Balmer Lawrie & Company Limited (NSE:BALMLAWRIE) — Stock Price
Balmer Lawrie & Company Limited (NSE:BALMLAWRIE) is currently trading at Rs173.82 INR, down 0.78% today. Over the past 52 weeks, shares have ranged between Rs149.08 and Rs235.70. This page tracks Balmer Lawrie & Company Limited's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Balmer Lawrie & Company Limited stock valuation.
Balmer Lawrie & Company Limited (BALMLAWRIE) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Balmer Lawrie & Company Limited's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Balmer Lawrie & Company Limited Income Statement — Revenue, Profit & Earnings by Year
Balmer Lawrie & Company Limited's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Rs25.16 Billion | Rs21.93 Billion | Rs23.21 Billion | Rs20.55 Billion | Rs15.29 Billion |
| Cost of Revenue | Rs16.56 Billion | Rs15.76 Billion | Rs16.24 Billion | Rs14.62 Billion | Rs10.10 Billion |
| Gross Profit | Rs8.60 Billion | Rs6.17 Billion | Rs6.98 Billion | Rs2.54 Billion | Rs2.04 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | Rs2.56 Billion | Rs74.51 Million | Rs68.75 Million | Rs70.08 Million | Rs81.39 Million |
| Total Operating Expenses | Rs2.56 Billion | Rs3.31 Billion | Rs5.52 Billion | Rs4.00 Billion | Rs3.46 Billion |
| Operating Income | Rs6.04 Billion | Rs2.86 Billion | Rs1.46 Billion | Rs1.32 Billion | Rs1.07 Billion |
| EBITDA | Rs3.18 Billion | Rs3.56 Billion | Rs2.39 Billion | Rs2.06 Billion | Rs1.90 Billion |
| EBIT | Rs2.58 Billion | Rs2.97 Billion | Rs1.82 Billion | Rs1.50 Billion | Rs1.35 Billion |
| Interest Expense | Rs265.25 Million | Rs220.50 Million | Rs179.40 Million | Rs135.89 Million | Rs119.16 Million |
| Income Before Tax | Rs3.40 Billion | Rs2.74 Billion | Rs1.64 Billion | Rs1.81 Billion | Rs1.55 Billion |
| Income Tax Expense | Rs809.91 Million | Rs751.82 Million | Rs574.43 Million | Rs473.38 Million | Rs401.91 Million |
| Net Income | Rs2.66 Billion | Rs2.62 Billion | Rs1.72 Billion | Rs1.38 Billion | Rs1.20 Billion |
Balmer Lawrie & Company Limited Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Balmer Lawrie & Company Limited's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Rs30.40 Billion | Rs28.73 Billion | Rs26.62 Billion | Rs24.46 Billion | Rs23.79 Billion |
| Total Current Assets | Rs15.80 Billion | Rs14.83 Billion | Rs13.35 Billion | Rs12.15 Billion | Rs11.82 Billion |
| Cash & Equivalents | Rs4.17 Billion | — | Rs3.88 Billion | — | — |
| Short-term Investments | Rs4.06 Billion | Rs4.64 Billion | Rs3.81 Billion | Rs3.62 Billion | Rs4.91 Billion |
| Net Receivables | Rs4.82 Billion | Rs6.62 Billion | Rs6.19 Billion | Rs5.24 Billion | Rs4.14 Billion |
| Inventory | Rs1.93 Billion | Rs1.93 Billion | Rs2.05 Billion | Rs2.01 Billion | Rs1.60 Billion |
| Property, Plant & Equipment | Rs8.00 Billion | Rs8.00 Billion | Rs7.85 Billion | Rs7.75 Billion | Rs7.96 Billion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rs10.51 Billion | Rs10.25 Billion | Rs9.50 Billion | Rs8.23 Billion | Rs7.98 Billion |
| Total Current Liabilities | Rs6.97 Billion | Rs7.12 Billion | Rs6.42 Billion | Rs5.26 Billion | Rs5.24 Billion |
| Long-term Debt | Rs745.39 Million | Rs663.33 Million | Rs824.20 Million | Rs883.05 Million | Rs933.04 Million |
| Net Debt | Rs-3.52 Billion | Rs623.30 Million | Rs609.73 Million | Rs742.97 Million | Rs895.96 Million |
| Total Stockholder Equity | Rs19.69 Billion | Rs18.21 Billion | Rs16.81 Billion | Rs15.88 Billion | Rs15.42 Billion |
| Retained Earnings | Rs14.81 Billion | Rs13.45 Billion | Rs12.04 Billion | Rs11.01 Billion | Rs10.49 Billion |
Balmer Lawrie & Company Limited Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Balmer Lawrie & Company Limited generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rs1.56 Billion | Rs2.74 Billion | Rs2.08 Billion | Rs23.04 Million | Rs2.44 Billion |
| Capital Expenditures | Rs678.82 Million | Rs525.88 Million | Rs523.62 Million | Rs229.90 Million | Rs437.95 Million |
| Free Cash Flow | Rs883.01 Million | Rs2.22 Billion | Rs1.55 Billion | Rs-206.86 Million | Rs2.00 Billion |
| Investing Cash Flow | Rs227.58 Million | Rs-1.05 Billion | Rs-482.83 Million | Rs1.37 Billion | Rs-804.51 Million |
| Financing Cash Flow | Rs-1.89 Billion | Rs-1.78 Billion | Rs-1.47 Billion | Rs-1.27 Billion | Rs-1.49 Billion |
| Dividends Paid | Rs1.45 Billion | Rs1.28 Billion | Rs1.11 Billion | Rs1.02 Billion | Rs1.28 Billion |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rs602.71 Million | Rs591.62 Million | Rs567.95 Million | Rs557.92 Million | Rs550.23 Million |
| Change in Cash | Rs-96.96 Million | Rs-93.45 Million | Rs124.20 Million | Rs121.00 Million | Rs145.80 Million |
Balmer Lawrie & Company Limited Earnings History — EPS Actual vs. Analyst Estimates
Track Balmer Lawrie & Company Limited's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Feb 09, 2026 | — | — | — |
| Nov 03, 2025 | — | — | — |
| Jul 28, 2025 | — | — | — |
| Feb 10, 2025 | — | — | — |
| Nov 05, 2024 | — | — | — |
| Jun 30, 2018 | 2.27 | 2.52 | -9.79% |
| May 29, 2018 | 5.14 | 3.32 | +54.82% |
| Nov 08, 2013 | 1.71 | 2.23 | -23.32% |