SML Isuzu Limited (NSE:SMLISUZU) — Stock Price

Rs3142.20 INR
▲ 0.23% today

SML Isuzu Limited (NSE:SMLISUZU) is currently trading at Rs3142.20 INR, up 0.23% today. Over the past 52 weeks, shares have ranged between Rs2806.70 and Rs4696.80. This page tracks SML Isuzu Limited's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market value of SML Isuzu Limited.

SML Isuzu Limited (SMLISUZU) Stock Price Chart — Daily History & Trading Volume

The chart below tracks SML Isuzu Limited's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.

SML Isuzu Limited Income Statement — Revenue, Profit & Earnings by Year

SML Isuzu Limited's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.

Fiscal Year 20252024202320222021
Total Revenue Rs23.99 Billion Rs21.96 Billion Rs18.22 Billion Rs9.14 Billion Rs5.88 Billion
Cost of Revenue Rs18.22 Billion Rs17.02 Billion Rs14.67 Billion Rs7.61 Billion Rs4.73 Billion
Gross Profit Rs5.77 Billion Rs2.31 Billion Rs3.54 Billion Rs1.53 Billion Rs1.10 Billion
Research & Development Rs342.55 Million Rs353.02 Million Rs219.86 Million Rs242.12 Million Rs262.41 Million
SG&A Rs2.08 Billion Rs1.97 Billion Rs1.74 Billion Rs44.54 Million Rs1.35 Billion
Total Operating Expenses Rs3.91 Billion Rs1.03 Billion Rs881.85 Million Rs2.37 Billion Rs2.24 Billion
Operating Income Rs1.86 Billion Rs1.29 Billion Rs354.55 Million Rs-892.76 Million Rs-1.18 Billion
EBITDA Rs2.41 Billion Rs1.83 Billion Rs808.74 Million Rs-355.93 Million Rs-646.29 Million
EBIT Rs1.92 Billion Rs1.36 Billion Rs384.42 Million Rs-791.19 Million Rs-1.11 Billion
Interest Expense Rs298.80 Million Rs294.90 Million Rs247.20 Million Rs211.47 Million Rs225.74 Million
Income Before Tax Rs1.62 Billion Rs1.06 Billion Rs172.76 Million Rs-1.00 Billion Rs-1.33 Billion
Income Tax Expense Rs407.10 Million Rs-14.27 Million Rs-25.60 Million Rs-5.06 Million Rs1.19 Million
Net Income Rs1.22 Billion Rs1.08 Billion Rs198.35 Million Rs-997.61 Million Rs-1.33 Billion

SML Isuzu Limited Balance Sheet — Assets, Liabilities & Shareholder Equity

The balance sheet below summarizes SML Isuzu Limited's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.

Fiscal Year 20252024202320222021
Total Assets Rs12.99 Billion Rs12.13 Billion Rs9.37 Billion Rs8.16 Billion Rs7.96 Billion
Total Current Assets Rs9.03 Billion Rs8.25 Billion Rs5.38 Billion Rs4.20 Billion Rs3.64 Billion
Cash & Equivalents Rs124.10 Million Rs16.00 Million Rs101.71 Million
Short-term Investments Rs35.74 Million Rs16.15 Million Rs29.20 Million Rs13.79 Million Rs126.67 Million
Net Receivables Rs2.66 Billion Rs1.71 Billion Rs762.00 Million Rs817.12 Million Rs415.05 Million
Inventory Rs5.78 Billion Rs5.80 Billion Rs4.22 Billion Rs3.09 Billion Rs2.67 Billion
Property, Plant & Equipment Rs2.75 Billion Rs2.82 Billion Rs3.04 Billion Rs3.30 Billion
Goodwill
Total Liabilities Rs9.17 Billion Rs9.27 Billion Rs7.59 Billion Rs6.54 Billion Rs5.41 Billion
Total Current Liabilities Rs7.72 Billion Rs8.20 Billion Rs6.85 Billion Rs5.93 Billion Rs4.42 Billion
Long-term Debt Rs625.50 Million Rs403.50 Million Rs165.20 Million Rs90.30 Million Rs468.90 Million
Net Debt Rs3.24 Billion Rs3.86 Billion Rs2.61 Billion Rs2.87 Billion Rs2.43 Billion
Total Stockholder Equity Rs3.83 Billion Rs2.86 Billion Rs1.78 Billion Rs1.61 Billion Rs2.56 Billion
Retained Earnings Rs1.92 Billion Rs945.56 Million Rs-130.86 Million Rs-300.98 Million Rs647.32 Million

SML Isuzu Limited Cash Flow Statement — Operating, Investing & Financing Activities

This cash flow statement breaks down how SML Isuzu Limited generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.

Fiscal Year 20252024202320222021
Operating Cash Flow Rs1.77 Billion Rs-496.80 Million Rs900.60 Million Rs-186.13 Million Rs-466.58 Million
Capital Expenditures Rs619.80 Million Rs424.26 Million Rs413.00 Million Rs190.24 Million Rs194.84 Million
Free Cash Flow Rs1.16 Billion Rs-921.06 Million Rs487.60 Million Rs-376.37 Million Rs-661.43 Million
Investing Cash Flow Rs-609.40 Million Rs-458.00 Million Rs-420.80 Million Rs-69.48 Million Rs-282.13 Million
Financing Cash Flow Rs-1.48 Billion Rs1.27 Billion Rs-551.60 Million Rs174.25 Million Rs602.85 Million
Dividends Paid Rs232.40 Million Rs30.00K Rs2.10 Million Rs1.09 Million Rs100.00K
Stock-Based Compensation
Depreciation Rs483.50 Million Rs475.17 Million Rs424.30 Million Rs435.26 Million Rs461.67 Million
Change in Cash Rs-317.20 Million Rs313.29 Million Rs-71.80 Million Rs-81.36 Million Rs-145.87 Million

SML Isuzu Limited Earnings History — EPS Actual vs. Analyst Estimates

Track SML Isuzu Limited's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.

Report Date EPS Actual EPS Estimate Surprise
May 28, 2026
Feb 05, 2026
Nov 10, 2025
Jul 31, 2025
Feb 07, 2025
Nov 01, 2024
Aug 05, 2021 -23.11 -27.00 +14.41%
May 19, 2021 -13.90 -4.50 -208.89%