Xander International (6118) - Net Assets
Based on the latest financial reports, Xander International (6118) has net assets worth NT$1.14 Billion TWD (≈ $35.92 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$3.84 Billion ≈ $121.08 Million USD) and total liabilities (NT$2.70 Billion ≈ $85.16 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 6118 tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.14 Billion |
| % of Total Assets | 29.66% |
| Annual Growth Rate | 0.92% |
| 5-Year Change | 9.8% |
| 10-Year Change | 14.63% |
| Growth Volatility | 8.28 |
Xander International - Net Assets Trend (2002–2025)
This chart illustrates how Xander International's net assets have evolved over time, based on quarterly financial data. See how many days can Xander International fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Xander International (2002–2025)
The table below shows the annual net assets of Xander International from 2002 to 2025. For live valuation and market cap data, see 6118 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$1.14 Billion ≈ $35.92 Million |
+3.32% |
| 2024-12-31 | NT$1.10 Billion ≈ $34.76 Million |
+3.46% |
| 2023-12-31 | NT$1.07 Billion ≈ $33.60 Million |
+2.10% |
| 2022-12-31 | NT$1.04 Billion ≈ $32.91 Million |
+0.60% |
| 2021-12-31 | NT$1.04 Billion ≈ $32.71 Million |
+5.58% |
| 2020-12-31 | NT$983.37 Million ≈ $30.98 Million |
+3.70% |
| 2019-12-31 | NT$948.29 Million ≈ $29.88 Million |
-2.64% |
| 2018-12-31 | NT$973.95 Million ≈ $30.68 Million |
-2.98% |
| 2017-12-31 | NT$1.00 Billion ≈ $31.63 Million |
+0.94% |
| 2016-12-31 | NT$994.46 Million ≈ $31.33 Million |
+0.19% |
| 2015-12-31 | NT$992.55 Million ≈ $31.27 Million |
-0.58% |
| 2014-12-31 | NT$998.37 Million ≈ $31.45 Million |
-4.23% |
| 2013-12-31 | NT$1.04 Billion ≈ $32.84 Million |
-0.15% |
| 2012-12-31 | NT$1.04 Billion ≈ $32.89 Million |
+0.89% |
| 2011-12-31 | NT$1.03 Billion ≈ $32.60 Million |
+0.44% |
| 2010-12-31 | NT$1.03 Billion ≈ $32.46 Million |
+0.95% |
| 2009-12-31 | NT$1.02 Billion ≈ $32.15 Million |
+3.16% |
| 2008-12-31 | NT$989.30 Million ≈ $31.17 Million |
+1.34% |
| 2007-12-31 | NT$976.25 Million ≈ $30.76 Million |
+14.23% |
| 2006-12-31 | NT$854.65 Million ≈ $26.93 Million |
+1.97% |
| 2005-12-31 | NT$838.13 Million ≈ $26.41 Million |
+14.07% |
| 2004-12-31 | NT$734.74 Million ≈ $23.15 Million |
-30.05% |
| 2003-12-31 | NT$1.05 Billion ≈ $33.09 Million |
+13.74% |
| 2002-12-31 | NT$923.51 Million ≈ $29.10 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xander International's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 391.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$147.20 Million | 12.91% |
| Other Components | NT$992.78 Million | 87.09% |
| Total Equity | NT$1.14 Billion | 100.00% |
Xander International Competitors by Market Cap
The table below lists competitors of Xander International ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Telcoware
KO:078000
|
$50.15 Million |
|
Vinyl Chemicals (India) Limited
NSE:VINYLINDIA
|
$50.17 Million |
|
Firetrade Engineering PCL
BK:FTE
|
$50.19 Million |
|
Pacific Pipe Public Company Limited
BK:PAP
|
$50.19 Million |
|
Kukje Pharma Co Ltd
KO:002720
|
$50.09 Million |
|
Namhwa Industrial Co. Ltd
KQ:111710
|
$50.09 Million |
|
Taekyung Chem
KO:006890
|
$50.08 Million |
|
Sea & Land Integrated Co
TWO:5603
|
$50.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xander International's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,103,376,000 to 1,139,978,000, a change of 36,602,000 (3.3%).
- Net income of 35,977,000 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$35.98 Million | +3.16% |
| Other Changes | NT$625.00K | +0.05% |
| Total Change | NT$- | 3.32% |
Book Value vs Market Value Analysis
This analysis compares Xander International's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.40x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.58x to 1.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$11.04 | NT$17.50 | x |
| 2018-12-31 | NT$10.72 | NT$17.50 | x |
| 2019-12-31 | NT$10.43 | NT$17.50 | x |
| 2020-12-31 | NT$10.81 | NT$17.50 | x |
| 2021-12-31 | NT$11.41 | NT$17.50 | x |
| 2022-12-31 | NT$11.48 | NT$17.50 | x |
| 2023-12-31 | NT$11.73 | NT$17.50 | x |
| 2024-12-31 | NT$12.14 | NT$17.50 | x |
| 2025-12-31 | NT$12.54 | NT$17.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xander International utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.16%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.36%
- • Asset Turnover: 2.61x
- • Equity Multiplier: 3.37x
- Recent ROE (3.16%) is above the historical average (2.46%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 3.08% | 0.47% | 2.13x | 3.06x | NT$-63.91 Million |
| 2003 | 0.25% | 0.02% | 2.44x | 4.38x | NT$-102.41 Million |
| 2005 | 11.36% | 0.84% | 3.45x | 3.91x | NT$11.23 Million |
| 2006 | 0.03% | 0.00% | 3.17x | 3.68x | NT$-84.31 Million |
| 2007 | 5.15% | 0.46% | 2.98x | 3.76x | NT$-47.01 Million |
| 2008 | 3.61% | 0.31% | 3.08x | 3.76x | NT$-63.08 Million |
| 2009 | 5.81% | 0.54% | 3.00x | 3.61x | NT$-42.67 Million |
| 2010 | 2.51% | 0.26% | 3.22x | 3.04x | NT$-77.07 Million |
| 2011 | 1.67% | 0.19% | 2.88x | 3.10x | NT$-86.07 Million |
| 2012 | 3.06% | 0.36% | 3.13x | 2.75x | NT$-72.35 Million |
| 2013 | 1.96% | 0.23% | 3.32x | 2.52x | NT$-83.76 Million |
| 2015 | -0.28% | -0.04% | 3.39x | 2.17x | NT$-101.93 Million |
| 2016 | 0.45% | 0.07% | 3.11x | 2.13x | NT$-94.94 Million |
| 2017 | 0.91% | 0.14% | 2.78x | 2.29x | NT$-91.24 Million |
| 2018 | -3.02% | -0.39% | 2.97x | 2.58x | NT$-126.78 Million |
| 2019 | -2.74% | -0.36% | 3.02x | 2.55x | NT$-120.79 Million |
| 2020 | 3.67% | 0.42% | 3.28x | 2.64x | NT$-62.22 Million |
| 2021 | 5.23% | 0.58% | 3.52x | 2.58x | NT$-49.50 Million |
| 2022 | 3.19% | 0.34% | 2.91x | 3.19x | NT$-71.10 Million |
| 2023 | 1.97% | 0.25% | 2.77x | 2.85x | NT$-85.67 Million |
| 2024 | 3.18% | 0.39% | 3.04x | 2.70x | NT$-75.26 Million |
| 2025 | 3.16% | 0.36% | 2.61x | 3.37x | NT$-78.02 Million |
Industry Comparison
This section compares Xander International's net assets metrics with peer companies in the Electronics & Computer Distribution industry.
Industry Context
- Industry: Electronics & Computer Distribution
- Average net assets among peers: $11,159,743,900
- Average return on equity (ROE) among peers: 11.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xander International (6118) | NT$1.14 Billion | 3.08% | 2.37x | $50.11 Million |
| China Wire & Cable Co Ltd (1603) | $2.97 Billion | 5.87% | 1.87x | $158.89 Million |
| Hold-Key Electric Wire & Cable Co Ltd (1618) | $4.81 Billion | 5.96% | 0.12x | $254.37 Million |
| Synnex Technology International Corp (2347) | $27.80 Billion | 11.84% | 1.27x | $4.86 Billion |
| Foxconn Technology Co Ltd (2354) | $49.32 Billion | 18.34% | 1.03x | $2.56 Billion |
| Senao International Co Ltd (2450) | $6.13 Billion | 23.32% | 0.72x | $236.36 Million |
| Wah Lee Industrial Corp (3010) | $13.28 Billion | 10.66% | 1.59x | $1.06 Billion |
| Weikeng Industrial Co Ltd (3033) | $3.74 Billion | 19.19% | 2.14x | $743.69 Million |
| Edom Technology Co Ltd (3048) | $2.25 Billion | 14.51% | 1.96x | $617.18 Million |
| MetaTech AP (3224) | $599.51 Million | 0.87% | 0.30x | $93.42 Million |
| Sentronic International (3232) | $702.21 Million | 2.09% | 0.68x | $33.82 Million |
About Xander International
Xander International Corp. operates as an agency and distributor of electronic components, integrated circuits, and computer equipment in Taiwan. The company offers digital multimedia products, including audio-visual entertainment karaoke machines, LCD monitors, digital electronic display signboards, large touch displays, TV boxes, TV accessories, projectors, DVDs, speakers, earphones, microphone… Read more