Phoenix Silicon International Corp (8028) - Net Assets
Based on the latest financial reports, Phoenix Silicon International Corp (8028) has net assets worth NT$5.11 Billion TWD (≈ $160.93 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$12.17 Billion ≈ $383.39 Million USD) and total liabilities (NT$7.06 Billion ≈ $222.46 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Phoenix Silicon International Corp to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$5.11 Billion |
| % of Total Assets | 41.97% |
| Annual Growth Rate | N/A |
| 5-Year Change | 102.93% |
| 10-Year Change | 217.08% |
| Growth Volatility | 92.78 |
Phoenix Silicon International Corp - Net Assets Trend (2011–2025)
This chart illustrates how Phoenix Silicon International Corp's net assets have evolved over time, based on quarterly financial data. Also explore Phoenix Silicon International Corp assets under control for the complete picture of this company's asset base.
Annual Net Assets for Phoenix Silicon International Corp (2011–2025)
The table below shows the annual net assets of Phoenix Silicon International Corp from 2011 to 2025. For live valuation and market cap data, see Phoenix Silicon International Corp stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$5.11 Billion ≈ $160.93 Million |
+24.08% |
| 2024-12-31 | NT$4.12 Billion ≈ $129.70 Million |
+4.60% |
| 2023-12-31 | NT$3.94 Billion ≈ $123.99 Million |
+31.56% |
| 2022-12-31 | NT$2.99 Billion ≈ $94.24 Million |
+18.84% |
| 2021-12-31 | NT$2.52 Billion ≈ $79.30 Million |
+8.31% |
| 2020-12-31 | NT$2.32 Billion ≈ $73.22 Million |
-6.01% |
| 2019-12-31 | NT$2.47 Billion ≈ $77.90 Million |
+10.44% |
| 2018-12-31 | NT$2.24 Billion ≈ $70.53 Million |
+39.83% |
| 2017-12-31 | NT$1.60 Billion ≈ $50.44 Million |
-0.61% |
| 2016-12-31 | NT$1.61 Billion ≈ $50.75 Million |
+0.73% |
| 2015-12-31 | NT$1.60 Billion ≈ $50.39 Million |
+4.15% |
| 2014-12-31 | NT$1.54 Billion ≈ $48.38 Million |
+68.09% |
| 2013-12-31 | NT$913.55 Million ≈ $28.78 Million |
+357.43% |
| 2012-12-31 | NT$199.71 Million ≈ $6.29 Million |
+562.39% |
| 2011-12-31 | NT$-43.19 Million ≈ $-1.36 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Phoenix Silicon International Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 207484100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.11 Billion | 21.69% |
| Common Stock | NT$1.75 Billion | 34.32% |
| Other Components | NT$2.25 Billion | 44.00% |
| Total Equity | NT$5.11 Billion | 100.00% |
Phoenix Silicon International Corp Competitors by Market Cap
The table below lists competitors of Phoenix Silicon International Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Altus Group Limited
TO:AIF
|
$1.34 Billion |
|
Rami Levi
TA:RMLI
|
$1.34 Billion |
|
Supreme Electronics Co Ltd
TW:8112
|
$1.34 Billion |
|
Haima Automobile Group Co Ltd
SHE:000572
|
$1.35 Billion |
|
Aurisco Pharmaceutical Co Ltd
SHG:605116
|
$1.34 Billion |
|
Liberty Latin America Ltd Class C
NASDAQ:LILAK
|
$1.34 Billion |
|
Sichuan Jinlu Group Co Ltd
SHE:000510
|
$1.34 Billion |
|
VGI Public Company Limited
BK:VGI-R
|
$1.34 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Phoenix Silicon International Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,116,606,000 to 5,107,868,000, a change of 991,262,000 (24.1%).
- Net income of 756,578,000 contributed positively to equity growth.
- Dividend payments of 379,782,000 reduced retained earnings.
- Other factors increased equity by 614,466,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$756.58 Million | +14.81% |
| Dividends Paid | NT$379.78 Million | -7.44% |
| Other Changes | NT$614.47 Million | +12.03% |
| Total Change | NT$- | 24.08% |
Book Value vs Market Value Analysis
This analysis compares Phoenix Silicon International Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.89x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | NT$-0.34 | NT$245.00 | x |
| 2012-12-31 | NT$1.92 | NT$245.00 | x |
| 2013-12-31 | NT$7.88 | NT$245.00 | x |
| 2014-12-31 | NT$11.89 | NT$245.00 | x |
| 2015-12-31 | NT$12.03 | NT$245.00 | x |
| 2016-12-31 | NT$12.03 | NT$245.00 | x |
| 2017-12-31 | NT$12.05 | NT$245.00 | x |
| 2018-12-31 | NT$15.45 | NT$245.00 | x |
| 2019-12-31 | NT$15.79 | NT$245.00 | x |
| 2020-12-31 | NT$13.12 | NT$245.00 | x |
| 2021-12-31 | NT$15.03 | NT$245.00 | x |
| 2022-12-31 | NT$18.12 | NT$245.00 | x |
| 2023-12-31 | NT$25.25 | NT$245.00 | x |
| 2024-12-31 | NT$23.73 | NT$245.00 | x |
| 2025-12-31 | NT$27.55 | NT$245.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Phoenix Silicon International Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.81%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.78%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 2.38x
- Recent ROE (14.81%) is below the historical average (21.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 0.00% | 16.27% | 0.84x | 0.00x | NT$171.98 Million |
| 2012 | 121.63% | 20.65% | 0.86x | 6.85x | NT$222.93 Million |
| 2013 | 52.88% | 34.28% | 0.81x | 1.91x | NT$391.76 Million |
| 2014 | 28.20% | 27.77% | 0.70x | 1.45x | NT$279.48 Million |
| 2015 | 11.44% | 12.03% | 0.60x | 1.59x | NT$22.98 Million |
| 2016 | 11.84% | 11.15% | 0.64x | 1.66x | NT$29.60 Million |
| 2017 | 10.44% | 9.00% | 0.66x | 1.77x | NT$7.00 Million |
| 2018 | 10.63% | 10.96% | 0.64x | 1.51x | NT$13.79 Million |
| 2019 | 13.63% | 12.54% | 0.49x | 2.22x | NT$88.37 Million |
| 2020 | 5.83% | 5.51% | 0.48x | 2.22x | NT$-96.20 Million |
| 2021 | 9.36% | 8.89% | 0.42x | 2.51x | NT$-16.05 Million |
| 2022 | 10.87% | 10.36% | 0.36x | 2.87x | NT$26.12 Million |
| 2023 | 7.93% | 9.38% | 0.36x | 2.33x | NT$-81.55 Million |
| 2024 | 11.95% | 13.85% | 0.37x | 2.32x | NT$80.24 Million |
| 2025 | 14.81% | 16.78% | 0.37x | 2.38x | NT$245.79 Million |
Industry Comparison
This section compares Phoenix Silicon International Corp's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.
Industry Context
- Industry: Semiconductor Equipment & Materials
- Average net assets among peers: $4,656,563,100
- Average return on equity (ROE) among peers: 7.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Phoenix Silicon International Corp (8028) | NT$5.11 Billion | 0.00% | 1.38x | $1.34 Billion |
| Rectron Ltd (2302) | $3.32 Billion | 0.00% | 0.26x | $97.98 Million |
| Taiwan Mask Corp (2338) | $4.70 Billion | 15.81% | 0.66x | $410.22 Million |
| SDI Corp (2351) | $6.53 Billion | 13.04% | 1.00x | $883.71 Million |
| Lingsen Precision Industries Ltd (2369) | $6.33 Billion | 3.68% | 0.53x | $348.60 Million |
| Greatek Electronics Inc (2441) | $7.23 Billion | 23.30% | 0.25x | $1.51 Billion |
| Visual Photonics Epitaxy Co Ltd (2455) | $3.68 Billion | 12.52% | 0.10x | $2.01 Billion |
| Pan Jit International Inc (2481) | $8.30 Billion | -7.84% | 1.79x | $1.22 Billion |
| Ampoc Far-East Co Ltd (2493) | $1.80 Billion | 2.61% | 0.41x | $692.88 Million |
| Episil-Precision Inc (3016) | $633.73 Million | 0.00% | 0.51x | $815.43 Million |
| Zenitron Corp (3028) | $4.03 Billion | 10.78% | 1.64x | $510.50 Million |
About Phoenix Silicon International Corp
Phoenix Silicon International Corporation engages in the wafer process service development, wafering, and wafer thinning businesses in Taiwan. It offers wafer reclaim process services and new test wafer products for semiconductor IC manufacturing process monitoring; and wafer thinning products for conduction resistance and ultra-thin wafer, as well as metal film deposition and etching process for… Read more