Johnson Service Group Plc (JSG) — Cash Flow Reinvestment Rate

Latest as of June 2025: 0.94x

Johnson Service Group Plc (JSG) has a Cash Flow Reinvestment Rate of 0.94x as of June 2025, reinvesting GBX54.50 Million (capex GBX54.50 Million ) from operating cash flow of GBX58.10 Million. Explore JSG capex reinvestment rate to see what proportion of operating cash flow is directed to capital expenditures.

Reinvestment Rate

0.94x
(Capex + Investments) / Operating CF

Total Reinvested

GBX54.50 Million
Capex + Investments

Operating Cash Flow

GBX58.10 Million
GBX

Capital Expenditures

GBX54.50 Million
GBX

Johnson Service Group Plc Cash Flow Reinvestment Rate (1991–2024)

Historical reinvestment intensity for Johnson Service Group Plc across 33 annual periods. Also explore total assets of Johnson Service Group Plc for the complete picture of this company's asset base.

Annual Cash Flow Reinvestment Rate for Johnson Service Group Plc (1991–2024)

Year-by-year capital reinvestment analysis for Johnson Service Group Plc. For live market cap and broader valuation context, see Johnson Service Group Plc (JSG) market capitalisation.

Year Reinvestment Rate Total Reinvested (GBX) Operating CF Capex YoY Change
2024 1.28x GBX181.30 Million GBX141.80 Million GBX50.60 Million ▼ -26.9%
2023 1.75x GBX212.20 Million GBX121.40 Million GBX93.00 Million ▲ +73.3%
2022 1.01x GBX95.30 Million GBX94.50 Million GBX23.70 Million ▼ -66.2%
2021 2.98x GBX133.10 Million GBX44.60 Million GBX66.20 Million ▲ +97.4%
2020 1.51x GBX97.50 Million GBX64.50 Million GBX50.70 Million ▲ +62.5%
2019 0.93x GBX98.70 Million GBX106.10 Million GBX22.30 Million ▼ -47.3%
2018 1.76x GBX145.60 Million GBX82.50 Million GBX67.00 Million ▲ +15.5%
2017 1.53x GBX119.00 Million GBX77.90 Million GBX59.60 Million ▼ -28.3%
2016 2.13x GBX154.70 Million GBX72.60 Million GBX50.00 Million ▲ +214.0%
2015 0.68x GBX31.90 Million GBX47.00 Million GBX31.90 Million ▲ +154.1%
2014 0.27x GBX11.70 Million GBX43.80 Million GBX11.70 Million ▲ +72.6%
2013 0.15x GBX5.00 Million GBX32.30 Million GBX5.00 Million ▼ -33.2%
2012 0.23x GBX5.40 Million GBX23.30 Million GBX5.40 Million ▼ -66.9%
2011 0.70x GBX24.00 Million GBX34.30 Million GBX24.00 Million ▲ +2.3%
2010 0.68x GBX22.30 Million GBX32.60 Million GBX22.30 Million ▼ -11.3%
2009 0.77x GBX22.90 Million GBX29.70 Million GBX22.90 Million ▼ -65.3%
2007 2.22x GBX38.20 Million GBX17.20 Million GBX38.20 Million ▲ +29.8%
2006 1.71x GBX50.80 Million GBX29.70 Million GBX50.80 Million ▲ +40.4%
2005 1.22x GBX48.00 Million GBX39.40 Million GBX48.00 Million ▲ +64.8%
2004 0.74x GBX25.80 Million GBX34.90 Million GBX25.80 Million ▼ -7.4%
2003 0.80x GBX25.00 Million GBX31.30 Million GBX25.00 Million ▲ +17.2%
2002 0.68x GBX29.50 Million GBX43.30 Million GBX29.50 Million ▼ -19.8%
2001 0.85x GBX32.20 Million GBX37.90 Million GBX32.20 Million ▲ +0.5%
2000 0.85x GBX32.27 Million GBX38.16 Million GBX32.27 Million ▼ -9.2%
1999 0.93x GBX26.46 Million GBX28.39 Million GBX26.46 Million ▲ +0.7%
1998 0.93x GBX29.21 Million GBX31.57 Million GBX29.21 Million ▼ -18.8%
1997 1.14x GBX32.43 Million GBX28.48 Million GBX32.43 Million ▲ +7.4%
1996 1.06x GBX29.18 Million GBX27.51 Million GBX29.18 Million ▼ -16.9%
1995 1.28x GBX24.03 Million GBX18.83 Million GBX24.03 Million ▲ +15.0%
1994 1.11x GBX23.73 Million GBX21.39 Million GBX23.73 Million ▲ +31.6%
1993 0.84x GBX17.81 Million GBX21.12 Million GBX17.81 Million ▲ +4.9%
1992 0.80x GBX15.10 Million GBX18.79 Million GBX15.10 Million ▲ +1.3%
1991 0.79x GBX15.16 Million GBX19.12 Million GBX15.16 Million
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow