Rexon Industrial Corp Ltd (1515) - Net Assets
Based on the latest financial reports, Rexon Industrial Corp Ltd (1515) has net assets worth NT$3.76 Billion TWD (≈ $118.34 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$8.06 Billion ≈ $254.05 Million USD) and total liabilities (NT$4.31 Billion ≈ $135.72 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 1515 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$3.76 Billion |
| % of Total Assets | 46.58% |
| Annual Growth Rate | 1.12% |
| 5-Year Change | 5.65% |
| 10-Year Change | 62.89% |
| Growth Volatility | 15.88 |
Rexon Industrial Corp Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Rexon Industrial Corp Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 1515 asset base for the complete picture of this company's asset base.
Annual Net Assets for Rexon Industrial Corp Ltd (2002–2024)
The table below shows the annual net assets of Rexon Industrial Corp Ltd from 2002 to 2024. For live valuation and market cap data, see Rexon Industrial Corp Ltd (1515) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$3.97 Billion ≈ $125.19 Million |
+3.96% |
| 2023-12-31 | NT$3.82 Billion ≈ $120.42 Million |
+8.92% |
| 2022-12-31 | NT$3.51 Billion ≈ $110.56 Million |
-17.44% |
| 2021-12-31 | NT$4.25 Billion ≈ $133.91 Million |
+13.01% |
| 2020-12-31 | NT$3.76 Billion ≈ $118.50 Million |
+8.97% |
| 2019-12-31 | NT$3.45 Billion ≈ $108.74 Million |
+35.38% |
| 2018-12-31 | NT$2.55 Billion ≈ $80.33 Million |
+3.36% |
| 2017-12-31 | NT$2.47 Billion ≈ $77.72 Million |
+6.02% |
| 2016-12-31 | NT$2.33 Billion ≈ $73.30 Million |
-4.62% |
| 2015-12-31 | NT$2.44 Billion ≈ $76.86 Million |
+3.11% |
| 2014-12-31 | NT$2.37 Billion ≈ $74.54 Million |
-1.42% |
| 2013-12-31 | NT$2.40 Billion ≈ $75.62 Million |
+20.11% |
| 2012-12-31 | NT$2.00 Billion ≈ $62.96 Million |
+4.81% |
| 2011-12-31 | NT$1.91 Billion ≈ $60.07 Million |
-12.84% |
| 2010-12-31 | NT$2.19 Billion ≈ $68.91 Million |
-6.12% |
| 2009-12-31 | NT$2.33 Billion ≈ $73.41 Million |
+35.81% |
| 2008-12-31 | NT$1.72 Billion ≈ $54.05 Million |
-42.02% |
| 2007-12-31 | NT$2.96 Billion ≈ $93.23 Million |
+0.23% |
| 2006-12-31 | NT$2.95 Billion ≈ $93.02 Million |
+0.01% |
| 2005-12-31 | NT$2.95 Billion ≈ $93.00 Million |
+0.90% |
| 2004-12-31 | NT$2.93 Billion ≈ $92.18 Million |
-4.20% |
| 2003-12-31 | NT$3.05 Billion ≈ $96.22 Million |
-1.87% |
| 2002-12-31 | NT$3.11 Billion ≈ $98.05 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rexon Industrial Corp Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1130.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$2.25 Billion | 57.00% |
| Common Stock | NT$1.81 Billion | 46.00% |
| Other Comprehensive Income | NT$-118.55 Million | -3.01% |
| Total Equity | NT$3.95 Billion | 100.00% |
Rexon Industrial Corp Ltd Competitors by Market Cap
The table below lists competitors of Rexon Industrial Corp Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Indústrias Romi S.A
SA:ROMI3
|
$125.23 Million |
|
JUTAL OFF.OIL SRVCS HD-01
F:I8O
|
$125.27 Million |
|
Midas Minerals Ltd
AU:MM1
|
$125.30 Million |
|
Asuransi Multi Artha Guna Tbk PT
JK:AMAG
|
$125.35 Million |
|
Kumho Petro Chemical Co Ltd
KO:011785
|
$125.19 Million |
|
NH All One REIT Co Ltd
KO:400760
|
$125.08 Million |
|
City Lodge Hotels Ltd
JSE:CLH
|
$125.06 Million |
|
CJ CheilJedang Corp
KO:097955
|
$125.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rexon Industrial Corp Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,794,305,000 to 3,945,057,000, a change of 150,752,000 (4.0%).
- Net income of 318,832,000 contributed positively to equity growth.
- Dividend payments of 217,768,000 reduced retained earnings.
- Other comprehensive income increased equity by 33,163,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$318.83 Million | +8.08% |
| Dividends Paid | NT$217.77 Million | -5.52% |
| Other Comprehensive Income | NT$33.16 Million | +0.84% |
| Other Changes | NT$16.52 Million | +0.42% |
| Total Change | NT$- | 3.97% |
Book Value vs Market Value Analysis
This analysis compares Rexon Industrial Corp Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.02x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.75x to 1.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$12.48 | NT$21.90 | x |
| 2010-12-31 | NT$11.93 | NT$21.90 | x |
| 2011-12-31 | NT$8.23 | NT$21.90 | x |
| 2012-12-31 | NT$10.92 | NT$21.90 | x |
| 2013-12-31 | NT$13.05 | NT$21.90 | x |
| 2014-12-31 | NT$12.88 | NT$21.90 | x |
| 2015-12-31 | NT$13.26 | NT$21.90 | x |
| 2016-12-31 | NT$12.66 | NT$21.90 | x |
| 2017-12-31 | NT$13.45 | NT$21.90 | x |
| 2018-12-31 | NT$13.90 | NT$21.90 | x |
| 2019-12-31 | NT$18.78 | NT$21.90 | x |
| 2020-12-31 | NT$20.43 | NT$21.90 | x |
| 2021-12-31 | NT$23.11 | NT$21.90 | x |
| 2022-12-31 | NT$19.20 | NT$21.90 | x |
| 2023-12-31 | NT$20.77 | NT$21.90 | x |
| 2024-12-31 | NT$21.56 | NT$21.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rexon Industrial Corp Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.08%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.23%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.87x
- Recent ROE (8.08%) is above the historical average (7.33%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 4.57% | 3.09% | 0.68x | 2.19x | NT$-168.85 Million |
| 2003 | 5.79% | 3.79% | 0.68x | 2.24x | NT$-128.46 Million |
| 2004 | 5.56% | 2.93% | 0.81x | 2.33x | NT$-129.97 Million |
| 2006 | 1.09% | 0.53% | 0.70x | 2.96x | NT$-230.58 Million |
| 2009 | 6.49% | 4.60% | 0.61x | 2.33x | NT$-79.55 Million |
| 2010 | 3.82% | 2.43% | 0.69x | 2.27x | NT$-133.68 Million |
| 2011 | -6.29% | -4.68% | 0.55x | 2.45x | NT$-306.42 Million |
| 2012 | 3.20% | 1.90% | 0.67x | 2.52x | NT$-134.17 Million |
| 2013 | 8.71% | 6.29% | 0.62x | 2.23x | NT$-30.65 Million |
| 2014 | 6.31% | 4.10% | 0.63x | 2.44x | NT$-86.33 Million |
| 2015 | 5.29% | 3.70% | 0.61x | 2.35x | NT$-113.73 Million |
| 2016 | 4.60% | 2.89% | 0.68x | 2.35x | NT$-124.58 Million |
| 2017 | 11.05% | 5.08% | 0.83x | 2.61x | NT$25.65 Million |
| 2018 | 15.77% | 6.45% | 0.88x | 2.77x | NT$145.85 Million |
| 2019 | 16.28% | 7.07% | 1.14x | 2.01x | NT$215.30 Million |
| 2020 | 21.88% | 7.19% | 1.19x | 2.55x | NT$443.88 Million |
| 2021 | 24.92% | 5.73% | 1.47x | 2.96x | NT$630.38 Million |
| 2022 | -8.59% | -6.58% | 0.59x | 2.23x | NT$-647.49 Million |
| 2023 | 8.14% | 4.60% | 0.73x | 2.43x | NT$-70.66 Million |
| 2024 | 8.08% | 5.23% | 0.83x | 1.87x | NT$-75.67 Million |
Industry Comparison
This section compares Rexon Industrial Corp Ltd's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $2,689,538,889
- Average return on equity (ROE) among peers: 6.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rexon Industrial Corp Ltd (1515) | NT$3.76 Billion | 4.57% | 1.15x | $125.21 Million |
| Trk Corp (1432) | $799.85 Million | 0.00% | 4.58x | $57.33 Million |
| Sun Race Sturmey-Archer Inc (1526) | $602.98 Million | 12.05% | 1.17x | $30.91 Million |
| Chi Hua Fitness Co Ltd (1593) | $794.85 Million | 12.58% | 0.28x | $39.23 Million |
| Dyaco International Inc (1598) | $4.95 Billion | 1.45% | 1.25x | $108.99 Million |
| Johnson Health Tech Co Ltd (1736) | $2.41 Billion | 31.37% | 1.31x | $1.17 Billion |
| Topkey Corp (4536) | $5.99 Billion | 13.88% | 0.88x | $427.77 Million |
| Brogent Technologies (5263) | $2.81 Billion | 9.47% | 0.24x | $207.84 Million |
| Janfusun Fancyworld (5701) | $764.15 Million | -25.17% | 3.07x | $15.36 Million |
| Fusheng Precision Co Ltd (6670) | $5.08 Billion | 0.00% | 1.45x | $1.10 Billion |
About Rexon Industrial Corp Ltd
Rexon Industrial Corp.,Ltd manufactures and sells drills, woodworking tools, and fitness equipment in the United States, Europe, Asia, and internationally. It offers benchtop power tools, including miter saws, table saws, and others for professionals; and handheld power tools for drilling wood or concrete, fastening, and cutting wood or metals, and demolition applications, as well as related acce… Read more