-12-31 | NT$2.02 Billion ≈ $63.56 Million |
-2.87% |
| 2012-12-31 | NT$2.08 Billion ≈ $65.44 Million |
-6.58% |
| 2011-12-31 | NT$2.22 Billion ≈ $70.05 Million |
+4.49% |
| 2010-12-31 | NT$2.13 Billion ≈ $67.04 Million |
-1.33% |
| 2009-12-31 | NT$2.16 Billion ≈ $67.94 Million |
-4.76% |
| 2008-12-31 | NT$2.26 Billion ≈ $71.34 Million |
-1.28% |
| 2007-12-31 | NT$2.29 Billion ≈ $72.26 Million |
+2.94% |
| 2006-12-31 | NT$2.23 Billion ≈ $70.20 Million |
-1.64% |
| 2005-12-31 | NT$2.27 Billion ≈ $71.37 Million |
+6.43% |
| 2004-12-31 | NT$2.13 Billion ≈ $67.06 Million |
+3.67% |
| 2003-12-31 | NT$2.05 Billion ≈ $64.68 Million |
+3.18% |
| 2002-12-31 | NT$1.99 Billion ≈ $62.69 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jui Li Enterprise Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4010.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$981.84 Million | 150.59% |
| Other Comprehensive Income | NT$691.66 Million | 106.09% |
| Total Equity | NT$651.98 Million | 100.00% |
Jui Li Enterprise Co Ltd Competitors by Market Cap
The table below lists competitors of Jui Li Enterprise Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Step One Clothing Ltd
AU:STP
|
$20.33 Million |
|
TMD Energy Limited
NYSE MKT:TMDE
|
$20.34 Million |
|
S-Fuelcell co. Ltd
KQ:288620
|
$20.34 Million |
|
Ashford Hospitality Trust Inc
NYSE:AHT
|
$20.35 Million |
|
Communication Cable Systems Indonesia Tbk PT
JK:CCSI
|
$20.31 Million |
|
Sidma S.A. Steel Products
AT:SIDMA
|
$20.31 Million |
|
Eden Inc Bhd
KLSE:7471
|
$20.30 Million |
|
Maggie Beer Holdings Ltd
AU:MBH
|
$20.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jui Li Enterprise Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 369,590,000 to 651,979,000, a change of 282,389,000 (76.4%).
- Net loss of 66,723,000 reduced equity.
- Other comprehensive income increased equity by 347,343,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-66.72 Million | -10.23% |
| Other Comprehensive Income | NT$347.34 Million | +53.28% |
| Other Changes | NT$1.77 Million | +0.27% |
| Total Change | NT$- | 76.41% |
Book Value vs Market Value Analysis
This analysis compares Jui Li Enterprise Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.99x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.20x to 0.99x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$32.34 | NT$6.57 | x |
| 2010-12-31 | NT$31.77 | NT$6.57 | x |
| 2011-12-31 | NT$32.93 | NT$6.57 | x |
| 2012-12-31 | NT$30.79 | NT$6.57 | x |
| 2013-12-31 | NT$29.75 | NT$6.57 | x |
| 2014-12-31 | NT$26.87 | NT$6.57 | x |
| 2015-12-31 | NT$22.51 | NT$6.57 | x |
| 2016-12-31 | NT$18.57 | NT$6.57 | x |
| 2017-12-31 | NT$9.61 | NT$6.57 | x |
| 2018-12-31 | NT$9.88 | NT$6.57 | x |
| 2019-12-31 | NT$3.21 | NT$6.57 | x |
| 2020-12-31 | NT$2.20 | NT$6.57 | x |
| 2021-12-31 | NT$0.88 | NT$6.57 | x |
| 2022-12-31 | NT$4.05 | NT$6.57 | x |
| 2023-12-31 | NT$3.76 | NT$6.57 | x |
| 2024-12-31 | NT$6.60 | NT$6.57 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jui Li Enterprise Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.27%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 4.05x
- Recent ROE (-10.23%) is above the historical average (-30.63%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.51% | 0.38% | 0.74x | 1.82x | NT$-188.76 Million |
| 2003 | 3.24% | 2.13% | 0.78x | 1.95x | NT$-138.85 Million |
| 2004 | 8.09% | 4.03% | 0.98x | 2.04x | NT$-40.58 Million |
| 2006 | 3.25% | 1.83% | 0.75x | 2.38x | NT$-148.82 Million |
| 2007 | 5.50% | 2.82% | 0.78x | 2.50x | NT$-102.01 Million |
| 2009 | -2.64% | -1.36% | 0.70x | 2.78x | NT$-267.87 Million |
| 2010 | 6.24% | 2.95% | 0.77x | 2.74x | NT$-78.23 Million |
| 2011 | 3.39% | 1.57% | 0.81x | 2.66x | NT$-142.71 Million |
| 2012 | 1.78% | 0.86% | 0.76x | 2.73x | NT$-166.05 Million |
| 2013 | -6.32% | -3.31% | 0.63x | 3.01x | NT$-317.99 Million |
| 2014 | -13.47% | -6.03% | 0.67x | 3.31x | NT$-413.20 Million |
| 2015 | -10.28% | -3.70% | 0.82x | 3.37x | NT$-299.13 Million |
| 2016 | -10.18% | -2.96% | 0.97x | 3.55x | NT$-245.60 Million |
| 2017 | -89.26% | -22.12% | 0.73x | 5.54x | NT$-624.93 Million |
| 2018 | -26.36% | -6.37% | 0.89x | 4.67x | NT$-271.28 Million |
| 2019 | -184.88% | -24.28% | 0.77x | 9.92x | NT$-496.32 Million |
| 2020 | -69.38% | -10.78% | 0.54x | 12.01x | NT$-146.65 Million |
| 2021 | -204.20% | -15.36% | 0.57x | 23.29x | NT$-161.52 Million |
| 2022 | -49.02% | -23.81% | 0.33x | 6.25x | NT$-222.31 Million |
| 2023 | 0.99% | 0.32% | 0.53x | 5.85x | NT$-33.30 Million |
| 2024 | -10.23% | -6.27% | 0.40x | 4.05x | NT$-131.92 Million |
Industry Comparison
This section compares Jui Li Enterprise Co Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $5,040,009,444
- Average return on equity (ROE) among peers: 1.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jui Li Enterprise Co Ltd (1512) | NT$611.79 Million | 0.51% | 3.43x | $20.32 Million |
| Tong Yang Industry Co Ltd (1319) | $22.27 Billion | 3.09% | 0.55x | $1.45 Billion |
| Taihan Precision Technology Co Ltd (1336) | $1.77 Billion | 6.07% | 0.49x | $36.07 Million |
| Hiroca Holdings Ltd (1338) | $6.43 Billion | -2.56% | 0.75x | $39.31 Million |
| Y.C.C. Parts MFG Co Ltd (1339) | $3.59 Billion | 3.28% | 0.48x | $105.09 Million |
| Right Way Industrial Co Ltd (1506) | $1.21 Billion | -6.78% | 1.25x | $99.37 Million |
| Ta Yih Industrial Co Ltd (1521) | $1.87 Billion | 4.68% | 0.51x | $60.76 Million |
| TYC Brother Industrial Co Ltd (1522) | $4.31 Billion | 0.00% | 2.13x | $277.16 Million |
| Gordon Auto Body Parts Co Ltd (1524) | $2.13 Billion | 2.90% | 1.56x | $141.40 Million |
| Kian Shen Corp (1525) | $1.78 Billion | 6.19% | 0.24x | $158.18 Million |
About Jui Li Enterprise Co Ltd
Jui Li Enterprise Co., Ltd., together with its subsidiaries, engages in producing and selling automobile parts, and wholesaling sports equipment in Taiwan and China. It offers exterior body parts, including hood and lid assemblies, front and rear door SASH, front and rear door assemblies LH, front and rear door assemblies RH, fender LH and RH, body-side LH and RH, roofs with sunroof, and roofs, a… Read more